speb/financial-data huggingface dataset:
Financial scorecard for 2580.HK (Industrials — Building Products & Equipment, China)
Report date: 2025-12-31 (annual)
Stock price: 1.3252551020408163
Market cap: 16501765120 (USD: 2357395017.142857)
P/E ratio: 0.9501626212558053
P/B ratio: 1.9199962205295593
Debt to equity: 0.15689999999999998
Current ratio: 1.12
Interest coverage ratio: 46.869577395749445
Return on net tangible assets (%): 22.466992777850617
Buffett classification: The Good
Analyst consensus upside (%): 811.7369207772795
Rule of 40 score: 8.808710111269015
Altman Z-score: 1.9811412880602894 (Grey Zone)
Piotroski F-score: 6 (Neutral)
Magic formula: return on capital % 32.20783870312298, earnings yield % 3.995515907463904, rank 1311
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 5.577412643760715
Total shareholder yield (%): 5.577412643760715 (Moderate Return)
Momentum (%): 1m 10.531914893617015, 3m 12.424132708337936, 6m -24.82189239332096, 12m , composite -6.198879842491513 (Strong Downtrend)
Lynch category: Cyclical (confidence: High)
Screener: long score 10, short score 1, recommendation: Strong Long (L/S Compounder)
Revenue growth 1y (%): 5.2993728979963795
Net income growth 1y (%): -19.909586559886485
Revenue CAGR 3y (%): 15.229109434478548
Net income CAGR 3y (%): 15.513575315680562
FCF CAGR 3y (%): -34.31839750446745
Revenue deceleration: yes
Revenue growth consistency score: 9.648664006550106
Accrual ratio: 0.04279090387659252
FCF conversion rate: 0.4773445704061284
Beneish M-score: -2.40933528828964 (Likely Safe)
ROE (%): 32.77951602819673
Net margin (%): 7.437898895721529
Asset turnover: 1.1007424699117223
Equity multiplier (leverage): 4.003746235649891
ROE archetype: Leverage-Driven Returns
P/E z-score: 2.221188022267582
FCF z-score: 2.221188022267584
Treasury beta 1y: -0.06183879556014205 (R-squared: 0.0031807164867981154)
ROIC (%): 63.86146302985642 (pretax: 82.5887866381385)
Incremental ROIC 3y (%): 10.993334342714494 (pretax: 15.933874819597198)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 43.523316062176164, P/B 55.95854922279793, ROIC 0.5181347150259068, revenue growth 1y 21.243523316062177, 6m momentum 78.75647668393782
Sector percentiles: P/E 37.78801843317972, 6m momentum 73.27188940092167
Industry median P/E: 0.3265277733522184; industry median ROIC: 6.830432455396816
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.10091728687961957
Base cash flow: 262937571.4285715
DCF price per share: base 1.0233532714718232, conservative 0.6174268449252948, aggressive 1.7149047179933208
Financial scorecard for 2586.T (Consumer Defensive — Food Distribution, Japan)
Report date: 2026-03-31 (annual)
Stock price: 0.5616948531656389
Market cap: 10420338688 (USD: 65192309.10910911)
P/E ratio: 0.898334231667565
P/B ratio: 1.7923320728997165
Debt to equity: 0
Current ratio: 12.26
Interest coverage ratio: 35.36765256458255
Return on net tangible assets (%): 1.1724024798256656
Buffett classification: The Great
Rule of 40 score: -24.03303259996318
Piotroski F-score: 2 (Weak)
Magic formula: return on capital % 1.3571826940565663, earnings yield % 0.012571979793522876, rank 6346
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -9.230111728432746, 3m -19.161483970080344, 6m -39.43630324710628, 12m -76.24160642751697, composite -44.141158473948416 (Strong Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 4, short score 5, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: 0.23006639573885915
FCF conversion rate: -14.899243362885084
Beneish M-score: -1.8540999284017694 (Likely Safe)
Equity multiplier (leverage): 1.095279481426572
ROE archetype: Standard Business
P/E z-score: 2.4777807622783112
Treasury beta 1y: 0.0004560234719761237 (R-squared: 4.000968677731946e-06)
ROIC (%): 2.6388685740502327 (pretax: 4.000362487460094)
Incremental ROIC 3y (%): 24.489128021968458 (pretax: 32.06476433746158)
Capital allocation category: Turnaround Compounder
Industry percentiles: P/E 38.028169014084504, P/B 43.66197183098591, ROIC 61.97183098591549, revenue growth 1y , 6m momentum 83.09859154929578
Sector percentiles: P/E 31.13685734974656, 6m momentum 75.52498189717596
Industry median P/E: 0.7382173578452391; industry median ROIC: 6.126309823527797
Sector median P/E: 1.0302878025850322; sector median ROIC: 7.163828537874342
WACC: 0.07385
Base cash flow: 519119.11911911913
DCF price per share: base 0.003956008155582987, conservative 0.0030444161680556595, aggressive 0.005673856361444991
Financial scorecard for 2617.HK (Healthcare — Biotechnology, China)
Report date: 2025-12-31 (annual)
Stock price: 1.2997448979591837
Market cap: 4149374464 (USD: 592767780.5714285)
P/B ratio: 77.52521375312446
Debt to equity: 0.004
Current ratio: 3.87
Interest coverage ratio: -2480.8429752066118
Return on net tangible assets (%): -72.5707818222159
Buffett classification: The Gruesome
Analyst consensus upside (%): 26.983130434782616
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.03230538531234237
Total shareholder yield (%): 0.03230538531234237 (Low Return)
Momentum (%): 1m 1.900000000000003, 3m -82.63310144877063, 6m -87.8586704142735, 12m -68.11563297193877, composite -79.73397072305552 (Strong Downtrend)
Lynch category: Speculative (confidence: Low)
Screener: long score 4, short score 9, recommendation: Short
Revenue deceleration: no
Accrual ratio: -0.07356950212659101
FCF conversion rate: 0.8571143787757972
Beneish M-score: -2.890535403765271 (Likely Safe)
Equity multiplier (leverage): 1.2412396245167412
ROE archetype: Standard Business
Treasury beta 1y: 0.16813585094426217 (R-squared: 0.0007701444912178763)
Capital allocation category: Standard Allocator
Industry percentiles: P/E , P/B 66.15523465703971, ROIC , revenue growth 1y , 6m momentum 78.24909747292419
Sector percentiles: P/E , 6m momentum 79.62034383954155
Industry median P/E: 6.198133227515053; industry median ROIC: -89.41034195162634
Sector median P/E: 4.824561403508772; sector median ROIC: 0.94429175936832
WACC: 0.10189751655123411
Base cash flow: -41585857.14285714
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 290A.T (Industrials — Aerospace & Defense, Japan)
Report date: 2026-03-31 (quarterly)
Stock price: 6.899078087795348
Market cap: 149023768576 (USD: 932330884.4844844)
Debt to equity: 0.25780000000000003
Current ratio: 3.44
Buffett classification: The Gruesome
Analyst consensus upside (%): 30026.55970149254
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -10.808718480981744, 3m -17.133253795089704, 6m -4.16267511695331, 12m -20.87146722971401, composite -10.85938003576682 (Moderate Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
Treasury beta 1y: 0.009224081675924688 (R-squared: 0.002769710888969964)
ROIC (%): -13.830548579543697 (pretax: -17.507023518409742)
Incremental ROIC 3y (%): 3.382227298246904 (pretax: 4.281300377527727)
Capital allocation category: Standard Allocator
Industry percentiles: P/E , P/B , ROIC 59.909909909909906, revenue growth 1y , 6m momentum 31.98198198198198
Sector percentiles: P/E , 6m momentum 47.54224270353303
Industry median P/E: 27.773289779307788; industry median ROIC: 6.974431518937386
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.10187329889544851
Base cash flow: -61819512.81887348
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 291A.T (Consumer Defensive — Education & Training Services, Japan)
Report date: 2026-03-31 (annual)
Stock price: 10.666096831308383
Market cap: 3556193280 (USD: 22248456.456456456)
P/E ratio: 0.05779550378722377
P/B ratio: 2.918289673218162
Debt to equity: 0
Current ratio: 5.35
Return on net tangible assets (%): 32.05608479778271
Buffett classification: The Great
Rule of 40 score: 44.253676746054666
Altman Z-score: 9.295475779648639 (Safe Zone)
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 4.235933992879037
Total shareholder yield (%): 4.235933992879037 (Moderate Return)
Momentum (%): 1m -2.5089791889459967, 3m -37.21779775970839, 6m -50.92666624782646, 12m -56.87891515850879, composite -47.97121230643372 (Strong Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: -0.018582543898130487
FCF conversion rate: 1.0645659360862787
Beneish M-score: -1.7374348042676209 (Possible Manipulation)
Equity multiplier (leverage): 1.2365745266397288
ROE archetype: Standard Business
P/E z-score: 2.9540329711847666
FCF z-score: 2.9540329711847644
Treasury beta 1y: 0.007028114761313984 (R-squared: 0.005079364738312291)
ROIC (%): 2825.398885268715 (pretax: 4275.240361732512)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 2.840909090909091, P/B 52.27272727272727, ROIC 0, revenue growth 1y , 6m momentum 80.11363636363636
Sector percentiles: P/E 3.5481535119478638, 6m momentum 78.63866763215061
Industry median P/E: 0.7407447752031963; industry median ROIC: 7.725919109881382
Sector median P/E: 1.0302878025850322; sector median ROIC: 7.163828537874342
WACC: 0.1019
Base cash flow: 3774242.992992993
DCF price per share: base 0.6501546960593902, conservative 0.3988104631581361, aggressive 1.0936812111295422
Financial scorecard for 324A.T (Consumer Cyclical — Travel Services, Japan)
Report date: 2026-04-30 (annual)
Stock price: 4.231027535258563
Market cap: 3752456448 (USD: 23426497.989761516)
P/E ratio: 0.09619742992795875
Debt to equity: 0.19820000000000002
Current ratio: 2.99
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 6.666778423991218, 3m -34.12215899049168, 6m -36.00974576922879, 12m -42.61252272612691, composite -38.77706706126739 (Strong Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Revenue growth consistency score: 20.449900870720366
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
Treasury beta 1y: -0.0047067293447676335 (R-squared: 0.002494933347403846)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 6.25, P/B , ROIC , revenue growth 1y , 6m momentum 77.5
Sector percentiles: P/E 12.830319888734355, 6m momentum 78.92906815020862
Industry median P/E: 7.453592814371258; industry median ROIC: 12.330112958094723
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.1019
Base cash flow: 0
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 352A.T (Consumer Cyclical — Leisure, Japan)
Report date: 2025-09-30 (quarterly)
Stock price: 2.9794248733133895
Market cap: 6305384960 (USD: 42431931.090174966)
P/E ratio: 0.7203083117500029
P/B ratio: 6.702952123034378
Debt to equity: 1.5215
Current ratio: 0.81
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 8.44032872239723, 3m -12.345649445338132, 6m -53.70207427253213, 12m -68.40298331815836, composite -45.6366748739579 (Strong Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 0, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 4.370168673864613
ROE archetype: Standard Business
P/E z-score: 2.5463093969561545
Treasury beta 1y: 0.006841217001792297 (R-squared: 0.0036919292870784405)
ROIC (%): 18.644421926957715 (pretax: 28.683726041473413)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 29.078014184397162, P/B 70.92198581560284, ROIC 15.602836879432624, revenue growth 1y , 6m momentum 86.52482269503547
Sector percentiles: P/E 33.51877607788595, 6m momentum 84.84005563282336
Industry median P/E: 1.0205229016661044; industry median ROIC: 5.789930606709577
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.05
Base cash flow: -4025658.3344472656
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 3SQ1.DE (Utilities — Utilities - Independent Power Producers, Germany)
Report date: 2025-12-31 (annual)
Stock price: 2.2386363636363638
Market cap: 5236947 (USD: 6161114.117647059)
P/B ratio: 3.6797832285927847
Debt to equity: 0.395
Current ratio: 0.8
Interest coverage ratio: -35.658941919791175
Return on net tangible assets (%): -322.4354651452394
Buffett classification: The Gruesome
Rule of 40 score: -75.31520998339923
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -9.361904941944228
Total shareholder yield (%): -9.361904941944228 (Minimal or Negative)
Momentum (%): 1m -30.141843971631193, 3m -37.08407605466429, 6m -52.42897727272727, 12m -59.34100621600621, composite -43.77027962505904 (Strong Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 2, short score 9, recommendation: Short
Revenue growth 1y (%): -75.31520998339923
Revenue CAGR 3y (%): 1.3018938307198358
Revenue deceleration: yes
Revenue growth consistency score: 330.9887418751203
Beneish M-score: -5.120840762624895 (Likely Safe)
ROE (%): -129.74897894319434
Net margin (%): -206.16723451690214
Asset turnover: 0.1960522825444313
Equity multiplier (leverage): 3.210054460091001
ROE archetype: Low Return
Treasury beta 1y: -0.06138338273907541 (R-squared: 0.0008609813605776218)
ROIC (%): -159.48485442616013 (pretax: -201.87956256475962)
Incremental ROIC 3y (%): -832.4940455029778 (pretax: -1053.7899310164273)
Capital allocation category: Value Destroyer
Industry percentiles: P/E , P/B 60.97560975609756, ROIC 100, revenue growth 1y 82.92682926829268, 6m momentum 97.5609756097561
Sector percentiles: P/E , 6m momentum 76.20967741935483
Industry median P/E: 0.9609499326722978; industry median ROIC: 4.327936217270835
Sector median P/E: 8.380462724935732; sector median ROIC: 4.834251840514727
WACC: 0.11143651033039369
Base cash flow: -3960008.2352941176
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 4416.T (Technology — Software - Application, Japan)
Report date: 2026-03-31 (annual)
Stock price: 2.594786006471702
Market cap: 2057510016 (USD: 12872309.90990991)
P/E ratio: 0.1712753668228999
P/B ratio: 1.8925267931246015
Debt to equity: 0
Current ratio: 3.59
Interest coverage ratio: 9236.363636363636
Return on net tangible assets (%): 12.03083748526857
Buffett classification: The Great
Rule of 40 score: 21.055230553362655
Altman Z-score: 5.1326379651471346 (Safe Zone)
Piotroski F-score: 7 (Neutral)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.28453416487854444
Total shareholder yield (%): 0.28453416487854444 (Low Return)
Momentum (%): 1m 1.7760724868512174, 3m -9.691271343386852, 6m -39.42951663832625, 12m -57.4751475871071, composite -35.77934255960238 (Strong Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 2, short score 3, recommendation: Neutral
Revenue growth 1y (%): 12.648083251190156
Net income growth 1y (%): 469.57451367170967
Revenue CAGR 3y (%): 2.6695377754374805
Net income CAGR 3y (%): 25.432474624223623
FCF CAGR 3y (%): 16.52537184080549
Revenue deceleration: no
Revenue growth consistency score: 7.03158928116232
Beneish M-score: -2.6322969912454908 (Likely Safe)
ROE (%): 6.944707831182082
Net margin (%): 4.3041634500028865
Asset turnover: 1.2512345322216751
Equity multiplier (leverage): 1.2895153088899116
ROE archetype: Standard Business
P/E z-score: 4.996792570983579
FCF z-score: 4.3546179002766054
Treasury beta 1y: 0.004989831478976574 (R-squared: 0.002920907229647368)
ROIC (%): 41.19615534906201 (pretax: 52.686437909344065)
Incremental ROIC 3y (%): -56.36797447781278 (pretax: 138.2517015881459)
Capital allocation category: Fading Compounder
Industry percentiles: P/E 16.711590296495956, P/B 27.628032345013477, ROIC 10.377358490566039, revenue growth 1y 27.49326145552561, 6m momentum 76.1455525606469
Sector percentiles: P/E 17.917917917917915, 6m momentum 72.27227227227228
Industry median P/E: 2.1394954536591486; industry median ROIC: 6.21806735836372
Sector median P/E: 1.5433673469387754; sector median ROIC: 6.677876317240262
WACC: 0.0777
Base cash flow: 813663.6636636637
DCF price per share: base 0.03059414649234087, conservative 0.027306069113388644, aggressive 0.03474337752567498
Financial scorecard for 4418.T (Technology — Information Technology Services, Japan)
Report date: 2025-12-31 (quarterly)
Stock price: 4.835460040295501
Market cap: 12493852672 (USD: 79878861.14698549)
P/E ratio: 0.22182650968273696
P/B ratio: 2.9035115938062197
Debt to equity: 0.19079999999999997
Current ratio: 2.7
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 21.715006621768357, 3m -6.254278951795358, 6m -31.447189947510118, 12m -38.994001991616685, composite -29.19315564539271 (Strong Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 2, short score 3, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 1.6267474554563979
ROE archetype: Standard Business
Treasury beta 1y: 0.00627722724534733 (R-squared: 0.0012860506650783311)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 34.6072186836518, P/B 54.56475583864119, ROIC , revenue growth 1y , 6m momentum 73.67303609341825
Sector percentiles: P/E 20.353687020353686, 6m momentum 66.33299966633301
Industry median P/E: 0.21619799348899724; industry median ROIC: 12.533738935242045
Sector median P/E: 1.5433673469387754; sector median ROIC: 6.677876317240262
WACC: 0.09145
Base cash flow: 0
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 4444.T (Technology — Information Technology Services, Japan)
Report date: 2026-03-31 (annual)
Stock price: 5.635264668172661
Market cap: 1863287808 (USD: 11657206.006006006)
P/B ratio: 1.618278458623565
Debt to equity: 0.3882
Current ratio: 5.44
Interest coverage ratio: 7.5161907364394045
Buffett classification: The Great
Rule of 40 score: -0.29016095285818366
Altman Z-score: 3.177556779660611 (Safe Zone)
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 5.949097351736497
Total shareholder yield (%): 5.949097351736497 (Moderate Return)
Momentum (%): 1m 15.127531021074835, 3m 5.167468544460575, 6m -3.958123666089601, 12m -27.656054018678173, composite -11.984187093116688 (Strong Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 2, short score 3, recommendation: Neutral
Revenue growth 1y (%): -2.927780471866115
Net income growth 1y (%): -125.2278531738098
Revenue CAGR 3y (%): 0.8208430097579766
Net income CAGR 3y (%): nan
FCF CAGR 3y (%): -36.456218453224196
Revenue deceleration: yes
Revenue growth consistency score: 11.67559249472698
Accrual ratio: -0.03918692354432997
FCF conversion rate: -2.119104500616523
Beneish M-score: -2.3800973178716758 (Likely Safe)
ROE (%): -2.2545918005181513
Net margin (%): -1.2446859124882974
Asset turnover: 1.0093725039358228
Equity multiplier (leverage): 1.794554610569013
ROE archetype: Low Return
FCF z-score: 4.760806795777136
Treasury beta 1y: 0.003083385404341634 (R-squared: 0.0028535928033738447)
ROIC (%): 3.8314575141501948 (pretax: 4.849946220443284)
Incremental ROIC 3y (%): -18.775854143047667 (pretax: -32.1750625429584)
Capital allocation category: Value Destroyer
Industry percentiles: P/E , P/B 32.90870488322717, ROIC 60.93418259023354, revenue growth 1y 38.6411889596603, 6m momentum 25.690021231422506
Sector percentiles: P/E , 6m momentum 36.7701034367701
Industry median P/E: 0.21619799348899724; industry median ROIC: 12.533738935242045
Sector median P/E: 1.5433673469387754; sector median ROIC: 6.677876317240262
WACC: 0.1017746829163138
Base cash flow: 313776.2762762762
DCF price per share: base 0.010980569778410977, conservative 0.00982426049255225, aggressive 0.01233231622524855
Financial scorecard for 445A.T (Real Estate — Real Estate Services, Japan)
Report date: 2026-03-31 (annual)
Stock price: 1.672873801819403
Market cap: 493200000 (USD: 3085585.5855855853)
P/E ratio: 0.19863432377916734
P/B ratio: 1.025897035881435
Debt to equity: 5.3
Current ratio: 1.56
Interest coverage ratio: 2.5560880635015724
Return on net tangible assets (%): -16.22026725593613
Buffett classification: The Gruesome
Rule of 40 score: 1.2681162183142518
Altman Z-score: 1.4682780288339718 (Distress Zone)
Piotroski F-score: 4 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -1.337077965687766, 3m -2.46657305085781, 6m -3.229745405702417, 12m , composite -2.8481592282801134 (Moderate Downtrend)
Lynch category: Slow Grower (confidence: Low)
Screener: long score 2, short score 7, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: -0.0034857972610263803
FCF conversion rate: 1.4851529359231972
Beneish M-score: -2.5622002268896296 (Likely Safe)
ROE (%): 4.658346333853352
Net margin (%): 0.8538623785071457
Asset turnover: 0.8414640797655645
Equity multiplier (leverage): 6.483482059282369
ROE archetype: Low Return
P/E z-score: 0.9775186513591636
FCF z-score: 0.9775186513591632
Treasury beta 1y: 0.0047766167123463555 (R-squared: 0.12633618417978518)
ROIC (%): 2.6217591518522703 (pretax: 4.033475618234262)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 21.5962441314554, P/B 50, ROIC 51.173708920187785, revenue growth 1y , 6m momentum 36.85446009389671
Sector percentiles: P/E 13.276397515527949, 6m momentum 39.36335403726708
Industry median P/E: 0.9094611103569973; industry median ROIC: 3.7422962097312933
Sector median P/E: 4.332660990050401; sector median ROIC: 3.0025005588392872
WACC: 0.09903290790595427
Base cash flow: -486780.5305305306
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 475A.T (Healthcare — Health Information Services, Japan)
Report date: 2026-03-31 (annual)
Stock price: 3.65712192441541
Market cap: 3135884800 (USD: 19618898.8988989)
P/E ratio: 0.09629013372773772
P/B ratio: 2.399577818281823
Debt to equity: 0.043
Current ratio: 3.73
Interest coverage ratio: 240.79679420889346
Return on net tangible assets (%): 15.68473697103418
Buffett classification: The Great
Rule of 40 score: 10.978504093071603
Altman Z-score: 4.858605439549817 (Safe Zone)
Piotroski F-score: 7 (Neutral)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 1.9704925827939743
Total shareholder yield (%): 1.9704925827939743 (Low Return)
Momentum (%): 1m -6.636508217135825, 3m -41.9835921126751, 6m -49.639111640326455, 12m , composite -45.81135187650078 (Strong Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 10, short score 1, recommendation: Neutral
Revenue growth 1y (%): 1.266640528706775
Net income growth 1y (%): 49.467233682316404
Revenue deceleration: yes
Revenue growth consistency score: 7.265765577539809
Beneish M-score: -2.5515929330280476 (Likely Safe)
ROE (%): 19.29672555822152
Net margin (%): 7.991429315664579
Asset turnover: 1.523564392477084
Equity multiplier (leverage): 1.5848871479685027
ROE archetype: Asset-Light Turnover Play
P/E z-score: 1.4396919149739718
FCF z-score: 1.4396919149739722
Treasury beta 1y: -0.002125610819070374 (R-squared: 0.00048482896466617835)
ROIC (%): 71.35472815547726 (pretax: 101.13667211765444)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 4.736842105263158, P/B 29.47368421052631, ROIC 3.684210526315789, revenue growth 1y 31.05263157894737, 6m momentum 71.05263157894737
Sector percentiles: P/E 3.259312320916905, 6m momentum 70.3080229226361
Industry median P/E: 8.33027298322928; industry median ROIC: 0.6291287571896624
Sector median P/E: 4.824561403508772; sector median ROIC: 0.94429175936832
WACC: 0.10188139022329358
Base cash flow: 2291310.06006006
DCF price per share: base 0.09243235796503452, conservative 0.08606039295801177, aggressive 0.09988002448595432
Financial scorecard for 5258.T (Technology — Software - Infrastructure, Japan)
Report date: 2026-03-31 (annual)
Stock price: 2.4848891873740766
Market cap: 12077806592 (USD: 75561853.05305305)
P/B ratio: 1.351407077791371
Debt to equity: 1.1511
Current ratio: 1.13
Interest coverage ratio: 0.00700429858823016
Buffett classification: The Gruesome
Rule of 40 score: -12.171605076877675
Piotroski F-score: 6 (Neutral)
Magic formula: return on capital % 0.014341676823492827, earnings yield % 7.136913333666297e-05, rank 6401
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -15.205514844970663
Total shareholder yield (%): -15.205514844970663 (Minimal or Negative)
Momentum (%): 1m 20.226973856182852, 3m 27.640208258202176, 6m -17.257366344791777, 12m -19.005894750067686, composite -7.416497622650639 (Strong Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 1, short score 8, recommendation: Neutral
Revenue growth 1y (%): 1.035267354815983
Revenue CAGR 3y (%): 12.208476866774909
Net income CAGR 3y (%): nan
FCF CAGR 3y (%): nan
Revenue deceleration: yes
Revenue growth consistency score: 10.212869003968354
Beneish M-score: -2.732948916846918 (Likely Safe)
ROE (%): -0.6963204801977848
Net margin (%): -0.45584130558517444
Asset turnover: 0.462764306792026
Equity multiplier (leverage): 3.3009248627554295
ROE archetype: Low Return
Treasury beta 1y: 0.012579630920952017 (R-squared: 0.009912115625830739)
ROIC (%): 0.4297043124629421 (pretax: 0.5439295094467621)
Capital allocation category: Standard Allocator
Industry percentiles: P/E , P/B 18.099547511312217, ROIC 44.57013574660634, revenue growth 1y 47.05882352941176, 6m momentum 42.53393665158371
Sector percentiles: P/E , 6m momentum 51.818485151818486
Industry median P/E: 5.36821412369575; industry median ROIC: 3.7232145830700096
Sector median P/E: 1.5433673469387754; sector median ROIC: 6.677876317240262
WACC: 0.08126927352460367
Base cash flow: 11489733.483483482
DCF price per share: base 0.07514384405267772, conservative 0.046838611339804, aggressive 0.12438635608383787
Financial scorecard for 527A.T (Consumer Defensive — Household & Personal Products, Japan)
Report date: 2025-06-30 (annual)
Stock price: 10.21429879724037
Market cap: 1672999936 (USD: 11576251.978964848)
Debt to equity: 0.48524498325769233
Current ratio: 3.235972308168317
Interest coverage ratio: 70.52313821636531
Return on net tangible assets (%): 27.092696912055736
Buffett classification: The Great
Rule of 40 score: 43.4091737493816
Altman Z-score: 6.4332306874525464 (Safe Zone)
Piotroski F-score: 8 (Strong)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.42474591834427866
Total shareholder yield (%): 0.42474591834427866 (Low Return)
Momentum (%): 1m -1.3370779656877776, 3m -2.466573050857795, 6m , 12m , composite -2.466573050857795 ()
Lynch category: Fast Grower (confidence: Medium)
Screener: long score 10, short score 0, recommendation: Strong Long (L/S Compounder)
Revenue growth 1y (%): 36.38741680628223
Net income growth 1y (%): 130.79918800598298
Revenue deceleration: no
Accrual ratio: 0.03274386361680595
FCF conversion rate: 0.8266194563397167
Beneish M-score: -2.0883253454712207 (Likely Safe)
ROE (%): 36.28728753209006
Net margin (%): 8.49454593555275
Asset turnover: 2.223255590894993
Equity multiplier (leverage): 1.9214316654561339
ROE archetype: Balanced Compounder
P/E z-score: 1.0855150863674994
FCF z-score: 1.0855150863675
Treasury beta 1y: 0.0047986977507864575 (R-squared: 0.4642427710569194)
ROIC (%): 40.410947782908956 (pretax: 56.85410747374922)
Capital allocation category: Standard Allocator
Industry percentiles: P/E , P/B , ROIC 9.392265193370166, revenue growth 1y 2.7624309392265194, 6m momentum 
Industry median P/E: 1.0386203196660713; industry median ROIC: 10.090126010498068
Sector median P/E: 1.0302878025850322; sector median ROIC: 7.163828537874342
WACC: 0.10179799745112249
Base cash flow: 1023982.8397453637
DCF price per share: base 35.00737818430706, conservative 20.624156054277286, aggressive 60.39257973680375
Financial scorecard for 574A.T (Industrials — Staffing & Employment Services, Japan)
Report date: 2025-10-31 (quarterly)
Stock price: 5.41547102997741
Debt to equity: 0.2661290399911781
Current ratio: 2.6751188763232183
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 0 (Weak)
Momentum (%): 1m -1.3370779656877818, 3m , 6m , 12m , composite  ()
Lynch category:  (confidence: Low)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 1.7919480656467104
ROE archetype: Standard Business
Treasury beta 1y: -0.00016788285859926054 (R-squared: 1.4155587574428815e-05)
ROIC (%): 76.06328775494445 (pretax: 107.2363759425532)
Capital allocation category: Standard Allocator
Industry percentiles: P/E , P/B , ROIC 9.523809523809524, revenue growth 1y , 6m momentum 
Industry median P/E: 0.15202702702702706; industry median ROIC: 17.191501638800393
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.05
Base cash flow: 1158594.5186226282
Financial scorecard for 7356.T (Communication Services — Internet Content & Information, Japan)
Report date: 2026-03-31 (quarterly)
Stock price: 0.7265400818120765
Market cap: 1779758464 (USD: 11134625.025025025)
P/E ratio: 2.752752752752753
P/B ratio: 6.645095734613566
Debt to equity: 1.3988
Current ratio: 1.41
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 4.829354661456746, 3m -18.835819531832716, 6m -24.734246426657432, 12m -44.62023907645969, composite -30.247193328297595 (Strong Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 0, short score 3, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 2.755827976595769
ROE archetype: Standard Business
P/E z-score: 2.0523667148121274
Treasury beta 1y: -0.0003868702086635523 (R-squared: 9.253470170508855e-06)
ROIC (%): 4.072344247059891 (pretax: 4.570021224244472)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E 30.165289256198346, P/B 64.87603305785123, ROIC 41.735537190082646, revenue growth 1y , 6m momentum 56.611570247933884
Sector percentiles: P/E 29.373474369406022, 6m momentum 61.676159479251425
Industry median P/E: 1.5943877551020407; industry median ROIC: 5.940137180901089
Sector median P/E: 1.436628982900151; sector median ROIC: 4.830798676039866
WACC: 0.0847775343155496
Base cash flow: 124925.97577388963
DCF price per share: base 0.0006653049702590686, conservative 0.0005585130794979205, aggressive 0.0007946120556689336
Financial scorecard for 7360.T (Financial Services — Capital Markets, Japan)
Report date: 2026-05-31 (quarterly)
Stock price: 3.8647048049331465
Market cap: 1654367616 (USD: 10387189.150499152)
P/B ratio: 1.897200111261495
Debt to equity: 0.034
Current ratio: 5.35
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 8.426440360624387, 3m -19.40122812166186, 6m -24.000532061798552, 12m -36.0904465308513, composite -28.15299484998829 (Strong Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 1.2389408448410961
ROE archetype: Standard Business
Treasury beta 1y: 0.005263771250264898 (R-squared: 0.002113927362566347)
ROIC (%): -53.9112170397263 (pretax: -68.24204688572948)
Incremental ROIC 3y (%): -80.95931226124324 (pretax: -108.25386152665308)
Capital allocation category: Value Destroyer
Industry percentiles: P/E , P/B 48.62637362637363, ROIC 55.494505494505496, revenue growth 1y , 6m momentum 60.43956043956044
Sector percentiles: P/E , 6m momentum 61.66580444904294
Industry median P/E: 0.9254498714652956; industry median ROIC: 1.51204420306575
Sector median P/E: 9.286368843069873; sector median ROIC: 1.3915857507207385
WACC: 0.06394460727618137
Base cash flow: -930093.4220629638
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 7372.T (Consumer Cyclical — Personal Services, Japan)
Report date: 2026-03-31 (quarterly)
Stock price: 2.320043958727639
Market cap: 1953185152 (USD: 12219626.826826826)
P/E ratio: 0.0446961732924274
P/B ratio: 0.3655046849261519
Debt to equity: 1.0375
Current ratio: 0.4
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 0.24574966053114294, 3m 2.9519506685389816, 6m -13.476007656863349, 12m 2.5795871177613194, composite -2.731980289518432 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 0, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 2.3401971526242527
ROE archetype: Standard Business
P/E z-score: 4.789762405777137
FCF z-score: 4.789762405777137
Treasury beta 1y: 0.011938384247299292 (R-squared: 0.01120234888871412)
ROIC (%): 2.050649392716541 (pretax: 2.7984573705542273)
Incremental ROIC 3y (%): -222.07601261043547 (pretax: -269.4381036474453)
Capital allocation category: Value Destroyer
Industry percentiles: P/E 6.329113924050633, P/B 7.59493670886076, ROIC 56.9620253164557, revenue growth 1y , 6m momentum 55.69620253164557
Sector percentiles: P/E 2.3991655076495135, 6m momentum 57.47566063977747
Industry median P/E: 0.17977747862805335; industry median ROIC: 6.5091735771840575
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.05
Base cash flow: 5413055.181695828
DCF price per share: base 0.2642638076475003, conservative 0.18541451243950363, aggressive 0.38823931328981315
Financial scorecard for 7776.T (Healthcare — Biotechnology, Japan)
Report date: 2026-03-31 (quarterly)
Stock price: 1.2943403138164724
Market cap: 8241238016 (USD: 51559296.8968969)
Debt to equity: 0.155
Current ratio: 6.36
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 3.5472251053177932, 3m -27.44881925186615, 6m -35.07818362661048, 12m -60.78122051199985, composite -41.550581359768266 (Strong Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
Treasury beta 1y: 0.006357211470463188 (R-squared: 0.0022334692084532083)
ROIC (%): -1003.1198247296329 (pretax: -1269.77193003751)
Capital allocation category: Standard Allocator
Industry percentiles: P/E , P/B , ROIC 41.96750902527076, revenue growth 1y , 6m momentum 55.68592057761733
Sector percentiles: P/E , 6m momentum 61.532951289398284
Industry median P/E: 6.198133227515053; industry median ROIC: -89.41034195162634
Sector median P/E: 4.824561403508772; sector median ROIC: 0.94429175936832
WACC: 0.1128914692475889
Base cash flow: -7226711.847068601
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 8036.HK (Technology — Software - Application, Hong Kong)
Report date: 2025-12-31 (annual)
Stock price: 0.005102040816326531
Market cap: 49325088 (USD: 6339985.60411311)
P/B ratio: 0.5983698770669958
Debt to equity: 0.0347
Current ratio: 4.58
Interest coverage ratio: -24.75109170305677
Return on net tangible assets (%): -1.2879162545334655
Buffett classification: The Gruesome
Rule of 40 score: -20.617087804333767
Altman Z-score: 4.97486018670703 (Safe Zone)
Piotroski F-score: 4 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 3.1263758290020274
Total shareholder yield (%): 3.1263758290020274 (Low Return)
Momentum (%): 1m 0, 3m 33.16326530612247, 6m 32.65306122448982, 12m 0.12755102040816044, composite 21.981292517006818 (Flat)
Lynch category: Speculative (confidence: Low)
Screener: long score 2, short score 3, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.5816315884242744 (Likely Safe)
Equity multiplier (leverage): 1.1479783991975605
ROE archetype: Standard Business
Treasury beta 1y: 0.20895887567363863 (R-squared: 0.0014592142596954272)
ROIC (%): -16.280842089953826 (pretax: -20.608660873359273)
Capital allocation category: Standard Allocator
Industry percentiles: P/E , P/B 9.973045822102426, ROIC 59.56873315363881, revenue growth 1y , 6m momentum 7.142857142857142
Sector percentiles: P/E , 6m momentum 14.180847514180847
Industry median P/E: 2.1394954536591486; industry median ROIC: 6.21806735836372
Sector median P/E: 1.5433673469387754; sector median ROIC: 6.677876317240262
WACC: 0.05
Base cash flow: -80334.19023136247
DCF price per share: base 5.51044658270778e-05, conservative 0.00010569001677621795, aggressive 0
Financial scorecard for 9222.T (Industrials — Staffing & Employment Services, Japan)
Report date: 2026-03-31 (annual)
Stock price: 0.30526894193784726
Market cap: 78550000 (USD: 491428.9289289289)
P/E ratio: 3.220714256427078
P/B ratio: 0.9632245643723414
Debt to equity: 8.283999999999999
Current ratio: 3.15
Interest coverage ratio: 17.03598971722365
Return on net tangible assets (%): 75.6632692756555
Buffett classification: The Great
Rule of 40 score: 21.12984657688324
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -37.05410038977588
Total shareholder yield (%): -37.05410038977588 (Minimal or Negative)
Momentum (%): 1m -1.3370779656877647, 3m -2.4665730508578068, 6m -3.2297454057024133, 12m -10.647780694792116, composite -5.0443998815596816 (Moderate Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 0, short score 4, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.601763252588973 (Likely Safe)
ROE (%): 34.20295889348051
Net margin (%): 1.8969565782135833
Asset turnover: 1.4646081142776424
Equity multiplier (leverage): 12.310759656394405
ROE archetype: Leverage-Driven Returns
P/E z-score: 2.645254593665473
FCF z-score: 2.645254593665473
Treasury beta 1y: 0.00477810759383389 (R-squared: 0.06844204003767594)
ROIC (%): 14.6314372693962 (pretax: 22.509903491378765)
Incremental ROIC 3y (%): 3231.9028431782376 (pretax: 4371.019848602357)
Capital allocation category: Standard Allocator
Industry percentiles: P/E , P/B 26.984126984126984, ROIC 42.857142857142854, revenue growth 1y , 6m momentum 37.301587301587304
Sector percentiles: P/E , 6m momentum 45.212493599590374
Industry median P/E: 0.15202702702702706; industry median ROIC: 17.191501638800393
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.05
Base cash flow: 121684.18418418421
DCF price per share: base 0.053776515215949276, conservative 0.023677486230911312, aggressive 0.12019545393353355
Financial scorecard for 9236.T (Industrials — Consulting Services, Japan)
Report date: 2026-04-30 (quarterly)
Stock price: 6.5938091458575006
Market cap: 1596893440 (USD: 9969368.460481957)
P/E ratio: 0.21746217653180808
P/B ratio: 2.5505502656454837
Debt to equity: 0
Current ratio: 4.71
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 1.2889313660239627, 3m -15.86573394163453, 6m -0.36999526993194626, 12m -25.711780716224393, composite -14.29761643718908 (Strong Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.7663504558829346 (Likely Safe)
Equity multiplier (leverage): 1.2004011641495262
ROE archetype: Standard Business
FCF z-score: 3.3025459066449536
Treasury beta 1y: -0.004430649057041418 (R-squared: 0.0014041859326262673)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 26.53061224489796, P/B 32.6530612244898, ROIC , revenue growth 1y , 6m momentum 21.428571428571427
Sector percentiles: P/E 27.291346646185353, 6m momentum 39.349718381976444
Industry median P/E: 0.2845441962964237; industry median ROIC: 13.853275023936842
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.10575000000000001
Base cash flow: -553742.6900584794
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 9241.T (Communication Services — Advertising Agencies, Japan)
Report date: 2026-02-28 (quarterly)
Stock price: 8.700164845228647
Market cap: 1234193920 (USD: 7918605.928397279)
P/E ratio: 0.18514515638876336
P/B ratio: 4.391370793280838
Debt to equity: 1.3036
Current ratio: 1.29
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 17.750974789694247, 3m 1.5231069412181397, 6m -23.475242621046586, 12m -18.640950472893774, composite -17.61932448936004 (Strong Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 0, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 3.38305208058358
ROE archetype: Standard Business
P/E z-score: 3.550988960082965
FCF z-score: 2.329654139524639
Treasury beta 1y: 0.004419951975333482 (R-squared: 0.0005505141096685417)
ROIC (%): -19.815392570886853 (pretax: -30.48521933982593)
Incremental ROIC 3y (%): 150.62250685392726 (pretax: 176.90419063198235)
Capital allocation category: Turnaround Compounder
Industry percentiles: P/E 23.507462686567166, P/B 57.83582089552238, ROIC 65.29850746268657, revenue growth 1y , 6m momentum 57.83582089552238
Sector percentiles: P/E 17.493897477624085, 6m momentum 60.618388934092756
Industry median P/E: 0.20627847567967422; industry median ROIC: 5.9821146700167755
Sector median P/E: 1.436628982900151; sector median ROIC: 4.830798676039866
WACC: 0.06612543416688853
Base cash flow: 407050.889025138
DCF price per share: base 0.11245938060668786, conservative 0.08725247458762361, aggressive 0.14874934784734775
Financial scorecard for 9244.T (Communication Services — Advertising Agencies, Japan)
Report date: 2026-03-31 (quarterly)
Stock price: 7.192136272055682
Market cap: 1685716864 (USD: 10546276.676676676)
P/E ratio: 0.048789650739285186
P/B ratio: 1.6446354290749279
Debt to equity: 0.9401
Current ratio: 1.59
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 13.177874707339459
Total shareholder yield (%): 13.177874707339459 (High Return)
Momentum (%): 1m -1.5043032572713408, 3m 12.75208728762465, 6m 10.890427930041401, 12m -2.630051487941818, composite 7.49985789340635 (Moderate Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 1, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.3310854378283166 (Likely Safe)
Equity multiplier (leverage): 2.6953569363103784
ROE archetype: Standard Business
P/E z-score: 4.130648614648765
FCF z-score: 4.1306486146487655
Treasury beta 1y: 0.007413774385279998 (R-squared: 0.004353929608920609)
ROIC (%): 49.019680795437196 (pretax: 75.41489353144183)
Incremental ROIC 3y (%): -9.518274554367226 (pretax: -1.426318619535753)
Capital allocation category: Fading Compounder
Industry percentiles: P/E 2.9850746268656714, P/B 37.3134328358209, ROIC 8.955223880597014, revenue growth 1y , 6m momentum 14.55223880597015
Sector percentiles: P/E 1.8714401952807163, 6m momentum 16.029292107404395
Industry median P/E: 0.20627847567967422; industry median ROIC: 5.9821146700167755
Sector median P/E: 1.436628982900151; sector median ROIC: 4.830798676039866
WACC: 0.0834289803308424
Base cash flow: 1038842.530282638
DCF price per share: base 0.1562529786458476, conservative 0.11110233886327729, aggressive 0.22566584549414098
Financial scorecard for 9246.T (Industrials — Consulting Services, Japan)
Report date: 2026-03-31 (quarterly)
Stock price: 6.203064900177056
Market cap: 5407320576 (USD: 33829583.183183186)
P/E ratio: 0.2845441962964237
Debt to equity: 0.4696
Current ratio: 2.02
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 1.2540694816779983, 3m -4.441695486664936, 6m -18.272170683452753, 12m -24.411444784270433, composite -16.02050115086011 (Strong Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
P/E z-score: 3.821815843661083
FCF z-score: 3.8218158436610796
Treasury beta 1y: -0.006539191990976145 (R-squared: 0.00969327075126971)
ROIC (%): 10.250276226669563 (pretax: 11.159728320281003)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 32.6530612244898, P/B , ROIC 46.93877551020408, revenue growth 1y , 6m momentum 52.04081632653062
Sector percentiles: P/E 29.851510496671786, 6m momentum 67.74193548387096
Industry median P/E: 0.2845441962964237; industry median ROIC: 13.853275023936842
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.05
Base cash flow: 1363979.285211943
DCF price per share: base 0.07273964305611608, conservative 0.05844024390603934, aggressive 0.09465115461943431
Financial scorecard for AFISH.OL (Consumer Defensive — Farm Products, Iceland)
Report date: 2025-12-31 (annual)
Stock price: 2.9098360655737703
Market cap: 1278140672 (USD: 127178176.31840795)
P/B ratio: 14.664790665724844
Debt to equity: 1.5399224845630348
Current ratio: 4.26
Interest coverage ratio: -1.111227802176819
Return on net tangible assets (%): -36.54072744491306
Buffett classification: The Gruesome
Analyst consensus upside (%): 1264.8125
Rule of 40 score: 12.87781235941592
Altman Z-score: 4.9395520298076585 (Safe Zone)
Piotroski F-score: 9 (Strong)
Magic formula: return on capital % 3.579028387739394, earnings yield % 0.6238760208568959, rank 1882
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.23016979337572013
Total shareholder yield (%): 0.23016979337572013 (Low Return)
Momentum (%): 1m -13.88703893442623, 3m -21.7777214956714, 6m -8.340163934426231, 12m -39.83556167696855, composite -20.083668805375904 (Strong Downtrend)
Lynch category: Slow Grower (confidence: Low)
Screener: long score 6, short score 3, recommendation: Neutral
Revenue growth 1y (%): 24.489032919996202
Net income growth 1y (%): -1179.9837523662757
Revenue CAGR 3y (%): 16.534498106085273
Net income CAGR 3y (%): nan
Revenue deceleration: no
Revenue growth consistency score: 37.009070854420436
Accrual ratio: -0.013364980657263303
FCF conversion rate: 3.7028704422032583
Beneish M-score: -2.7533147549319597 (Likely Safe)
ROE (%): -28.358100959667738
Net margin (%): -28.04132712456344
Asset turnover: 0.35944186387953114
Equity multiplier (leverage): 2.81351945707015
ROE archetype: Low Return
Treasury beta 1y: 0.08015020222551249 (R-squared: 0.0008449854528625264)
ROIC (%): -3.8533274662643535 (pretax: -4.877629704132093)
Incremental ROIC 3y (%): -30.690546619467398 (pretax: -37.997072456885526)
Capital allocation category: Value Destroyer
Industry percentiles: P/E , P/B 70.76923076923077, ROIC 65.38461538461539, revenue growth 1y 16.153846153846153, 6m momentum 44.61538461538462
Sector percentiles: P/E , 6m momentum 47.57422157856625
Industry median P/E: 2.2148819539701474; industry median ROIC: 3.6783650086508066
Sector median P/E: 1.0302878025850322; sector median ROIC: 7.163828537874342
WACC: 0.05
Base cash flow: -3301791.0447761193
DCF price per share: base 0, conservative 0, aggressive 0