speb/financial-data huggingface dataset:
Financial scorecard for TTE.BR ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 44.01149425287356
Debt to equity: 0.5110949639483539
Current ratio: 1.076456706509852
Interest coverage ratio: 12.83817951959545
Return on net tangible assets (%): 6.337488683055923
Buffett classification: The Good
Rule of 40 score: 2.204886458629798
Piotroski F-score: 6 (Neutral)
Momentum (%): 1m 2.2702991452991386, 3m 1.0947784654681179, 6m 3.3867387529944386, 12m 6.854527606234012, composite 2.9879934523577347 (Flat)
Lynch category: Fast Grower (confidence: Medium)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue growth 1y (%): 9.610395552405615
Net income growth 1y (%): 59.98264575949721
Revenue deceleration: no
Accrual ratio: 0.02348541012307923
FCF conversion rate: -0.2124072825354012
Beneish M-score: -2.7872228054694035 (Likely Safe)
ROE (%): 4.832089629119726
Net margin (%): 10.952125990067021
Asset turnover: 0.17686878038047002
Equity multiplier (leverage): 2.494510687914879
ROE archetype: Low Return
Treasury beta 1y: 0.0074051073239433055 (R-squared: 0.00047764017958301956)
Dividend increase streak (years): 0
ROIC (%): 8.609486139732768 (pretax: 13.245363291896565)
Incremental ROIC 3y (%): -49.46062882537055 (pretax: -76.09327511595467)
Capital allocation category: Value Destroyer
WACC: 0.05
Base cash flow: 12060000000
Financial scorecard for VISA.TO ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 22.98581560283688
Market cap: 887649927168 (USD: 638597069905.036)
P/E ratio: 29.592085532174657
P/B ratio: 18.58656873852696
Debt to equity: 0.6723311180280979
Current ratio: 1.0876668042371715
Interest coverage ratio: 42.48876404494382
Return on net tangible assets (%): -46.00154083204931
Buffett classification: The Great
Rule of 40 score: 16.568451844510882
Altman Z-score: 9.604933528057925 (Safe Zone)
Piotroski F-score: 6 (Neutral)
Magic formula: return on capital % 103.22096355943768, earnings yield % 0.8424742221167373, rank 582
Dividend yield (%): 0.1448769340975349
Buyback yield (%): 0.8899904971777028
Debt paydown yield (%): -0.2804987235533487
Total shareholder yield (%): 0.754368707721889 (Low Return)
Momentum (%): 1m 7.544837416897419, 3m 10.99953251986792, 6m 5.418496284197053, 12m , composite 8.209014402032487 (Flat)
Lynch category: Fast Grower (confidence: High)
Screener: long score 8, short score 2, recommendation: Long
Revenue growth 1y (%): 17.523510043550992
Net income growth 1y (%): 35.33463375683547
Revenue deceleration: no
Accrual ratio: 0.03514139336593016
FCF conversion rate: 0.43597409068261084
Beneish M-score: -2.393616413001915 (Likely Safe)
ROE (%): 16.055124976157018
Net margin (%): 42.53620628753091
Asset turnover: 0.14647421174756814
Equity multiplier (leverage): 2.5768774645858716
ROE archetype: Leverage-Driven Returns
P/E z-score: 1.7601316747966764
FCF z-score: 1.7601316747966753
Treasury beta 1y: 0.00020743227342507543 (R-squared: 2.3539204654761334e-05)
Dividend increase streak (years): 0
ROIC (%): 49.94263687747627 (pretax: 60.240909194020375)
Incremental ROIC 3y (%): 138.79822291239492 (pretax: 164.80643511924325)
Capital allocation category: High-Efficiency Compounder
WACC: 0.05
Base cash flow: 14241726618.705038
DCF price per share: base 49.10453872596005, conservative 26.76638761208275, aggressive 93.43253456136263
Financial scorecard for XOM.TO ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 19.992907801418443
Market cap: 853330231296 (USD: 613906641220.1439)
P/E ratio: 35.042981882405286
P/B ratio: 3.5455501050917264
Debt to equity: 0.18261199405354872
Current ratio: 1.0361207060967599
Interest coverage ratio: 18.12542372881356
Return on net tangible assets (%): 1.8763193791989181
Buffett classification: The Gruesome
Rule of 40 score: 5.093183688239034
Altman Z-score: 4.196959831770228 (Safe Zone)
Piotroski F-score: 5 (Neutral)
Magic formula: return on capital % 1.769416592210199, earnings yield % 0.5990658977570641, rank 2323
Dividend yield (%): 0.5078924712907117
Buyback yield (%): 0.5704708237755386
Debt paydown yield (%): -0.4088010983000305
Total shareholder yield (%): 0.6695621967662198 (Low Return)
Momentum (%): 1m 15.032127544628002, 3m 2.2025510744151857, 6m 13.306828607628123, 12m , composite 7.754689841021655 (Moderate Uptrend)
Lynch category: Slow Grower (confidence: Medium)
Screener: long score 6, short score 2, recommendation: Neutral
Revenue growth 1y (%): 5.546796494063866
Net income growth 1y (%): -42.727615492567985
Revenue deceleration: no
Accrual ratio: 0.004863337115165395
FCF conversion rate: 0.4997763864042934
Beneish M-score: -2.0708480646324636 (Likely Safe)
ROE (%): 1.6827391384369241
Net margin (%): 5.377520712834141
Asset turnover: 0.18079569862953485
Equity multiplier (leverage): 1.730798899264086
ROE archetype: Low Return
P/E z-score: 1.8411333589055534
FCF z-score: 1.8411333589055536
Treasury beta 1y: 0.00024115672138252876 (R-squared: 2.1080654283678338e-05)
Dividend increase streak (years): 0
ROIC (%): 8.173223867413515 (pretax: 11.332233656780707)
Incremental ROIC 3y (%): -27.758869202407077 (pretax: -36.43295619999664)
Capital allocation category: Value Destroyer
WACC: 0.09764931103667214
Base cash flow: 19999270072.9927
DCF price per share: base 8.195050644116433, conservative 7.284496405572733, aggressive 9.266990175410138
Financial scorecard for 9335.T ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 8.584162647292265
Market cap: 2812000000 (USD: 17592592.592592593)
P/B ratio: 3.0880941451404236
Debt to equity: 6.31011186104894
Current ratio: 1.6732435041251634
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -30.012476868027633
Total shareholder yield (%): -30.012476868027633 (Minimal or Negative)
Momentum (%): 1m -1.3370779656877723, 3m -2.466573050857788, 6m -3.229745405702415, 12m -10.520498331109472, composite -5.001397450974729 (Moderate Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 0, short score 4, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.5173077350766517 (Likely Safe)
Equity multiplier (leverage): 7.828592774481273
ROE archetype: Standard Business
P/E z-score: 4.624887951769975
Treasury beta 1y: 0.004776726855685876 (R-squared: 0.06827120100067564)
Dividend increase streak (years): 0
ROIC (%): 2.119750928755302 (pretax: 3.2611552750081563)
Incremental ROIC 3y (%): -1.7875189687504038 (pretax: -2.750029182692929)
Capital allocation category: Value Destroyer
WACC: 0.10094283419098074
Base cash flow: -5734528.936742934
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for ACCB.BR ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.034482758620689655
Market cap: 32202776 (USD: 37885618.823529415)
P/E ratio: 30.57757871670702
P/B ratio: 0.9388551044532004
Debt to equity: 0.24558273238668746
Current ratio: 7.249522597071928
Interest coverage ratio: 4.8342776203966
Return on net tangible assets (%): 3.0803162094515897
Buffett classification: The Great
Rule of 40 score: 54.4085530972939
Piotroski F-score: 6 (Neutral)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 1.9920966337394874
Total shareholder yield (%): 1.9920966337394874 (Low Return)
Momentum (%): 1m 0, 3m -1.1494252873563218, 6m -1.1494252873563218, 12m -2.2988505747126435, composite -1.532567049808429 (Moderate Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 6, short score 3, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 1.4176393328872696
ROE archetype: Standard Business
P/E z-score: 5.928341923361203
FCF z-score: 5.928341923361201
Treasury beta 1y: -0.007029443671197384 (R-squared: 1.2501712606875673e-05)
Dividend increase streak (years): 0
ROIC (%): 9.45723305708427 (pretax: 11.953209820334115)
Capital allocation category: Capital-Light Grower
WACC: 0.08979640836094782
Base cash flow: 1462352.9411764706
DCF price per share: base 0.028635148984350305, conservative 0.026708795302446648, aggressive 0.030939087363429832
Financial scorecard for AI.MC ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.10227272727272727
Market cap: 145004400 (USD: 170593411.7647059)
P/B ratio: 2.5208962717387386
Debt to equity: 0.42206459511035893
Current ratio: 0.7989006712715245
Interest coverage ratio: -2.746068209931083
Buffett classification: The Gruesome
Rule of 40 score: -16.780980292899585
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 3.1605937475000747
Total shareholder yield (%): 3.1605937475000747 (Low Return)
Momentum (%): 1m -10.000000000000014, 3m -2.272727272727272, 6m -13.068181818181834, 12m -20.9710743801653, composite -9.176997245179068 (Moderate Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 2, short score 9, recommendation: Short
Revenue growth 1y (%): -3.5620514250995106
Net income growth 1y (%): -4359.277108433735
Revenue CAGR 3y (%): 4.168569210759765
Revenue deceleration: yes
Revenue growth consistency score: 8.736619869967061
Beneish M-score: -2.4876060949057788 (Likely Safe)
ROE (%): -39.32880434715923
Net margin (%): -26.641062195459288
Asset turnover: 0.46365518541559264
Equity multiplier (leverage): 3.183934213788663
ROE archetype: Low Return
Treasury beta 1y: -0.08463386180236335 (R-squared: 0.0023421414402467903)
Dividend increase streak (years): 0
ROIC (%): -19.624348604495026 (pretax: -24.840947600626613)
Capital allocation category: Standard Allocator
WACC: 0.11609017361821661
Base cash flow: -25439999.999999996
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for CEF.TO ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 40.17021276595745
Market cap: 10474292224 (USD: 7535462031.654676)
P/E ratio: 2.989371817114253
P/B ratio: 1.311048499646699
Debt to equity: 0
Return on net tangible assets (%): 6.733128989995936
Buffett classification: The Gruesome
Rule of 40 score: 116.33576087854395
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0.06720263144722437
Total shareholder yield (%): 0.06720263144722437 (Low Return)
Momentum (%): 1m 1.8238167219913812, 3m -17.13116776184051, 6m -28.471105010295123, 12m 27.763071472642984, composite -6.709209612477635 (Strong Uptrend)
Lynch category: Slow Grower (confidence: Medium)
Screener: long score 2, short score 4, recommendation: Neutral
Revenue growth 1y (%): -29.11825408985873
Net income growth 1y (%): -29.168221894102263
Revenue deceleration: no
Accrual ratio: 0.06871495329546042
FCF conversion rate: -0.01204914846867142
Beneish M-score: -1.8294249467702457 (Likely Safe)
ROE (%): 6.792754032656416
Net margin (%): 99.80903852639813
Asset turnover: 0.0680267589220892
Equity multiplier (leverage): 1.0004519547510518
ROE archetype: Standard Business
P/E z-score: 4.451382600391349
Treasury beta 1y: 0.0020183293071194936 (R-squared: 0.0004979680583799409)
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 3181640145.985401
DCF price per share: base 570.9036261329941, conservative 329.6933749828532, aggressive 996.5475363071683
Financial scorecard for BBOX.L ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.0228
Market cap: 4636362240 (USD: 6265354378.378379)
P/E ratio: 0.11058233695238096
P/B ratio: 0.007941363342782027
Debt to equity: 0.5404139239755676
Return on net tangible assets (%): 7.199762775526342
Buffett classification: The Gruesome
Analyst consensus upside (%): 912800
Rule of 40 score: 61.65392917522601
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -11.683197179730138
Total shareholder yield (%): -11.683197179730138 (Minimal or Negative)
Momentum (%): 1m 6.962962962962944, 3m 10.274509803921571, 6m 5.4499999999999975, 12m 24.05882352941175, composite 10.569160646714828 (Moderate Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 3, short score 2, recommendation: Neutral
Revenue growth 1y (%): -1.8974726939328668
Net income growth 1y (%): -11.839111839111837
FCF CAGR 3y (%): 25.521995201362692
Revenue deceleration: yes
Revenue growth consistency score: 265.207481276153
Beneish M-score: -2.5132090049811144 (Likely Safe)
Equity multiplier (leverage): 1.5509005908822113
ROE archetype: Standard Business
P/E z-score: 4.23140371292343
FCF z-score: 5.0223255721803195
Treasury beta 1y: -0.000933431861934188 (R-squared: 0.00024429327173747917)
Insider 90-day net shares: 345647 (net value USD: 797059.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.07048224811051092
Base cash flow: 492162162.1621622
DCF price per share: base 0.030774043331790932, conservative 0.024438485556295294, aggressive 0.03884179875913085
Financial scorecard for BRGE.L ( — , )
Report date: 2026-02-28 (quarterly)
Stock price: 0.07906666666666666
Market cap: 535793280 (USD: 724044972.972973)
P/B ratio: 0.00927968040656084
Debt to equity: 0.02081005586592179
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -2.0063708152517328
Total shareholder yield (%): -2.0063708152517328 (Minimal or Negative)
Momentum (%): 1m -1.3289545703338812, 3m 5.422222222222217, 6m -2.1583054626533054, 12m -0.9994359842075698, composite 1.199291159592697 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -4.610141081024848 (Likely Safe)
Equity multiplier (leverage): 1.0296134142997877
ROE archetype: Standard Business
FCF z-score: 2.1195655150079142
Treasury beta 1y: 0.0005532662234062767 (R-squared: 0.00014412572215243306)
Insider 90-day net shares: 1339484 (net value USD: 10446759.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.15
Base cash flow: -54318918.91891892
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for CHI.L ( — , )
Report date: 2026-03-31 (annual)
Stock price: 0.014933333333333335
Market cap: 136503184 (USD: 179609452.63157895)
P/E ratio: 0.04581154486748608
P/B ratio: 0.006939315761339919
Debt to equity: 0.14727165620613666
Return on net tangible assets (%): 15.147526199809455
Buffett classification: The Gruesome
Rule of 40 score: 71.91178342325551
Piotroski F-score: 5 (Neutral)
Dividend yield (%): 3.6863608983655647
Buyback yield (%): 0.08791003732191331
Debt paydown yield (%): -3.8080078396207564
Total shareholder yield (%): -0.03373690393327822 (Minimal or Negative)
Momentum (%): 1m 2.2462462462462525, 3m 6.256410256410278, 6m -1.3333333333333328, 12m 12.761904761904773, composite 5.069239031645055 (Moderate Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4932484443492204 (Likely Safe)
Equity multiplier (leverage): 1.152152638427711
ROE archetype: Standard Business
P/E z-score: 4.449812593027799
FCF z-score: 5.103471513690363
Treasury beta 1y: 0.00022703838106436422 (R-squared: 6.773124499096598e-06)
Insider 90-day net shares: -150000 (net value USD: -229350.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.09260457313856389
Base cash flow: 27405263.157894738
DCF price per share: base 0.10559241220856688, conservative 0.05899883567609882, aggressive 0.18921682685257815
Financial scorecard for CHIB.L ( — , )
Report date: 2026-03-31 (annual)
Stock price: 0.014266666666666669
Market cap: 130118848 (USD: 171209010.52631578)
P/E ratio: 0.014755977530247743
P/B ratio: 0.002235165562432273
Debt to equity: 0.14727165620613666
Return on net tangible assets (%): 15.147526199809455
Buffett classification: The Gruesome
Rule of 40 score: 71.91178342325551
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -3.525882612976898
Total shareholder yield (%): -3.525882612976898 (Minimal or Negative)
Momentum (%): 1m 4.256410256410281, 3m 2.4983818770226685, 6m -4.888888888888882, 12m 9.972222222222245, composite 1.0306497094948865 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 5, short score 0, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4932484443492204 (Likely Safe)
Equity multiplier (leverage): 1.152152638427711
ROE archetype: Standard Business
P/E z-score: 4.554906648161887
FCF z-score: 5.2226205947662345
Treasury beta 1y: -1.8741034186408078e-05 (R-squared: 1.9549555870946382e-07)
Insider 90-day net shares: -50000 (net value USD: -80750.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.09222600863707837
Base cash flow: 27405263.157894738
DCF price per share: base 0.10621424072329176, conservative 0.05929778185857152, aggressive 0.19048233324535432
Financial scorecard for CMPI.L ( — , )
Report date: 2025-11-30 (quarterly)
Stock price: 0.0176
Market cap: 125695464 (USD: 165388768.42105263)
P/B ratio: 0.0043296298741445334
Debt to equity: 0.041693717947954324
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.1505139351641112
Total shareholder yield (%): 0.1505139351641112 (Low Return)
Momentum (%): 1m 0.571428571428568, 3m 5.032258064516142, 6m 5.886178861788623, 12m 16.28571428571428, composite 8.847812308768255 (Moderate Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.5760050724672863 (Likely Safe)
Equity multiplier (leverage): 1.0572426847381529
ROE archetype: Standard Business
P/E z-score: 3.594347121337308
FCF z-score: 5.078078450190251
Treasury beta 1y: -7.943240351428066e-05 (R-squared: 4.747739089550959e-06)
Insider 90-day net shares: 100000 (net value USD: 154900.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.05
Base cash flow: 6193243.243243244
DCF price per share: base 3.8993441702726366, conservative 3.089550770900326, aggressive 5.1320675627498185
Financial scorecard for CTHT.L ( — , )
Report date: 2025-11-30 (annual)
Stock price: 0.01933333333333333
Market cap: 67656304 (USD: 89021452.63157895)
P/B ratio: 0.004773387815618189
Debt to equity: 0
Return on net tangible assets (%): -38.64515842068587
Buffett classification: The Gruesome
Rule of 40 score: -170.09140550390737
Piotroski F-score: 1 (Weak)
Dividend yield (%): 13.874538579583065
Buyback yield (%): 728.6135524045178
Total shareholder yield (%): 742.4880909841008 (High Return)
Momentum (%): 1m 9.65174129353232, 3m 5.196078431372518, 6m -2.675736961451251, 12m 31.253822629969395, composite 7.406989728666819 (Moderate Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue growth 1y (%): -170.09140550390737
Net income growth 1y (%): -173.49087687890895
Revenue deceleration: no
Beneish M-score: -2.299220120305852 (Likely Safe)
ROE (%): -18.765715199137066
Asset turnover: -0.12616495506538458
Equity multiplier (leverage): 1.4430843736997745
ROE archetype: Low Return
Treasury beta 1y: -0.0018845982128710245 (R-squared: 0.0010009395212575618)
Insider 90-day net shares: 135453 (net value USD: 247390.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: -68592105.26315789
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for FOX.L ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0
Market cap: 791869 (USD: 1070093.2432432433)
P/B ratio: 0
Debt to equity: 0
Current ratio: 1.0889358480519804
Interest coverage ratio: -8147.870129870131
Return on net tangible assets (%): -208.7079547266061
Buffett classification: The Gruesome
Rule of 40 score: 0
Altman Z-score: -86.47340644823264 (Distress Zone)
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.6392010660369953 (Likely Safe)
ROE archetype: Standard Business
Treasury beta 1y: 0.31841061999777337 (R-squared: 0.00024131953316463474)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
Incremental ROIC 3y (%): 69.46587127023479 (pretax: 87.93148262055038)
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: -849227.027027027
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for FTF.L ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.005866666666666667
Market cap: 168225840 (USD: 227332216.2162162)
P/E ratio: 0.4702747923545707
P/B ratio: 0.010909635382420606
Debt to equity: 0
Return on net tangible assets (%): 2.3198426876759157
Buffett classification: The Gruesome
Rule of 40 score: -93.5800960286831
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 1.333333333333329, 3m -1.3333333333333464, 6m -1.3333333333333464, 12m 3.365079365079364, composite -0.22055137844612313 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.3340817318195057 (Likely Safe)
Equity multiplier (leverage): 1.001571210865037
ROE archetype: Standard Business
P/E z-score: 5.21429530884275
Treasury beta 1y: 0.00023714536676026638 (R-squared: 4.964021653702991e-05)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 4878378.378378378
DCF price per share: base 0.003879569126898556, conservative 0.003663126295890929, aggressive 0.0041325438298265545
Financial scorecard for HICL.L ( — , )
Report date: 2026-03-31 (annual)
Stock price: 0.017866666666666666
Market cap: 2499061760 (USD: 3288239157.894737)
P/E ratio: 0.08172410822993247
P/B ratio: 0.0071823462185923856
Debt to equity: 0
Return on net tangible assets (%): 8.788528102851492
Buffett classification: The Gruesome
Analyst consensus upside (%): 974258.9743589746
Rule of 40 score: 521.6258761213849
Piotroski F-score: 5 (Neutral)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 0.582716049382695, 3m 7.4905149051490465, 6m 15.976608187134508, 12m 13.977011494252874, composite 12.261273335661373 (Moderate Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue growth 1y (%): 463.22645290581164
Net income growth 1y (%): 488.47035890379544
Revenue CAGR 3y (%): 13.500796881771437
Net income CAGR 3y (%): 12.718872147092618
FCF CAGR 3y (%): 1.4827278969546054
Revenue deceleration: no
Revenue growth consistency score: 285.2155252258133
Beneish M-score: -2.845382642832778 (Likely Safe)
ROE (%): 8.850027171060418
Net margin (%): 96.10670511896178
Asset turnover: 0.09198654468861014
Equity multiplier (leverage): 1.0010749867378064
ROE archetype: Standard Business
P/E z-score: 4.440111316067156
FCF z-score: 4.440111316067159
Treasury beta 1y: -0.00022464622259165217 (R-squared: 2.046144345652896e-05)
Insider 90-day net shares: 26160407 (net value USD: 45264288.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 350789473.68421054
DCF price per share: base 0.06425611993501454, conservative 0.03783221522733266, aggressive 0.11022933056253092
Financial scorecard for JSWDULUX.NS ( — , )
Report date: 2026-03-31 (annual)
Stock price: 30.387076796036336
Market cap: 134066118656 (USD: 1420793966.2568886)
P/E ratio: 6.434103846388466
P/B ratio: 5.180141202480646
Debt to equity: 0.03226464349812368
Current ratio: 1.5740027991602519
Interest coverage ratio: 41.16346153846154
Return on net tangible assets (%): 154.9430243301509
Buffett classification: The Great
Analyst consensus upside (%): 11401.219890970237
Rule of 40 score: -50.602506840013035
Altman Z-score: 7.219094924266611 (Safe Zone)
Piotroski F-score: 2 (Weak)
Magic formula: return on capital % 9.168882408439833, earnings yield % 0.8088734329278665, rank 1003
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -9.014088126679464, 3m -1.4763487216552253, 6m -3.846141168569638, 12m -27.50617998134698, composite -8.54887214046313 (Strong Downtrend)
Lynch category: Slow Grower (confidence: Low)
Screener: long score 9, short score 2, recommendation: Long
Revenue growth 1y (%): -21.063056964869077
Net income growth 1y (%): 5.12047368248163
Revenue deceleration: no
Revenue growth consistency score: 2.572916776759112
Accrual ratio: 0.8801285573323611
FCF conversion rate: -0.5602391326375519
Beneish M-score: -1.0357332136475417 (Strong Manipulation Signal)
ROE (%): 100.73089699886705
Net margin (%): 55.12791866830522
Asset turnover: 1.0232537623953712
Equity multiplier (leverage): 1.7856969422702793
ROE archetype: High-Margin Compounder
P/E z-score: 4.118717798383172
Treasury beta 1y: 0.000666664042647938 (R-squared: 8.893425296212674e-05)
Insider 90-day net shares: -16603504 (net value USD: -510851630.00)
Dividend increase streak (years): 0
ROIC (%): 15.799526302411039 (pretax: 18.93493741430404)
Incremental ROIC 3y (%): -0.8532045648983173 (pretax: -5.602855764071477)
Capital allocation category: Fading Compounder
WACC: 0.10190048816271348
Base cash flow: 213268334.0398474
DCF price per share: base 0.6089540834101164, conservative 0.549940832144558, aggressive 0.6779277147509912
Financial scorecard for LIN.DE ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 510.45454545454544
Market cap: 207686418432 (USD: 238720021186.2069)
P/E ratio: 26.9395797407019
P/B ratio: 4.956867810468422
Debt to equity: 0.6564152449366458
Current ratio: 0.8284711844584498
Interest coverage ratio: 38.32258064516129
Return on net tangible assets (%): -152.57836198179976
Buffett classification: The Good
Analyst consensus upside (%): -0.7200521136263124
Rule of 40 score: 7.650374036924195
Altman Z-score: 3.137851319711037 (Safe Zone)
Piotroski F-score: 8 (Strong)
Magic formula: return on capital % 9.16525227588335, earnings yield % 1.0328440116891313, rank 842
Dividend yield (%): 0.35678789474749195
Buyback yield (%): 0.388566573631884
Debt paydown yield (%): 1.1615815213325587
Total shareholder yield (%): 1.9069359897119347 (Low Return)
Momentum (%): 1m -2.0497165285651997, 3m 1.6135616617075823, 6m 14.68463078168891, 12m 10.170978248575182, composite 9.591539529808758 (Moderate Uptrend)
Lynch category: Stalwart (confidence: Medium)
Screener: long score 7, short score 2, recommendation: Neutral
Revenue growth 1y (%): 14.468135754607903
Net income growth 1y (%): 17.703304176851265
Revenue deceleration: no
Accrual ratio: 0.011440004717306163
FCF conversion rate: 0.47263157894736835
Beneish M-score: -2.4584380844273115 (Likely Safe)
ROE (%): 4.704828800310898
Net margin (%): 21.637626693998406
Asset turnover: 0.10025417307651237
Equity multiplier (leverage): 2.1688611124341923
ROE archetype: Low Return
P/E z-score: 4.583159289840663
FCF z-score: 4.583159289840662
Treasury beta 1y: 0.012145748090687192 (R-squared: 0.00035626531108102507)
Insider 90-day net shares: -16092 (net value USD: -7849540.00)
Dividend increase streak (years): 0
ROIC (%): 11.449771511739156 (pretax: 14.74647034451987)
Incremental ROIC 3y (%): 21.541280059937602 (pretax: 25.748471270807805)
Capital allocation category: Standard Allocator
WACC: 0.08713042398536051
Base cash flow: 6541176470.588235
DCF price per share: base 204.05891328364353, conservative 156.81282938467865, aggressive 264.8743945014857
Financial scorecard for PHI.L ( — , )
Report date: 2026-01-31 (quarterly)
Stock price: 0.14186666666666667
Market cap: 834568768 (USD: 1159123288.8888888)
P/B ratio: 0.008687416474601885
Debt to equity: 0
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -8.628248587570626, 3m 3.9419141914191482, 6m 21.085736255286434, 12m 63.52232606438216, composite 34.66380499942381 (Strong Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.827469189648167 (Likely Safe)
Equity multiplier (leverage): 1.0644045751867164
ROE archetype: Standard Business
Treasury beta 1y: 0.0009006304464494232 (R-squared: 0.00019258990808569302)
Insider 90-day net shares: 3307361 (net value USD: 49084391.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 0
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for PPET.L ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 0.08133333333333333
Market cap: 892156544 (USD: 1173890189.4736843)
P/B ratio: 0.0066200817055570346
Debt to equity: 0.10935383191050857
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 10.448735898201415
Total shareholder yield (%): 10.448735898201415 (High Return)
Momentum (%): 1m 1.8341570565623082, 3m 1.1540616246498376, 6m -2.9247311827957123, 12m 12.920575359599743, composite 3.0386896212980763 (Moderate Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.367105611580223 (Likely Safe)
Equity multiplier (leverage): 1.1478591407533731
ROE archetype: Standard Business
P/E z-score: 4.7708786258543885
Treasury beta 1y: 0.006254704060897748 (R-squared: 0.013408992647867218)
Insider 90-day net shares: 521000 (net value USD: 4199417.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.05
Base cash flow: 153206756.75675675
DCF price per share: base 40.0364717904938, conservative 31.598870895522012, aggressive 52.8807701111276
Financial scorecard for SCF.L ( — , )
Report date: 2026-02-28 (quarterly)
Stock price: 0.047599999999999996
Market cap: 233984048 (USD: 316194659.4594595)
P/B ratio: 0.008877549281711057
Debt to equity: 0.09701564937051771
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 1.9042253521126848, 3m 0.3532763532763432, 6m 2.098550724637668, 12m 15.488524590163918, composite 5.260761456227297 (Moderate Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.477112203802459 (Likely Safe)
Equity multiplier (leverage): 1.1118724268409739
ROE archetype: Standard Business
P/E z-score: 4.134995838809488
Treasury beta 1y: 0.0012784471393210881 (R-squared: 0.0008741434842457868)
Insider 90-day net shares: 899523 (net value USD: 4296639.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.0638800752770313
Base cash flow: 27527027.027027026
DCF price per share: base 10.117438870081907, conservative 8.49205631305255, aggressive 12.26359846974486
Financial scorecard for SEC.L ( — , )
Report date: 2025-12-31 (quarterly)
Stock price: 0.04733333333333333
Market cap: 120291408 (USD: 162555956.75675675)
P/B ratio: 0.008399939774615428
Debt to equity: 0
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -1.7122040072859839, 3m 3.019607843137245, 6m -8.307155322862133, 12m -5.842293906810053, composite -3.1631949437226736 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.5074537522543934 (Likely Safe)
Equity multiplier (leverage): 1.0021173272629424
ROE archetype: Standard Business
P/E z-score: 4.818563650096617
FCF z-score: 4.816118723368923
Treasury beta 1y: 0.005496949671426226 (R-squared: 0.0101583461353047)
Insider 90-day net shares: 757500 (net value USD: 3655122.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 33958227.848101266
DCF price per share: base 13.228054932761994, conservative 11.970061877591055, aggressive 14.69837583891453
Financial scorecard for SRZ.AX ( — , Australia)
Report date: 2025-06-30 (annual)
Stock price: 0.22222222222222224
Market cap: 11191924 (USD: 7314983.006535947)
Debt to equity: 0.0034999999999999996
Current ratio: 23.51
Buffett classification: The Gruesome
Analyst consensus upside (%): 425.93750000000006
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 0.6944444444444402, 3m -8.496732026143794, 6m -9.876543209876532, 12m 86.41975308641977, composite 22.253608126945977 (Strong Uptrend)
Lynch category:  (confidence: Low)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
Treasury beta 1y: 0.0007874006085775943 (R-squared: 1.7630395994716753e-05)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.10795
Base cash flow: 0
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for ACRM.L ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.00013333333333333334
Market cap: 1711433 (USD: 2312747.2972972975)
P/B ratio: 0.005703067506414743
Debt to equity: 0.030090972708187547
Buffett classification: The Gruesome
Rule of 40 score: -52.404412568761984
Piotroski F-score: 4 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 1.3333333333333406, 3m -1.3333333333333302, 6m -1.3333333333333302, 12m -1.3333333333333302, composite -1.7660818713450286 (Moderate Downtrend)
Lynch category: Speculative (confidence: Low)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 1.508980639141591
ROE archetype: Standard Business
Treasury beta 1y: 0.0002126967551059752 (R-squared: 6.817266736663106e-05)
Insider 90-day net shares: 1201408 (net value USD: 14616.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.10436864758801258
Base cash flow: -933783.7837837837
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for ASL.L ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.2288
Market cap: 1325354368 (USD: 1791019416.2162163)
P/E ratio: 0.12303363221800799
P/B ratio: 0.008507584590893544
Debt to equity: 0.05387090469607305
Return on net tangible assets (%): 6.914844695325771
Buffett classification: The Gruesome
Rule of 40 score: 17.307723517733933
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -0.0015183326178341095
Total shareholder yield (%): -0.0015183326178341095 (Minimal or Negative)
Momentum (%): 1m 8.13930348258709, 3m 10.516971279373372, 6m 5.097454996896341, 12m 10.516971279373372, composite 5.93771151172253 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue growth 1y (%): -30.20456733746928
Net income growth 1y (%): -31.369383513640102
FCF CAGR 3y (%): 7.677625457482162
Revenue deceleration: yes
Revenue growth consistency score: 56.68253877896882
Accrual ratio: 0.03416324879092333
FCF conversion rate: 0.4930742453369356
Beneish M-score: -1.7279042476305908 (Possible Manipulation)
ROE (%): 7.170387673601769
Net margin (%): 96.35930350151696
Asset turnover: 0.06993927968182813
Equity multiplier (leverage): 1.0639661950514023
ROE archetype: Standard Business
P/E z-score: 4.013227018510952
FCF z-score: 4.767660028164791
Treasury beta 1y: 0.0010018807246942104 (R-squared: 0.0004707664689485309)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.0988919080061189
Base cash flow: 130047297.2972973
DCF price per share: base 0.25715858074034964, conservative 0.2299134529625483, aggressive 0.2891623294408121
Financial scorecard for ASLI.L ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.002533333333333333
Market cap: 79137480 (USD: 106942540.54054055)
P/B ratio: 0.00596230805728338
Debt to equity: 0.5972443222913353
Return on net tangible assets (%): -24.05829596412556
Buffett classification: The Gruesome
Rule of 40 score: -187.67715834779543
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 191.85168524584796
Total shareholder yield (%): 191.85168524584796 (High Return)
Momentum (%): 1m 1.3333333333333253, 3m -1.333333333333348, 6m -10.730158730158736, 12m -1.333333333333348, composite -4.898357003620171 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 3, short score 4, recommendation: Neutral
Revenue growth 1y (%): -187.67715834779543
Net income growth 1y (%): -1286.7986798679867
FCF CAGR 3y (%): -22.265350513023417
Revenue deceleration: no
Accrual ratio: -0.10208251916253445
FCF conversion rate: -0.29976249887262124
Beneish M-score: -4.137922720621112 (Likely Safe)
ROE (%): -13.736246151482758
Asset turnover: -0.04565780804565686
Equity multiplier (leverage): 1.7489632671147133
ROE archetype: Low Return
FCF z-score: 4.650367917375759
Treasury beta 1y: -0.00035034970511456707 (R-squared: 1.1241307214809879e-05)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.06785023617919143
Base cash flow: -44950000
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for ATY.L ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.022000000000000002
Market cap: 3560503 (USD: 4811490.540540541)
P/B ratio: 0.00926521767786575
Debt to equity: 0
Return on net tangible assets (%): -3.9069067837168916
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 1.333333333333336, 3m -1.3333333333333288, 6m 7.105263157894738, 12m -11.038251366120212, composite -2.145623621896267 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 4, short score 3, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: -0.09016347187634167
FCF conversion rate: -1.3542888742667545
Beneish M-score: -2.5049532640829146 (Likely Safe)
ROE (%): -3.8764246572225685
Asset turnover: -0.015632885356293952
Equity multiplier (leverage): 1.0121863380492864
ROE archetype: Low Return
FCF z-score: 3.8915365552726913
Treasury beta 1y: 0.0003069584142928875 (R-squared: 1.1855681074519779e-05)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: -193051.35135135136
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for BASC.L ( — , )
Report date: 2025-12-31 (quarterly)
Stock price: 0.21439999999999995
Market cap: 177583856 (USD: 239978183.7837838)
P/B ratio: 0.009180412955489792
Debt to equity: 0
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 3.4565079365079106, 3m 11.729577464788717, 6m 12.12438162544166, 12m 22.04307692307689, composite 13.939848711588262 (Moderate Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -3.207418717727356 (Likely Safe)
Equity multiplier (leverage): 1.006068997732726
ROE archetype: Standard Business
Treasury beta 1y: 0.0014259089391986807 (R-squared: 0.0009112023507916691)
Insider 90-day net shares: 277663 (net value USD: 5521307.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: -9264383.561643835
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for BGUK.L ( — , )
Report date: 2026-04-30 (annual)
Stock price: 0.028533333333333338
Market cap: 227735104 (USD: 307750140.5405405)
P/E ratio: 0.06341532508852232
P/B ratio: 0.008969839964167193
Debt to equity: 0.09915100677973004
Return on net tangible assets (%): 14.144593521591304
Buffett classification: The Gruesome
Rule of 40 score: 120.02061456524793
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -0.28137492307036244
Total shareholder yield (%): -0.28137492307036244 (Minimal or Negative)
Momentum (%): 1m 4.256410256410281, 3m 1.5128205128205376, 6m 0.5460317460317556, 12m 6.103852596314913, composite 1.2769567478374722 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 5, short score 0, recommendation: Neutral
Revenue growth 1y (%): 105.08866674800052
Net income growth 1y (%): 108.2850317631126
Revenue CAGR 3y (%): 139.75463009632577
Net income CAGR 3y (%): 155.7475077320428
FCF CAGR 3y (%): 2.749495817298575
Revenue deceleration: yes
Revenue growth consistency score: 1060.4981014130653
Beneish M-score: -2.499134457557936 (Likely Safe)
Equity multiplier (leverage): 1.0994276136912617
ROE archetype: Standard Business
P/E z-score: 4.417841341305399
FCF z-score: 5.078869040415511
Treasury beta 1y: -0.001246657593622361 (R-squared: 0.0007791146107066091)
Insider 90-day net shares: 2485656 (net value USD: 6983068.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.09550066599209507
Base cash flow: 46941891.89189189
DCF price per share: base 0.20853594743164608, conservative 0.11717875331084228, aggressive 0.37158085652755807
Financial scorecard for BPCP.L ( — , United Kingdom)
Report date: 2025-12-31 (annual)
Stock price: 0.0096
Market cap: 137392.9984 (USD: 185666.21405405406)
P/E ratio: 0.0022522522522522522
P/B ratio: 0.0001193826874116966
Debt to equity: 0
Current ratio: 3.77
Return on net tangible assets (%): 11.286062099539304
Buffett classification: The Gruesome
Rule of 40 score: 83.69064225224552
Piotroski F-score: 5 (Neutral)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 7195.999999999999, 3m 7003.999999999999, 6m 7003.999999999999, 12m 7003.999999999999, composite 4668.456140350877 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 5, short score 0, recommendation: Neutral
Revenue growth 1y (%): 14.708021374580916
Net income growth 1y (%): 14.92934765537035
Revenue CAGR 3y (%): -7.017367618918913
Net income CAGR 3y (%): -7.20318685493051
FCF CAGR 3y (%): -17.8470316816568
Revenue deceleration: no
Revenue growth consistency score: 28.90136063606571
Beneish M-score: -2.481582048610176 (Likely Safe)
ROE (%): 11.576824362910676
Net margin (%): 98.35825981598578
Asset turnover: 0.11593612644171028
Equity multiplier (leverage): 1.0152191985598025
ROE archetype: Standard Business
P/E z-score: 24.432771631357568
FCF z-score: 24.432771631357607
Treasury beta 1y: 0.036780345110579794 (R-squared: 4.443157184986325e-05)
Insider 90-day net shares: 7077712 (net value USD: 6678480.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.0568
Base cash flow: 175522972.972973
DCF price per share: base 3.9580436924051763, conservative 3.2678043314196197, aggressive 4.922270524176299
Financial scorecard for CMU ( — , United States)
Report date: 2025-11-30 (annual)
Stock price: 3.73
Market cap: 85655744 (USD: 85655744)
P/B ratio: 0.884003560492016
Debt to equity: 0.5279
Current ratio: 0.27
Return on net tangible assets (%): -0.018580458555987004
Buffett classification: The Gruesome
Rule of 40 score: 6697.08238078364
Piotroski F-score: 1 (Weak)
Dividend yield (%): 5.563540490641235
Buyback yield (%): 0
Total shareholder yield (%): 5.563540490641235 (Moderate Return)
Momentum (%): 1m 9.064327485380119, 3m 6.571428571428571, 6m 12.688821752265858, 12m 21.498371335504892, composite 10.220300596497493 (Moderate Uptrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 1, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4736610019352763 (Likely Safe)
Equity multiplier (leverage): 1.6488714835553975
ROE archetype: Standard Business
FCF z-score: 10.29173702075053
Treasury beta 1y: 0.0003950183453341827 (R-squared: 0.0001434884701431692)
Insider 90-day net shares: 678 (net value USD: 2373.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.08265
Base cash flow: -17950
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for CRWN.L ( — , )
Report date: 2025-12-31 (quarterly)
Stock price: 0.0037333333333333337
Market cap: 169533792 (USD: 229099718.9189189)
P/B ratio: 0.010020058030274625
Debt to equity: 0
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 1.3333333333333344, 3m -1.3333333333333328, 6m 2.320987654320998, 12m -1.3333333333333328, composite -0.5479748754602521 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.3685023107196255 (Likely Safe)
Equity multiplier (leverage): 1.0082097581567575
ROE archetype: Standard Business
P/E z-score: 5.540613321178946
Treasury beta 1y: 0.0002908529910845584 (R-squared: 8.471947593357951e-05)
Insider 90-day net shares: 7858715 (net value USD: 3323300.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: -4016455.6962025315
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for CTY.L ( — , )
Report date: 2025-12-31 (quarterly)
Stock price: 0.0776
Market cap: 3000338688 (USD: 4054511740.5405407)
P/B ratio: 0.010217908894853744
Debt to equity: 0
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 5.881508078994613, 3m 3.0951526032316083, 6m 7.134328358208944, 12m 18.64462809917356, composite 7.427878313810621 (Moderate Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4984011958704806 (Likely Safe)
Equity multiplier (leverage): 1.0611573919111812
ROE archetype: Standard Business
P/E z-score: 5.119763095718828
Treasury beta 1y: 0.0003301058535326137 (R-squared: 6.918690605121925e-05)
Insider 90-day net shares: -7047762 (net value USD: -48106885.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.05215157718144032
Base cash flow: 468652054.79452056
DCF price per share: base 98.47266070049263, conservative 47.626372915865666, aggressive 207.79100006027613