speb/financial-data huggingface dataset:
Financial scorecard for PSLV.TO ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 18.73049645390071
Market cap: 16791011328 (USD: 12079864264.748201)
P/E ratio: 2.609302161901523
P/B ratio: 1.3233221826867643
Debt to equity: 0
Return on net tangible assets (%): 4.027645888342215
Buffett classification: The Gruesome
Rule of 40 score: 1138.4552304942606
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0.01889105985361646
Total shareholder yield (%): 0.01889105985361646 (Low Return)
Momentum (%): 1m 3.2504074710365156, 3m -23.492009117936867, 6m -43.19102174421324, 12m 40.97108565193673, composite -10.049943517830423 (Strong Uptrend)
Lynch category: Slow Grower (confidence: Medium)
Screener: long score 2, short score 6, recommendation: Neutral
Revenue growth 1y (%): -26.81499419971336
Net income growth 1y (%): -26.978023214866454
Revenue deceleration: no
Accrual ratio: 0.05537474031368038
FCF conversion rate: -0.34027437046848963
Beneish M-score: 8.464768452099078 (Strong Manipulation Signal)
ROE (%): 4.156741123654155
Net margin (%): 99.59168298018474
Asset turnover: 0.04148536526283743
Equity multiplier (leverage): 1.006085728104027
ROE archetype: Low Return
P/E z-score: 3.641301329051614
FCF z-score: 1.4702886016367402
Treasury beta 1y: 0.005694704822960997 (R-squared: 0.0017476125185049642)
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 6188473722.627737
DCF price per share: base 125.38645225179908, conservative 113.16804638188798, aggressive 139.66711740852844
Financial scorecard for SML.V ( — , )
Report date: 2026-02-28 (quarterly)
Stock price: 0.007092198581560284
Market cap: 334018 (USD: 243808.75912408758)
P/E ratio: 0.8609001369424985
Debt to equity: -0.5957518572502886
Current ratio: 0.7790334064438033
Interest coverage ratio: 1.2027296200663962
Return on net tangible assets (%): -2.664004426714999
Buffett classification: The Great
Rule of 40 score: 112.30355312244382
Altman Z-score: -5.626627318707218 (Distress Zone)
Piotroski F-score: 6 (Neutral)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -5.1122309062898905
Total shareholder yield (%): -5.1122309062898905 (Minimal or Negative)
Momentum (%): 1m 0.7092198581560359, 3m -2.8368794326241007, 6m -2.1276595744680886, 12m -3.546099290780131, composite -3.063297039922747 (Moderate Downtrend)
Lynch category: Slow Grower (confidence: Medium)
Screener: long score 4, short score 6, recommendation: Neutral
Revenue growth 1y (%): 3643.2794017001293
Revenue deceleration: no
Accrual ratio: -0.3116682685341568
FCF conversion rate: 29.597089994611103
Beneish M-score: -1.3523553472303076 (Strong Manipulation Signal)
Net margin (%): 0.6688479683457617
Asset turnover: 1.6294586121533055
ROE archetype: Standard Business
FCF z-score: 3.3361475466425508
Treasury beta 1y: 0.0016794086197373607 (R-squared: 0.013607612942754877)
Capital allocation category: Capital-Light Grower
WACC: 0.07951553194488148
Base cash flow: -7240.145985401459
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for SCVL (Consumer Cyclical — Apparel Retail, United States)
Report date: 2026-04-30 (quarterly)
Stock price: 14.49
Market cap: 473247296 (USD: 473247296)
Debt to equity: 0.5364
Current ratio: 4.02
Interest coverage ratio: -71.02352941176471
Return on net tangible assets (%): -1.1466773859140627
Buffett classification: The Gruesome
Rule of 40 score: 9.98337065251945
Altman Z-score: 2.2094715979159187 (Grey Zone)
Piotroski F-score: 5 (Neutral)
Magic formula: return on capital % 6.86173236180791, earnings yield % 9.489798155669286, rank 2815
Dividend yield (%): 1.0599109688309767
Buyback yield (%): 1.4795647136671648
Debt paydown yield (%): 2.160392692449742
Total shareholder yield (%): 4.699868374947883 (Moderate Return)
Lynch category: Speculative (confidence: Low)
Screener: long score 4, short score 6, recommendation: Neutral
Revenue growth 1y (%): -2.51516842806474
Net income growth 1y (%): -160.23761104570266
Revenue deceleration: no
Revenue growth consistency score: 0.6076723791593855
Accrual ratio: -0.015479380452029762
FCF conversion rate: -2.2466240227434255
Beneish M-score: -2.53594142978339 (Likely Safe)
ROE (%): -0.8257853985060151
Net margin (%): -2.0788239205112102
Asset turnover: 0.22935270740904212
Equity multiplier (leverage): 1.7319909674219738
ROE archetype: Low Return
P/E z-score: -0.7071067811865475
FCF z-score: -0.7071067811865481
Insider 90-day net shares: 31000 (net value USD: 500030.00)
Dividend increase streak (years): 0
ROIC (%): 5.32846547282876 (pretax: 7.175471105932732)
Incremental ROIC 3y (%): -48.16617490730148 (pretax: -63.983748323845155)
Capital allocation category: Value Destroyer
Industry percentiles: P/E , P/B , ROIC 54.86725663716814, revenue growth 1y 42.47787610619469, 6m momentum 
Industry median P/E: 1.3496143958868894; industry median ROIC: 7.604854611108472
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.05
Base cash flow: 41901000
DCF price per share: base 51.68938074224842, conservative 39.25895777225094, aggressive 70.61182835095822
Financial scorecard for SNBR (Consumer Cyclical — Furnishings, Fixtures & Appliances, United States)
Report date: 2026-03-31 (quarterly)
Stock price: 0.03
Market cap: 2881125 (USD: 2881125)
Debt to equity: -1.5226058925244166
Current ratio: 0.15
Interest coverage ratio: -1.1539342135388841
Buffett classification: The Gruesome
Rule of 40 score: -13.1963129108881
Altman Z-score: -2.499114588842193 (Distress Zone)
Piotroski F-score: 4 (Weak)
Dividend yield (%): 0
Buyback yield (%): 12.946331728057617
Debt paydown yield (%): -386.48097531346264
Total shareholder yield (%): -373.53464358540504 (Minimal or Negative)
Lynch category: Turnaround (confidence: High)
Screener: long score 1, short score 10, recommendation: Strong Short (Melting Ice Cube)
Revenue growth 1y (%): -18.88669356991921
Revenue deceleration: no
Accrual ratio: -0.05617424689720741
FCF conversion rate: 0.2622820446547508
Beneish M-score: -2.7136349604115604 (Likely Safe)
Net margin (%): -15.767727211453758
Asset turnover: 0.48292290782912006
ROE archetype: Standard Business
Insider 90-day net shares: -415375 (net value USD: -700014.00)
Dividend increase streak (years): 0
ROIC (%): 0.8950167524990754 (pretax: 1.1329325981000955)
Capital allocation category: Standard Allocator
Industry percentiles: P/E , P/B , ROIC 65.6441717791411, revenue growth 1y 53.987730061349694, 6m momentum 
Industry median P/E: 0.5336405520626155; industry median ROIC: 5.666341450255377
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.05
Base cash flow: -90757000
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for HMMC.V (Basic Materials — Gold, Canada)
Report date: 2026-03-31 (quarterly)
Stock price: 4.014285714285714
Market cap: 1813784320 (USD: 1304880805.755396)
Debt to equity: 0.27140000000000003
Current ratio: 1.43
Interest coverage ratio: 4.972124097680848
Return on net tangible assets (%): 5.3041710651439935
Buffett classification: The Good
Rule of 40 score: 33.94357501409282
Altman Z-score: 1.1853145336926272 (Distress Zone)
Piotroski F-score: 7 (Neutral)
Magic formula: return on capital % 4.112288786872585, earnings yield % 2.3086872110047203, rank 898
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 4.264596572408664
Total shareholder yield (%): 4.264596572408664 (Moderate Return)
Lynch category: Cyclical (confidence: High)
Screener: long score 6, short score 2, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: -0.026300504334001662
FCF conversion rate: 3.0631835849227156
Beneish M-score: -2.389239843947536 (Likely Safe)
ROE (%): 3.924684244784692
Net margin (%): 11.87877486376936
Asset turnover: 0.10731354742109132
Equity multiplier (leverage): 3.078779025304173
ROE archetype: Low Return
Insider 90-day net shares: 203938 (net value USD: 902904.00)
Dividend increase streak (years): 0
ROIC (%): -0.8111031573128445 (pretax: -1.026712857358031)
Incremental ROIC 3y (%): -0.7020821992366327 (pretax: -0.8887116446033325)
Capital allocation category: Value Destroyer
Industry percentiles: P/E , P/B , ROIC 19.263456090651555, revenue growth 1y , 6m momentum 
Industry median P/E: 8.322060300477567; industry median ROIC: -7.9824265928961236
Sector median P/E: 1.5790983881237224; sector median ROIC: -1.992018401665734
WACC: 0.05
Base cash flow: -32279562.043795615
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for KW (Real Estate — Real Estate Services, United States)
Report date: 2026-03-31 (quarterly)
Stock price: 10.92
Market cap: 1521191808 (USD: 1521191808)
Debt to equity: 3.1216000000000004
Current ratio: 0.42
Interest coverage ratio: 0.1266891891891892
Return on net tangible assets (%): 3.199404761904762
Buffett classification: The Gruesome
Rule of 40 score: -89.84995387114485
Altman Z-score: 0.0635522314768747 (Distress Zone)
Piotroski F-score: 3 (Weak)
Dividend yield (%): 1.8143668572793155
Buyback yield (%): 0.775707569416519
Debt paydown yield (%): -18.255423053132823
Total shareholder yield (%): -15.665348626436987 (Minimal or Negative)
Lynch category: Turnaround (confidence: High)
Screener: long score 0, short score 10, recommendation: Strong Short (Melting Ice Cube)
Revenue growth 1y (%): -8.651597817614965
Revenue deceleration: no
Accrual ratio: 0.018114462616648973
FCF conversion rate: -3.959349593495935
Beneish M-score: -2.2771274043238443 (Likely Safe)
ROE (%): 1.5728900255754477
Net margin (%): 20.989761092150168
Asset turnover: 0.01740176244812508
Equity multiplier (leverage): 4.306234015345269
ROE archetype: Low Return
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
ROIC (%): 0.6040974153720915 (pretax: 0.9293806390339868)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E , P/B , ROIC 65.72769953051643, revenue growth 1y 38.028169014084504, 6m momentum 
Industry median P/E: 0.9094611103569973; industry median ROIC: 3.7422962097312933
Sector median P/E: 4.332660990050401; sector median ROIC: 3.0025005588392872
WACC: 0.05
Base cash flow: 90200000
DCF price per share: base 0, conservative 0, aggressive 2.3136570191906696
Financial scorecard for SATS (Communication Services — Telecom Services, United States)
Report date: 2026-03-31 (quarterly)
Stock price: 92.03
Market cap: 30115971072 (USD: 30115971072)
Debt to equity: 5.1506
Current ratio: 0.3
Interest coverage ratio: 0.5512232983498128
Buffett classification: The Good
Rule of 40 score: -0.8059305839933217
Altman Z-score: 0.2801994392974244 (Distress Zone)
Piotroski F-score: 7 (Neutral)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 6.239068285421947
Total shareholder yield (%): 6.239068285421947 (Moderate Return)
Lynch category: Turnaround (confidence: High)
Screener: long score 4, short score 5, recommendation: Neutral
Revenue growth 1y (%): -5.226915998364756
Revenue deceleration: no
Accrual ratio: -0.005965822822143418
FCF conversion rate: -0.7138169316131667
Beneish M-score: -2.5031745401294123 (Likely Safe)
ROE (%): -2.556878291566288
Net margin (%): -4.005056320550655
Asset turnover: 0.08691551231124894
Equity multiplier (leverage): 7.345208597036521
ROE archetype: Low Return
Insider 90-day net shares: -72586 (net value USD: -8861806.00)
Dividend increase streak (years): 0
ROIC (%): -0.21853474559080324 (pretax: -0.2766262602415231)
Capital allocation category: Standard Allocator
Industry percentiles: P/E , P/B , ROIC 55.46218487394958, revenue growth 1y 46.21848739495798, 6m momentum 
Industry median P/E: 6.173333333333333; industry median ROIC: 6.697966332884982
Sector median P/E: 1.436628982900151; sector median ROIC: 4.830798676039866
WACC: 0.05
Base cash flow: -13877361000
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for SKLZ (Communication Services — Electronic Gaming & Multimedia, United States)
Report date: 2026-03-31 (quarterly)
Stock price: 8.3
Market cap: 137970800 (USD: 137970800)
Debt to equity: 1.2628
Current ratio: 1.13
Interest coverage ratio: -4.227367325702393
Return on net tangible assets (%): -10.362674023852152
Buffett classification: The Gruesome
Rule of 40 score: -38.95086352435247
Altman Z-score: -4.906802649649241 (Distress Zone)
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -0.257300820173544
Total shareholder yield (%): -0.257300820173544 (Minimal or Negative)
Lynch category: Turnaround (confidence: High)
Screener: long score 0, short score 11, recommendation: Strong Short (Melting Ice Cube)
Revenue growth 1y (%): 32.91775129013106
Revenue deceleration: no
Accrual ratio: -0.011170741197962132
FCF conversion rate: 0.7036089538602102
Beneish M-score: -2.506688162060365 (Likely Safe)
ROE (%): -10.227394840982464
Net margin (%): -37.605222470365916
Asset turnover: 0.10022331151870773
Equity multiplier (leverage): 2.7136142557456093
ROE archetype: Low Return
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
ROIC (%): -122.57803945424524 (pretax: -155.1620752585383)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E , P/B , ROIC 77.60000000000001, revenue growth 1y 6.4, 6m momentum 
Industry median P/E: 0.634833652550188; industry median ROIC: 5.123301786907901
Sector median P/E: 1.436628982900151; sector median ROIC: 4.830798676039866
WACC: 0.09356321035417686
Base cash flow: -70430000
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for SWR.L (Consumer Cyclical — Packaging & Containers, Ireland)
Report date: 2026-03-31 (quarterly)
Stock price: 0.44197368421052635
Market cap: 17616748544 (USD: 20249136257.471264)
Debt to equity: 0.7883
Current ratio: 1.44
Interest coverage ratio: 1.5505050505050506
Return on net tangible assets (%): 7.970719804798698
Buffett classification: The Great
Rule of 40 score: -6.40658715737875
Altman Z-score: 0.7437016646371434 (Distress Zone)
Piotroski F-score: 5 (Neutral)
Magic formula: return on capital % 1.1745351595378377, earnings yield % 1.1310402013261731, rank 2040
Dividend yield (%): 1.3453106820935958
Buyback yield (%): 0
Debt paydown yield (%): -0.8964730998473306
Total shareholder yield (%): 0.44883758224626524 (Low Return)
Lynch category: Slow Grower (confidence: Medium)
Screener: long score 1, short score 4, recommendation: Neutral
Revenue growth 1y (%): 6.520616389819711
Net income growth 1y (%): -82.1000957854406
Revenue deceleration: no
Accrual ratio: 0.010613908738922175
FCF conversion rate: -6.461538461538462
Beneish M-score: -2.362787803187742 (Likely Safe)
ROE (%): 0.3526010952013384
Net margin (%): 0.8428423236514524
Asset turnover: 0.16877209112282024
Equity multiplier (leverage): 2.478772616328845
ROE archetype: Low Return
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
ROIC (%): 5.18981457293453 (pretax: 7.12021770449816)
Incremental ROIC 3y (%): 2.0747591002064256 (pretax: 2.8183182781759775)
Capital allocation category: Standard Allocator
Industry percentiles: P/E , P/B , ROIC 48.484848484848484, revenue growth 1y 24.242424242424242, 6m momentum 
Industry median P/E: 0.3602172206668832; industry median ROIC: 5.740809626191375
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.05
Base cash flow: 3808235294.117647
DCF price per share: base 834.389784772184, conservative 383.37785199189545, aggressive 1829.6289979416197
Financial scorecard for PVL.PA (Consumer Cyclical — Auto Parts, France)
Report date: 2025-09-30 (annual)
Stock price: 3
Market cap: 52078656 (USD: 61269007.05882353)
Debt to equity: 1.4842
Current ratio: 1.25
Interest coverage ratio: 1.3591560637783864
Buffett classification: The Gruesome
Rule of 40 score: 12.406461226499566
Altman Z-score: 1.2374927462146912 (Distress Zone)
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 5.724130680295874, earnings yield % 8.776237565244447, rank 3037
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 12.800829575939884
Total shareholder yield (%): 12.800829575939884 (High Return)
Lynch category: Cyclical (confidence: High)
Screener: long score 5, short score 3, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: -0.0864024392334936
FCF conversion rate: -3.336695727357879
Beneish M-score: -2.784897190244827 (Likely Safe)
ROE (%): -7.48123940463203
Net margin (%): -1.973888185684013
Asset turnover: 1.0093563125861262
Equity multiplier (leverage): 3.754970258852644
ROE archetype: Low Return
Dividend increase streak (years): 1
ROIC (%): 3.9341960839854124 (pretax: 4.9799950430195095)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E , P/B , ROIC 66.39118457300276, revenue growth 1y , 6m momentum 
Industry median P/E: 0.2842479295922772; industry median ROIC: 7.591641841963527
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.05039710199503544
Base cash flow: 38563529.4117647
DCF price per share: base 88.70269998186497, conservative 55.82010497139979, aggressive 144.74010630993874
Financial scorecard for CIF (Financial Services — Asset Management, United States)
Report date: 2025-11-30 (annual)
Stock price: 1.77
Market cap: 28643178 (USD: 28643178)
Debt to equity: 0.4543
Current ratio: 0.05
Return on net tangible assets (%): 7.830044854376071
Buffett classification: The Gruesome
Rule of 40 score: 81.53420403940643
Piotroski F-score: 4 (Weak)
Dividend yield (%): 10.938859507838131
Buyback yield (%): 0.5710609346490811
Debt paydown yield (%): 0
Total shareholder yield (%): 11.509920442487212 (High Return)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue growth 1y (%): -37.12021139052957
Net income growth 1y (%): -38.19988258399356
FCF CAGR 3y (%): -18.709245740906855
Revenue deceleration: yes
Revenue growth consistency score: 56.95094569843612
Accrual ratio: -0.014618343921592445
FCF conversion rate: 1.2751849261765111
Beneish M-score: -2.3122292050296576 (Likely Safe)
ROE (%): 7.746391865724646
Net margin (%): 93.04879080221487
Asset turnover: 0.05709036250483168
Equity multiplier (leverage): 1.4582296634539347
ROE archetype: Standard Business
P/E z-score: 0.707106781186548
FCF z-score: 0.7071067811865475
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
Industry percentiles: P/E , P/B , ROIC , revenue growth 1y 28.258887876025522, 6m momentum 
Industry median P/E: 7.917582417582417; industry median ROIC: 1.6915626385800535
Sector median P/E: 9.286368843069873; sector median ROIC: 1.3915857507207385
WACC: 0.0677359014345839
Base cash flow: 2585356
DCF price per share: base 2.487159083412092, conservative 2.009358351363777, aggressive 3.1039681335675366
Financial scorecard for RECSI.OL (Technology — Semiconductor Equipment & Materials, Norway)
Report date: 2026-03-31 (quarterly)
Stock price: 0.023493360572012262
Market cap: 1060673856 (USD: 109010673.79239465)
Debt to equity: -0.10557506584723442
Current ratio: 0.08
Interest coverage ratio: -0.8295454545454546
Buffett classification: The Gruesome
Rule of 40 score: -53.640604000316216
Altman Z-score: -3.0661572188543773 (Distress Zone)
Piotroski F-score: 5 (Neutral)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 40.291648809587215
Total shareholder yield (%): 40.291648809587215 (High Return)
Lynch category: Turnaround (confidence: High)
Screener: long score 1, short score 11, recommendation: Short
Revenue growth 1y (%): -1.8547511790300675
Revenue deceleration: no
Accrual ratio: -0.03243418853927459
FCF conversion rate: 0.7
Beneish M-score: -1.9219796601513415 (Likely Safe)
Net margin (%): -76.92307692307692
Asset turnover: 0.14054815033685658
ROE archetype: Standard Business
Dividend increase streak (years): 0
ROIC (%): -58.74826789838335 (pretax: -74.36489607390297)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E , P/B , ROIC 77.88461538461539, revenue growth 1y 44.230769230769226, 6m momentum 
Industry median P/E: 25.879310344827587; industry median ROIC: 12.426552026799476
Sector median P/E: 1.5433673469387754; sector median ROIC: 6.677876317240262
WACC: 0.050511097536143364
Base cash flow: -5343283.582089552
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for FO.V (Energy — Oil & Gas E&P, Ireland)
Report date: 2026-03-31 (quarterly)
Stock price: 0.22463768115942032
Market cap: 343833856 (USD: 395211328.7356322)
Debt to equity: 0
Current ratio: 0.1
Return on net tangible assets (%): -3.101798794160148
Buffett classification: The Gruesome
Rule of 40 score: 0
Altman Z-score: 0.1809058931684291 (Distress Zone)
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.0017860883573339083
Total shareholder yield (%): 0.0017860883573339083 (Low Return)
Lynch category: Cyclical (confidence: High)
Screener: long score 2, short score 11, recommendation: Strong Short (Melting Ice Cube)
Revenue deceleration: no
Accrual ratio: -0.002099571148215583
FCF conversion rate: 0.8951999999999999
Beneish M-score: -2.5525124857517785 (Likely Safe)
ROE (%): -2.9805598767829533
Asset turnover: 0
Equity multiplier (leverage): 1.4877451300106195
ROE archetype: Low Return
Insider 90-day net shares: -13462000 (net value USD: -1870914.00)
ROIC (%): -5.836932807099257 (pretax: -7.388522540631971)
Incremental ROIC 3y (%): 4.070479615364944 (pretax: 5.152505842234106)
Capital allocation category: Standard Allocator
Industry percentiles: P/E , P/B , ROIC 47.52252252252252, revenue growth 1y , 6m momentum 
Industry median P/E: 11.260253542132737; industry median ROIC: 0.8337488598897688
Sector median P/E: 11.598358576086895; sector median ROIC: 4.629877910100043
WACC: 0.15
Base cash flow: -10075294.11764706
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for NICU.V (Basic Materials — Other Industrial Metals & Mining, Canada)
Report date: 2026-03-31 (quarterly)
Stock price: 1.5857142857142859
Market cap: 551817856 (USD: 396991263.3093525)
Debt to equity: 0.1738271657662659
Current ratio: 5.53
Interest coverage ratio: -2.454351308061933
Return on net tangible assets (%): -5.008434583929449
Buffett classification: The Gruesome
Rule of 40 score: -78.35498689363621
Altman Z-score: 3.6263644788522136 (Safe Zone)
Piotroski F-score: 5 (Neutral)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -0.027348228608087066
Total shareholder yield (%): -0.027348228608087066 (Minimal or Negative)
Lynch category: Cyclical (confidence: High)
Screener: long score 4, short score 7, recommendation: Neutral
Revenue growth 1y (%): 520.546970245033
Net income growth 1y (%): -157.4172929072269
Revenue deceleration: no
Accrual ratio: 0.06613978112497136
FCF conversion rate: 3.0374939133257586
Beneish M-score: -2.1134711780223334 (Likely Safe)
ROE (%): -6.358872325630628
Net margin (%): -23.775711033072206
Asset turnover: 0.13653151822603224
Equity multiplier (leverage): 1.9589063402866875
ROE archetype: Low Return
Insider 90-day net shares: 0 (net value USD: 0.00)
ROIC (%): -44.722189081860485 (pretax: -56.610365926405684)
Incremental ROIC 3y (%): -18.991649649132956 (pretax: -24.04006284700374)
Capital allocation category: Value Destroyer
Industry percentiles: P/E , P/B , ROIC 43.88009991673606, revenue growth 1y 0.4163197335553705, 6m momentum 
Industry median P/E: 6.295008083084309; industry median ROIC: -14.271466134226909
Sector median P/E: 1.5790983881237224; sector median ROIC: -1.992018401665734
WACC: 0.15
Base cash flow: -9667883.211678833
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for RUP.TO (Basic Materials — Gold, Canada)
Report date: 2026-03-31 (quarterly)
Stock price: 7.177304964539007
Market cap: 2382577920 (USD: 1714084834.5323741)
Debt to equity: 0
Current ratio: 15.41
Interest coverage ratio: -28.23208664619153
Return on net tangible assets (%): -0.9079924623342067
Buffett classification: The Gruesome
Rule of 40 score: 0
Altman Z-score: 84.41963312340476 (Safe Zone)
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Lynch category: Cyclical (confidence: High)
Screener: long score 4, short score 9, recommendation: Short
Revenue deceleration: no
Accrual ratio: -0.0028497292298009483
FCF conversion rate: 0.6607728823610699
Beneish M-score: -2.5135904795560937 (Likely Safe)
ROE (%): -0.8898689074318458
Asset turnover: 0
Equity multiplier (leverage): 1.0592854274989987
ROE archetype: Low Return
Insider 90-day net shares: 0 (net value USD: 0.00)
ROIC (%): -4.713470061371218 (pretax: -5.966417799204074)
Incremental ROIC 3y (%): -1.6765742805435635 (pretax: -2.1222459247386882)
Capital allocation category: Value Destroyer
Industry percentiles: P/E , P/B , ROIC 23.937677053824363, revenue growth 1y , 6m momentum 
Industry median P/E: 8.322060300477567; industry median ROIC: -7.9824265928961236
Sector median P/E: 1.5790983881237224; sector median ROIC: -1.992018401665734
WACC: 0.1393
Base cash flow: -7310048.905109488
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for AU.V (Basic Materials — Gold, Canada)
Report date: 2026-03-31 (quarterly)
Stock price: 1.8571428571428574
Market cap: 437851328 (USD: 315000955.39568347)
Debt to equity: 0.0008
Current ratio: 0.88
Interest coverage ratio: -2572.627345844504
Return on net tangible assets (%): -5.519436148249098
Buffett classification: The Gruesome
Rule of 40 score: 0
Altman Z-score: 20.39360949381947 (Safe Zone)
Piotroski F-score: 4 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.000966646480641652
Total shareholder yield (%): 0.000966646480641652 (Low Return)
Lynch category: Cyclical (confidence: High)
Screener: long score 4, short score 8, recommendation: Short
Revenue deceleration: no
Accrual ratio: -0.04727617266775475
FCF conversion rate: -0.00012267566975503525
Beneish M-score: -2.8621339085449744 (Likely Safe)
ROE (%): -5.384032485951149
Asset turnover: 0
Equity multiplier (leverage): 1.1389866547752576
ROE archetype: Low Return
Insider 90-day net shares: 359100 (net value USD: 274048.00)
ROIC (%): -10.30738778524598 (pretax: -13.04732631043795)
Incremental ROIC 3y (%): -19.409625364402437 (pretax: -24.569146030889165)
Capital allocation category: Value Destroyer
Industry percentiles: P/E , P/B , ROIC 33.14447592067989, revenue growth 1y , 6m momentum 
Industry median P/E: 8.322060300477567; industry median ROIC: -7.9824265928961236
Sector median P/E: 1.5790983881237224; sector median ROIC: -1.992018401665734
WACC: 0.10615359828141782
Base cash flow: -6110939.416058393
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for EGA.AX (Energy — Oil & Gas E&P, Australia)
Report date: 2025-12-31 (quarterly)
Stock price: 0.11805555555555557
Market cap: 14850001 (USD: 9966443.624161074)
Debt to equity: 0
Current ratio: 0.6431575398971036
Return on net tangible assets (%): -1.7923531171879798
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 0 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 31.67735042735042, 3m -2.777777777777779, 6m , 12m , composite -2.777777777777779 ()
Lynch category: Cyclical (confidence: High)
Screener: long score 2, short score 7, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
ROE (%): -1.7923531171879794
Equity multiplier (leverage): 1.1649846925050917
ROE archetype: Low Return
Treasury beta 1y: 0.0008800930468836061 (R-squared: 3.519261129096971e-05)
Insider 90-day net shares: 0 (net value USD: 0.00)
Industry median P/E: 11.260253542132737; industry median ROIC: 0.8337488598897688
Sector median P/E: 11.598358576086895; sector median ROIC: 4.629877910100043
Financial scorecard for LEGO (Financial Services — Shell Companies, United States)
Report date: 2026-05-31 (quarterly)
Stock price: 9.97
Market cap: 311728704 (USD: 311728704)
P/E ratio: 43.31754752656628
P/B ratio: 1.3657999136192445
Debt to equity: 0
Return on net tangible assets (%): 0.7882486380268937
Buffett classification: The Gruesome
Rule of 40 score: 0
Altman Z-score: 23.211296452929222 (Safe Zone)
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 0.5040322580645233, 3m 1.0131712259371979, 6m , 12m , composite 1.0131712259371979 ()
Lynch category: Slow Grower (confidence: Low)
Screener: long score 4, short score 9, recommendation: Short
Revenue deceleration: no
Accrual ratio: 0.008835110876626116
FCF conversion rate: -0.15628685489774155
Beneish M-score: -2.476803803950026 (Likely Safe)
ROE (%): 0.7913676102316121
Asset turnover: 0
Equity multiplier (leverage): 1.0356949424635675
ROE archetype: Low Return
Treasury beta 1y: -6.802262944851163e-05 (R-squared: 0.00016810096214143756)
Insider 90-day net shares: 103100 (net value USD: 1185503.00)
Industry percentiles: P/E 11.733333333333333, P/B 24.8, ROIC , revenue growth 1y , 6m momentum 
Sector percentiles: P/E 54.604242110708746, 6m momentum 
Industry median P/E: 51.21654844258756; industry median ROIC: -0.6045051234646484
Sector median P/E: 9.286368843069873; sector median ROIC: 1.3915857507207385
Financial scorecard for RACC (Financial Services — Shell Companies, United States)
Report date: 2026-03-31 (quarterly)
Stock price: 11.02
Market cap: 114852120 (USD: 114852120)
Debt to equity: -7.453601331710105
Current ratio: 0.36586580372132244
Buffett classification: The Gruesome
Rule of 40 score: 0
Altman Z-score: 87.90751462215246 (Safe Zone)
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 4.554079696394691, 3m , 6m , 12m , composite  ()
Lynch category: Turnaround (confidence: Medium)
Screener: long score 3, short score 9, recommendation: Short
Revenue deceleration: no
Accrual ratio: -0.14553458388988907
FCF conversion rate: 0.03984735398243651
Beneish M-score: -3.0318989309225497 (Likely Safe)
Asset turnover: 0
ROE archetype: Standard Business
Treasury beta 1y: 0.05389154596825572 (R-squared: 0.024632126761927768)
Insider 90-day net shares: 0 (net value USD: 0.00)
Industry median P/E: 51.21654844258756; industry median ROIC: -0.6045051234646484
Sector median P/E: 9.286368843069873; sector median ROIC: 1.3915857507207385
Financial scorecard for GLND (Energy — Oil & Gas E&P, United States)
Report date: 2026-03-31 (quarterly)
Stock price: 2.01
Market cap: 87897688 (USD: 87897688)
P/B ratio: 117.99683652235483
Debt to equity: 0.239
Current ratio: 1.6747706258899633
Return on net tangible assets (%): -44.493633880927305
Buffett classification: The Gruesome
Analyst consensus upside (%): 14.285714285714285
Rule of 40 score: 0
Altman Z-score: 12.64962308168677 (Safe Zone)
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -25.55555555555557, 3m -67.6328502415459, 6m , 12m , composite -67.6328502415459 ()
Lynch category: Cyclical (confidence: High)
Screener: long score 4, short score 9, recommendation: Short
Revenue deceleration: no
Accrual ratio: 0.6587862546447919
FCF conversion rate: 3.8661477819755974
Beneish M-score: -1.3487368353227385 (Strong Manipulation Signal)
ROE (%): -50.49959612240498
Asset turnover: 0
Equity multiplier (leverage): 2.1970601905611384
ROE archetype: Low Return
Treasury beta 1y: -0.009796978084147425 (R-squared: 0.0011702141978538947)
Insider 90-day net shares: 238330 (net value USD: 689321.00)
Industry percentiles: P/E , P/B 64.63963963963964, ROIC , revenue growth 1y , 6m momentum 
Industry median P/E: 11.260253542132737; industry median ROIC: 0.8337488598897688
Sector median P/E: 11.598358576086895; sector median ROIC: 4.629877910100043
Financial scorecard for MAY.L (Financial Services — Shell Companies, United Kingdom)
Report date: 2026-03-31 (quarterly)
Stock price: 0.12400000000000001
Market cap: 460419744 (USD: 460419744)
P/E ratio: 0.25816861167222904
P/B ratio: 0.009441918247069414
Debt to equity: 0
Current ratio: 4165.016242424243
Return on net tangible assets (%): 0.9143170219175285
Buffett classification: The Gruesome
Rule of 40 score: 0
Altman Z-score: 1756.2887761124869 (Safe Zone)
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 0.7914438502673952, 3m -1.3333333333333393, 6m -11.769230769230765, 12m , composite -6.551282051282052 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 4, short score 8, recommendation: Short
Revenue deceleration: no
Accrual ratio: 0.009571109002016272
FCF conversion rate: -0.047055594589847184
Beneish M-score: -2.4827858565361307 (Likely Safe)
ROE (%): 0.9143170219175285
Asset turnover: 0
Equity multiplier (leverage): 1.0002401527616083
ROE archetype: Low Return
Treasury beta 1y: -0.0055194309991966626 (R-squared: 0.018598551174330433)
Insider 90-day net shares: 0 (net value USD: 0.00)
Industry percentiles: P/E 0.13333333333333333, P/B 0.13333333333333333, ROIC , revenue growth 1y , 6m momentum 24.133333333333333
Sector percentiles: P/E 10.941541645111226, 6m momentum 55.22503879979307
Industry median P/E: 51.21654844258756; industry median ROIC: -0.6045051234646484
Sector median P/E: 9.286368843069873; sector median ROIC: 1.3915857507207385
Financial scorecard for ADIG.L ( — , United Kingdom)
Report date: 2025-09-30 (annual)
Stock price: 0.002027027027027027
Market cap: 37055712 (USD: 50075286.48648649)
Debt to equity: 0
Current ratio: 31.84
Return on net tangible assets (%): -30.1336725681216
Buffett classification: The Gruesome
Rule of 40 score: -4776.7938713361245
Piotroski F-score: 1 (Weak)
Dividend yield (%): 15.854505777678755
Buyback yield (%): 0
Total shareholder yield (%): 15.854505777678755 (High Return)
Lynch category: Speculative (confidence: Low)
Screener: long score 4, short score 5, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: -0.2605582121307613
FCF conversion rate: -0.02403919767263819
Beneish M-score: -45.74244376388647 (Likely Safe)
Equity multiplier (leverage): 1.0160862022431532
ROE archetype: Standard Business
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.05
Base cash flow: -61779729.72972973
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for DIVI.L ( — , )
Report date: 2025-11-30 (quarterly)
Stock price: 0.015526315789473683
Debt to equity: 0
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Lynch category:  (confidence: Low)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -13.266039829089143 (Likely Safe)
Equity multiplier (leverage): 1.190561730840743
ROE archetype: Standard Business
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 38775675.675675675
DCF price per share: base 7.917109311810717, conservative 4.593577812756691, aggressive 13.781872256582288
Financial scorecard for NBDX.L ( — , United Kingdom)
Report date: 2025-06-30 (quarterly)
Stock price: 0.008
Market cap: 38477864 (USD: 38477864)
Debt to equity: 0
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.6535681028229368 (Likely Safe)
Equity multiplier (leverage): 1.0370984549892481
ROE archetype: Standard Business
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: -9833742.5
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 4337.HK ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 7.3979591836734695
Debt to equity: -2.8839282547264613
Current ratio: 0.9222492008314845
Interest coverage ratio: 5.856934306569343
Return on net tangible assets (%): -6.314285139188019
Buffett classification: The Good
Rule of 40 score: -4.61923224943455
Piotroski F-score: 4 (Weak)
Lynch category: Fast Grower (confidence: Medium)
Screener: long score 1, short score 7, recommendation: Neutral
Revenue growth 1y (%): 7.954652654067473
Net income growth 1y (%): 31.95992998969499
Revenue deceleration: no
Accrual ratio: 0.013297512164288641
FCF conversion rate: 0.17968291250734
Beneish M-score: -2.305525456919579 (Likely Safe)
Net margin (%): 5.3601217017258564
Asset turnover: 0.3024224223190579
ROE archetype: Standard Business
Dividend increase streak (years): 0
ROIC (%): 17.612706079877153 (pretax: 23.78431515811708)
Incremental ROIC 3y (%): -23.30067044827822 (pretax: -24.993642219892585)
Capital allocation category: Fading Compounder
WACC: 0.05
Base cash flow: 170012853.47043705
Financial scorecard for 4338.HK ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 204.08163265306123
Market cap: 24697278300160 (USD: 3150163048489.796)
Debt to equity: 0.13747475064375303
Current ratio: 1.2829483173692569
Interest coverage ratio: 49.3547557840617
Return on net tangible assets (%): 4.01952204400449
Buffett classification: The Gruesome
Rule of 40 score: 16.552966356934235
Altman Z-score: 53.92786356380182 (Safe Zone)
Piotroski F-score: 5 (Neutral)
Magic formula: return on capital % 11.088105943130069, earnings yield % 0.1556085921204265, rank 1348
Dividend yield (%): 0.027355241002229105
Buyback yield (%): 0.018734857921449688
Debt paydown yield (%): 0.004398338592929635
Total shareholder yield (%): 0.050488437516608434 (Low Return)
Lynch category: Fast Grower (confidence: Medium)
Screener: long score 7, short score 2, recommendation: Neutral
Revenue growth 1y (%): 17.39169977927517
Net income growth 1y (%): 22.11431621905269
Revenue deceleration: no
Accrual ratio: 0.023412410254169843
FCF conversion rate: 0.49729372521870474
Beneish M-score: -2.4734557837556297 (Likely Safe)
ROE (%): 7.863345748931158
Net margin (%): 38.33940593103782
Asset turnover: 0.12147486925365392
Equity multiplier (leverage): 1.6884008121540925
ROE archetype: Standard Business
Dividend increase streak (years): 0
ROIC (%): 34.205126504652334 (pretax: 41.52601514642405)
Incremental ROIC 3y (%): 17.92463546629108 (pretax: 24.213055580882713)
Capital allocation category: High-Efficiency Compounder
WACC: 0.05
Base cash flow: 9099872611.464968
DCF price per share: base 118.10697174683705, conservative 60.2986131967314, aggressive 239.73000566635852
Financial scorecard for HLPD.L ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 0.1495945945945946
Debt to equity: 1.1397935049128394
Current ratio: 1.6081098947712482
Interest coverage ratio: 12.082039646524958
Return on net tangible assets (%): 8.967023795545334
Buffett classification: The Good
Rule of 40 score: -29.644293060172494
Piotroski F-score: 4 (Weak)
Lynch category: Slow Grower (confidence: Medium)
Screener: long score 0, short score 3, recommendation: Neutral
Revenue growth 1y (%): 0.7759965802074831
Net income growth 1y (%): 2527.730598818475
Revenue deceleration: no
Accrual ratio: 0.07509753748452992
FCF conversion rate: -1.3396411333665879
Beneish M-score: 0.5813140493703597 (Strong Manipulation Signal)
ROE (%): 9.743676794797125
Net margin (%): 10.472647596147834
Asset turnover: 0.3064925753718247
Equity multiplier (leverage): 3.035613121672995
ROE archetype: Standard Business
Dividend increase streak (years): 0
ROIC (%): 5.20577794700107 (pretax: 7.49634612946408)
Incremental ROIC 3y (%): -63.46594141795685 (pretax: -100.96073151392757)
Capital allocation category: Value Destroyer
WACC: 0.05
Base cash flow: -62217567.56756759
Financial scorecard for SBIA.L ( — , )
Report date: 2026-03-31 (annual)
Stock price: 1.0101351351351353
Market cap: 68998864896 (USD: 68998864896)
Debt to equity: 1.1821324169831338
Return on net tangible assets (%): 15.693501988923215
Buffett classification: The Gruesome
Rule of 40 score: 18.43523747187813
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -438.23395738977575
Total shareholder yield (%): -438.23395738977575 (Minimal or Negative)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 0, short score 4, recommendation: Neutral
Revenue growth 1y (%): 1.106149782223964
Net income growth 1y (%): 1.9547222649926033
Revenue deceleration: no
Revenue growth consistency score: 18.818138006945745
Beneish M-score: -2.5513412868118728 (Likely Safe)
ROE (%): 15.56771627754659
Net margin (%): 22.70463376886535
Asset turnover: 0.04912360355541894
Equity multiplier (leverage): 13.957903425892939
ROE archetype: Leverage-Driven Returns
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.15
Base cash flow: 1093847776315.7894
DCF price per share: base 20151.499845750157, conservative 12051.102588982782, aggressive 33903.27431111775
Financial scorecard for ZCC.L ( — , )
Report date: 2024-12-31 (annual)
Stock price: 0.022027027027027024
Debt to equity: 0.06403806648938495
Current ratio: 4.013963041992462
Interest coverage ratio: 0.14099095509577572
Return on net tangible assets (%): 126.44972371310696
Buffett classification: The Good
Rule of 40 score: -31.939672591668668
Piotroski F-score: 0 (Weak)
Lynch category:  (confidence: Low)
Screener: long score 7, short score 0, recommendation: Neutral
Revenue growth 1y (%): -73.02440931191131
Revenue CAGR 3y (%): -41.15358661879056
Revenue deceleration: yes
Revenue growth consistency score: 38.53776361745885
Accrual ratio: 0.6621921784033229
FCF conversion rate: 0.033052545864878054
Beneish M-score: -1.3121946025320819 (Strong Manipulation Signal)
Equity multiplier (leverage): 1.0960997966638841
ROE archetype: Standard Business
P/E z-score: 0.7071067811865507
FCF z-score: 0.7071067811865475
Dividend increase streak (years): 1
ROIC (%): 0.3588614455110103 (pretax: 0.3639717753407495)
Incremental ROIC 3y (%): 13.069853170484198 (pretax: 16.075852627420225)
Capital allocation category: Standard Allocator
WACC: 0.15
Base cash flow: 51081441250
DCF price per share: base 6402.99269027919, conservative 5950.379975301266, aggressive 6907.268298574583
Financial scorecard for GYA.V ( — , )
Report date: 2026-01-31 (quarterly)
Stock price: 0.09285714285714286
Market cap: 4850337 (USD: 3592842.222222222)
Debt to equity: -0.39782997980874085
Current ratio: 0.0011328475126465335
Interest coverage ratio: -2.019202441077441
Buffett classification: The Gruesome
Rule of 40 score: 0
Altman Z-score: -12334.596766981505 (Distress Zone)
Piotroski F-score: 4 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -1.0421904704765863
Total shareholder yield (%): -1.0421904704765863 (Minimal or Negative)
Lynch category: Turnaround (confidence: High)
Screener: long score 1, short score 8, recommendation: Short
Revenue deceleration: no
Accrual ratio: -23.224003121793295
FCF conversion rate: 0
Beneish M-score: -72.29911150369354 (Likely Safe)
Asset turnover: 0
ROE archetype: Standard Business
Dividend increase streak (years): 0
Capital allocation category: Capital-Light Grower
WACC: 0.09831790428777164
Base cash flow: -130644.92753623189
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for MIK.L ( — , )
Report date: 2024-02-29 (annual)
Stock price: 0.005810810810810811
Debt to equity: 0.03127837642470248
Current ratio: 2.3130160351680655
Interest coverage ratio: -12.176557537340033
Return on net tangible assets (%): 53.09886144847131
Buffett classification: The Gruesome
Rule of 40 score: 5130.965936863859
Piotroski F-score: 5 (Neutral)
Lynch category: Slow Grower (confidence: Medium)
Screener: long score 4, short score 4, recommendation: Neutral
Revenue growth 1y (%): 5142.10602527519
Net income growth 1y (%): 5478.319067558701
Revenue deceleration: no
Accrual ratio: 1.4433971299933943
FCF conversion rate: -2.479164689810022
Beneish M-score: 46.70533335434111 (Strong Manipulation Signal)
ROE (%): 66.24765807805395
Net margin (%): 4.49348462291371
Asset turnover: 9.232675900970312
Equity multiplier (leverage): 1.5968336639884253
ROE archetype: Asset-Light Turnover Play
Dividend increase streak (years): 1
ROIC (%): -19.658837409449085 (pretax: -30.24436524530628)
Capital allocation category: Standard Allocator
WACC: 0.15
Base cash flow: 603811602531.6456
Financial scorecard for NIBEB.SW ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 3.7654320987654315
Market cap: 6019985408 (USD: 7524981760)
Debt to equity: 0.7198709432529892
Current ratio: 1.5952516349161217
Return on net tangible assets (%): 33.96099529253531
Buffett classification: The Great
Rule of 40 score: -7.783825953838905
Altman Z-score: 0.43987255328046176 (Distress Zone)
Piotroski F-score: 5 (Neutral)
Magic formula: return on capital % 4.102612468169386, earnings yield % 3.738561065406861, rank 736
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -10.875588832648114
Total shareholder yield (%): -10.875588832648114 (Minimal or Negative)
Lynch category: Fast Grower (confidence: Medium)
Screener: long score 5, short score 2, recommendation: Neutral
Revenue growth 1y (%): 9.738447224232406
Net income growth 1y (%): 41.70918367346938
Revenue deceleration: no
Accrual ratio: -0.0005122006148314305
FCF conversion rate: 1.0673267326732674
Beneish M-score: -1.9802826165329517 (Likely Safe)
ROE (%): 1.621515286627569
Net margin (%): 5.233160621761658
Asset turnover: 0.1453745862683325
Equity multiplier (leverage): 2.1314173210104403
ROE archetype: Low Return
P/E z-score: 0.7071067811865475
FCF z-score: 0.7071067811865476
Dividend increase streak (years): 0
ROIC (%): 6.285098660140985 (pretax: 8.697143102081055)
Incremental ROIC 3y (%): -3.1353427424618587 (pretax: -2.471435691693086)
Capital allocation category: Value Destroyer
WACC: 0.05
Base cash flow: 4239240506.329113
DCF price per share: base 119.23527692549209, conservative 76.04032679520235, aggressive 192.48618821059728
Financial scorecard for 1863.HK ( — , )
Report date: 2025-06-30 (quarterly)
Stock price: 0.1747448979591837
Debt to equity: 0.8386164347535591
Current ratio: 1.5337084715947709
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Lynch category:  (confidence: Low)
Screener: long score 1, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4672353857400213 (Likely Safe)
Equity multiplier (leverage): 2.3249125732411566
ROE archetype: Standard Business
Dividend increase streak (years): 0
ROIC (%): 3.8477342073746006 (pretax: 4.36501502987376)
Incremental ROIC 3y (%): -9.016342316268362 (pretax: -9.806493601362835)
Capital allocation category: Value Destroyer
WACC: 0.05
Base cash flow: -1447551.5463917535
Financial scorecard for UBLA.L ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 0.016216216216216217
Debt to equity: 0.6065977092965422
Return on net tangible assets (%): 10.645626067243926
Buffett classification: The Gruesome
Rule of 40 score: 115.1662671512482
Piotroski F-score: 5 (Neutral)
Lynch category: Fast Grower (confidence: Medium)
Screener: long score 4, short score 0, recommendation: Neutral
Revenue growth 1y (%): 66.09720321269177
Net income growth 1y (%): 95.66350662409269
Revenue deceleration: no
Accrual ratio: -0.005761938256865451
FCF conversion rate: 2.5292402253274853
Beneish M-score: -2.3692696282547896 (Likely Safe)
ROE (%): 10.289465956119274
Net margin (%): 34.467116528631735
Asset turnover: 0.010931705782654708
Equity multiplier (leverage): 27.30863215774088
ROE archetype: Standard Business
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.15
Base cash flow: -4228456756.7567444