speb/financial-data huggingface dataset:
Financial scorecard for GIMB.BR ( — , )
Report date: 2025-09-30 (quarterly)
Stock price: 51.49425287356321
Market cap: 1645769728 (USD: 1936199680)
P/B ratio: 0.8085131166238619
Debt to equity: 0.18179444896905966
Buffett classification: The Gruesome
Analyst consensus upside (%): -0.2461644149301692
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -1.6299403714266976
Total shareholder yield (%): -1.6299403714266976 (Minimal or Negative)
Momentum (%): 1m 1.0146561443066313, 3m -1.3036383524306527, 6m 0.8541504697434933, 12m 9.617117311617156, composite 2.688854878168431 (Flat)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4493746799142295 (Likely Safe)
Equity multiplier (leverage): 1.2259397223180573
ROE archetype: Standard Business
P/E z-score: 5.700434688267664
Treasury beta 1y: -0.007291998701186552 (R-squared: 0.00011582137548285533)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.08566487079538732
Base cash flow: 240745652.17391303
DCF price per share: base 182.19022131659898, conservative 126.40123452197783, aggressive 266.9188661783405
Financial scorecard for GRIT.L ( — , )
Report date: 2025-09-30 (quarterly)
Stock price: 0.00013333333333333334
Market cap: 3090 (USD: 4175.675675675676)
Debt to equity: -0.8920863309352518
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -8557.138654226033
Total shareholder yield (%): -8557.138654226033 (Minimal or Negative)
Momentum (%): 1m 1.3333333333333406, 3m -1.3333333333333302, 6m -1.3333333333333302, 12m -1.3333333333333302, composite -1.7660818713450286 (Moderate Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 1, short score 4, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.2139794423842414 (Likely Safe)
ROE archetype: Standard Business
FCF z-score: 2.6969525799654632
Treasury beta 1y: 0.00021269675510597524 (R-squared: 6.817266736663108e-05)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.05310206989715923
Base cash flow: -157142.85714285713
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for LKY.V ( — , )
Report date: 2026-04-30 (quarterly)
Stock price: 0
Market cap: 101127 (USD: 73815.32846715327)
Debt to equity: -0.24439242993889923
Current ratio: 0.004435952941085098
Interest coverage ratio: -0.6132010572432022
Buffett classification: The Gruesome
Rule of 40 score: 0
Altman Z-score: -1679.7740769974582 (Distress Zone)
Piotroski F-score: 5 (Neutral)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 1.6717079989996393
Total shareholder yield (%): 1.6717079989996393 (Low Return)
Momentum (%): 1m , 3m , 6m , 12m -100, composite  ()
Lynch category: Turnaround (confidence: High)
Screener: long score 1, short score 9, recommendation: Short
Revenue deceleration: no
Accrual ratio: -1.2103547181740781
FCF conversion rate: 0.00020602508927753868
Beneish M-score: -4.635374592719258 (Likely Safe)
Asset turnover: 0
ROE archetype: Standard Business
Treasury beta 1y: 0.003593420316782456 (R-squared: 1.1355964312344583e-08)
Dividend increase streak (years): 0
Capital allocation category: Capital-Light Grower
WACC: 0.07606159900528953
Base cash flow: -1697237.8571428573
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for HOOD.TO ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 11.028368794326243
Market cap: 117099552768 (USD: 84244282566.90648)
P/E ratio: 39.59822826838161
P/B ratio: 7.812831612642443
Debt to equity: 1.381812551610239
Current ratio: 1.2210440456769982
Return on net tangible assets (%): 4.1767068273092365
Buffett classification: The Great
Rule of 40 score: 162.66138066090656
Altman Z-score: 2.168530893690897 (Grey Zone)
Piotroski F-score: 6 (Neutral)
Magic formula: return on capital % 5.1240493704026955, earnings yield % 0.3474201856064145, rank 1753
Dividend yield (%): 0
Buyback yield (%): 0.21349355662809835
Debt paydown yield (%): -1.3589098631447771
Total shareholder yield (%): -1.1454163065166787 (Minimal or Negative)
Momentum (%): 1m -1.8164032103870642, 3m 7.766513896055296, 6m -14.738661422015618, 12m , composite -3.4860737629801606 (Moderate Downtrend)
Lynch category: Slow Grower (confidence: Medium)
Screener: long score 4, short score 3, recommendation: Neutral
Revenue growth 1y (%): 18.414782736917257
Net income growth 1y (%): 7.1642685851319055
Revenue deceleration: no
Accrual ratio: -0.039682660130998394
FCF conversion rate: 5.771428571428571
Beneish M-score: -3.1596868714343453 (Likely Safe)
ROE (%): 3.6895329220600592
Net margin (%): 32.802249297094654
Asset turnover: 0.025354130754356462
Equity multiplier (leverage): 4.436280920036395
ROE archetype: Low Return
P/E z-score: 1.837742003140494
FCF z-score: 1.4809006300639738
Treasury beta 1y: 0.0024958978541632783 (R-squared: 0.0002820412049084422)
ROIC (%): 18.114413203567494 (pretax: 20.278907611853572)
Incremental ROIC 3y (%): 28.130618253172035 (pretax: 32.69097084799215)
Capital allocation category: High-Efficiency Compounder
WACC: 0.0992126383264399
Base cash flow: 1426277372.2627738
DCF price per share: base 7.334586837093486, conservative 4.156423153262109, aggressive 12.968589404948846
Financial scorecard for HUBCZ ( — , Israel)
Report date: 2025-12-31 (annual)
Stock price: 0.01
Debt to equity: -0.6503760698538946
Current ratio: 0.12
Interest coverage ratio: -1.4698869867912832
Buffett classification: The Gruesome
Rule of 40 score: -86.40892094172058
Piotroski F-score: 2 (Weak)
Lynch category: Turnaround (confidence: Medium)
Screener: long score 1, short score 4, recommendation: Neutral
Revenue growth 1y (%): 22.933508468929386
Revenue CAGR 3y (%): -11.170850470314909
Revenue deceleration: no
Revenue growth consistency score: 36.81025383621248
Accrual ratio: -3.893731008970811
FCF conversion rate: 0.2623907435698365
Beneish M-score: -2.3382085787257396 (Likely Safe)
ROE archetype: Standard Business
Treasury beta 1y: nan (R-squared: )
Capital allocation category: Capital-Light Grower
WACC: 0.15
Base cash flow: -37005345.91194968
Financial scorecard for LULU.TO ( — , )
Report date: 2026-04-30 (quarterly)
Stock price: 3.5106382978723407
Market cap: 17027391488 (USD: 12428752910.948904)
P/E ratio: 13.553028204146022
P/B ratio: 4.097955153975639
Debt to equity: 0.44264082339173916
Current ratio: 2.2262382991624663
Return on net tangible assets (%): 4.378609063716232
Buffett classification: The Good
Rule of 40 score: -30.763240142045216
Altman Z-score: 4.178839359404565 (Safe Zone)
Piotroski F-score: 4 (Weak)
Magic formula: return on capital % 4.4707056794844355, earnings yield % 1.5692173537281806, rank 1099
Dividend yield (%): 0
Buyback yield (%): 2.1245532544133163
Debt paydown yield (%): -1.8260191518398572
Total shareholder yield (%): 0.29853410257345914 (Low Return)
Momentum (%): 1m 1.3233004670472244, 3m -23.536176977979217, 6m -42.32522796352583, 12m , composite -32.93070247075252 (Strong Downtrend)
Lynch category: Slow Grower (confidence: Medium)
Screener: long score 6, short score 3, recommendation: Neutral
Revenue growth 1y (%): 5.0190199273712155
Net income growth 1y (%): -37.543167214756224
Revenue deceleration: no
Revenue growth consistency score: 2.305097751424279
Accrual ratio: 0.012620234913896449
FCF conversion rate: 0.44635166728189984
Beneish M-score: -2.245623814214515 (Likely Safe)
ROE (%): 3.955967835312144
Net margin (%): 7.891558636237292
Asset turnover: 0.2888488579646924
Equity multiplier (leverage): 1.7354787856565976
ROE archetype: Low Return
P/E z-score: 1.594579616500591
FCF z-score: 1.5945796165005908
Treasury beta 1y: -0.0055260080737825805 (R-squared: 0.005357585159373843)
ROIC (%): 31.47912305181752 (pretax: 44.63112742599098)
Incremental ROIC 3y (%): 22.981440093748567 (pretax: 25.273642255586548)
Capital allocation category: High-Efficiency Compounder
WACC: 0.09915570132713267
Base cash flow: 1033043703.7037039
DCF price per share: base 7.975303403338772, conservative 5.173428061862317, aggressive 12.43808030875258
Financial scorecard for MLEAV.PA ( — , )
Report date: 2024-12-31 (annual)
Stock price: 14.772727272727273
Market cap: 15912000 (USD: 16575000)
P/B ratio: 11.849627688451305
Debt to equity: 0.1372187184201688
Current ratio: 1.771786859771882
Interest coverage ratio: -5.595273899033296
Return on net tangible assets (%): -1.02307134855402
Buffett classification: The Gruesome
Rule of 40 score: -13.24618846468025
Altman Z-score: 7.218774424911045 (Safe Zone)
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -0.10361446287916892
Total shareholder yield (%): -0.10361446287916892 (Minimal or Negative)
Momentum (%): 1m -1.1363636363636318, 3m -2.27272727272727, 6m -2.27272727272727, 12m -3.4090909090909096, composite -2.2814350400557295 (Moderate Downtrend)
Lynch category: Speculative (confidence: Low)
Screener: long score 4, short score 7, recommendation: Neutral
Revenue growth 1y (%): -13.246188464680253
Net income growth 1y (%): -140.9766091855899
Revenue deceleration: no
Revenue growth consistency score: 2.0699279422674284
Beneish M-score: -2.660839671364381 (Likely Safe)
ROE (%): -1.2826154055041332
Net margin (%): -0.29595400161354385
Asset turnover: 1.9748943697003358
Equity multiplier (leverage): 2.1944635104386787
ROE archetype: Low Return
Treasury beta 1y: -0.008238005310286125 (R-squared: 0.000717835771875414)
ROIC (%): -2.2193945734887253 (pretax: -2.8093602196059817)
Capital allocation category: Standard Allocator
WACC: 0.10092335318333424
Base cash flow: -14279.166666666668
DCF price per share: base 0.20187011972558433, conservative 0.21682485524865222, aggressive 0.18436355714721514
Financial scorecard for MSTR.TO ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 4.439716312056738
Market cap: 45890109440 (USD: 33014467223.021584)
P/B ratio: 1.3147737262345085
Debt to equity: 0.18093902691684915
Current ratio: 6.052858195146523
Buffett classification: The Gruesome
Rule of 40 score: -5834.065625306595
Altman Z-score: 3.068168538791126 (Safe Zone)
Piotroski F-score: 6 (Neutral)
Dividend yield (%): 0.5001665997334349
Buyback yield (%): 0
Debt paydown yield (%): 0.21604396116902758
Total shareholder yield (%): 0.7162105609024625 (Low Return)
Momentum (%): 1m -2.55954925625089, 3m -48.36662693108886, 6m -45.92402020619332, 12m , composite -47.14532356864109 (Strong Downtrend)
Lynch category: Speculative (confidence: Low)
Screener: long score 5, short score 5, recommendation: Neutral
Revenue growth 1y (%): 15.136025802015185
Revenue deceleration: no
Accrual ratio: -0.0908243222573818
FCF conversion rate: 0.5770772092385433
Beneish M-score: -2.88892216193718 (Likely Safe)
ROE (%): -25.74851624141293
Net margin (%): -10090.643604183428
Asset turnover: 0.0021282478779365522
Equity multiplier (leverage): 1.198977771166356
ROE archetype: Low Return
Treasury beta 1y: 0.018568012463778875 (R-squared: 0.01311105283183163)
ROIC (%): -0.05672053771406236 (pretax: -0.07179814900514223)
Incremental ROIC 3y (%): -0.07409263746559987 (pretax: -0.09378814869063273)
Capital allocation category: Value Destroyer
WACC: 0.09465639764273863
Base cash flow: -2823245985.4014597
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for NHIC ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 10.81
Market cap: 298493984 (USD: 298493984)
P/E ratio: 41.45838343851596
P/B ratio: 1.068105452717983
Debt to equity: 0
Current ratio: 0.43071965628356607
Return on net tangible assets (%): 0.3468612505727645
Buffett classification: The Gruesome
Rule of 40 score: 0
Altman Z-score: 20.03216047631397 (Safe Zone)
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -1.3686131386861347, 3m 3.4449760765550357, 6m 3.5440613026820023, 12m 6.084396467124642, composite 4.848488416566096 (Flat)
Lynch category: Fast Grower (confidence: Medium)
Screener: long score 4, short score 9, recommendation: Short
Net income growth 1y (%): 79.13486005089058
Revenue deceleration: no
Accrual ratio: 0.006050806892617116
FCF conversion rate: -0.8153409090909091
Beneish M-score: -2.513591082428861 (Likely Safe)
ROE (%): 0.3474638593166215
Asset turnover: 0
Equity multiplier (leverage): 1.0424483369609745
ROE archetype: Low Return
P/E z-score: 1.5005458627183583
Treasury beta 1y: -0.00017379173275345496 (R-squared: 0.00014727907573118404)
ROIC (%): -0.8211935681211174 (pretax: -1.0394855292672374)
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 4918000
DCF price per share: base 4.732791234405584, conservative 3.4362231112189834, aggressive 6.599664951373663
Financial scorecard for ROC ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 4.44
Market cap: 84715768 (USD: 84715768)
P/B ratio: 7.290263234795408
Debt to equity: 0.07552651987977005
Current ratio: 5.675602474165105
Interest coverage ratio: -155.28581728293335
Return on net tangible assets (%): -18.73552523927291
Buffett classification: The Gruesome
Analyst consensus upside (%): 28.75536480686695
Rule of 40 score: -169.87540971406588
Altman Z-score: 11.69138409870456 (Safe Zone)
Piotroski F-score: 6 (Neutral)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 1.9790058445790162
Total shareholder yield (%): 1.9790058445790162 (Low Return)
Momentum (%): 1m -2.2026431718061596, 3m -32.62518968133535, 6m , 12m , composite -32.62518968133535 ()
Lynch category: Speculative (confidence: Low)
Screener: long score 5, short score 7, recommendation: Neutral
Revenue growth 1y (%): -3.5673367830478697
Net income growth 1y (%): -6161.113992738299
Revenue deceleration: no
Accrual ratio: 0.031239551710067436
FCF conversion rate: 1.1523526805727349
Beneish M-score: -2.715281342150085 (Likely Safe)
ROE (%): -33.75395129598064
Net margin (%): -119.20834703343976
Asset turnover: 0.172007754866735
Equity multiplier (leverage): 1.64615197029442
ROE archetype: Low Return
Treasury beta 1y: 0.0017429267087883513 (R-squared: 0.00022647183539727486)
ROIC (%): -63.286281328619594 (pretax: -80.10921687167037)
Capital allocation category: Standard Allocator
WACC: 0.05
Base cash flow: -2260771
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for SALME.OL ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 0.4047373841400618
Market cap: 2177233152 (USD: 223764969.37307295)
P/B ratio: 1.3191486727821617
Debt to equity: 1.109066684714441
Current ratio: 0.19369333350739887
Interest coverage ratio: -1.4960942671786044
Return on net tangible assets (%): -15.812625170437997
Buffett classification: The Gruesome
Analyst consensus upside (%): 1181.8568464730288
Rule of 40 score: -148.28871954718232
Altman Z-score: -0.10869708621565671 (Distress Zone)
Piotroski F-score: 4 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -17.69788214275412
Total shareholder yield (%): -17.69788214275412 (Minimal or Negative)
Momentum (%): 1m -4.490011831960616, 3m -25.19445234765395, 6m -19.372473673284134, 12m -34.132254742367365, composite -25.200892620368776 (Strong Downtrend)
Lynch category: Turnaround (confidence: High)
Screener: long score 0, short score 10, recommendation: Strong Short (Melting Ice Cube)
Revenue growth 1y (%): 230.1396545415102
Revenue deceleration: no
Accrual ratio: 0.0644328968809364
FCF conversion rate: 8.260427849493336
Beneish M-score: 1.8790149293780951 (Strong Manipulation Signal)
ROE (%): -1.8994577773124866
Net margin (%): -25.08621312541465
Asset turnover: 0.03537613120262287
Equity multiplier (leverage): 2.1403470607289363
ROE archetype: Low Return
Treasury beta 1y: 0.04833436084964358 (R-squared: 0.0028440394683695923)
ROIC (%): -3.2827208373287635 (pretax: -4.155342832061725)
Incremental ROIC 3y (%): -3.408969004616444 (pretax: -4.315150638754991)
Capital allocation category: Value Destroyer
WACC: 0.09630617509487417
Base cash flow: -134089751.24378109
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 2994.T ( — , )
Report date: 2024-12-31 (quarterly)
Stock price: 6.404729646508191
Market cap: 728000000 (USD: 4637238.040639531)
P/B ratio: 1.735559960914376
Debt to equity: 11.96666211165532
Current ratio: 1.4963242382789121
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 0 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -1.2070452026111682, 3m -1.9583692572977016, 6m -2.327872890750095, 12m -8.855770415075751, composite -4.0094729779949025 (Moderate Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 0, short score 4, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 14.015762736650824
ROE archetype: Standard Business
P/E z-score: 5.553272052078744
Treasury beta 1y: 0.004793120837743757 (R-squared: 0.06586164620944708)
ROIC (%): 2.360212701302475 (pretax: 2.632187837786504)
Capital allocation category: Capital-Light Grower
WACC: 0.09820251579797998
Base cash flow: -2709415.645030805
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 5584.T ( — , )
Report date: 2025-12-31 (annual)
Stock price: 7.2792215790121935
Market cap: 1212022784 (USD: 7749010.830509558)
P/E ratio: 37.145182391318656
P/B ratio: 2.7696856836679173
Debt to equity: 0.11976522878796513
Current ratio: 4.1367906997487625
Interest coverage ratio: 55.92511013215859
Return on net tangible assets (%): 8.090329439236067
Buffett classification: The Great
Rule of 40 score: 14.574446132317014
Altman Z-score: 7.294124566372172 (Safe Zone)
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 1.8257464580877767
Total shareholder yield (%): 1.8257464580877767 (Low Return)
Momentum (%): 1m -1.2070452026111742, 3m -1.9583692572977047, 6m -2.3278728907500956, 12m -8.855770415075755, composite -4.0094729779949025 (Moderate Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue growth 1y (%): 5.827415457892804
Revenue CAGR 3y (%): -6.039618980384354
Net income CAGR 3y (%): -15.720663029940452
FCF CAGR 3y (%): -7.843677713690511
Revenue deceleration: no
Revenue growth consistency score: 11.28867328513724
Accrual ratio: -0.031160852823897935
FCF conversion rate: 1.5533579922355027
Beneish M-score: -1.6344307467648644 (Possible Manipulation)
ROE (%): 7.767215453162332
Net margin (%): 5.631046235411574
Asset turnover: 1.0000323632479982
Equity multiplier (leverage): 1.3793110133128996
ROE archetype: Standard Business
P/E z-score: 2.8338253465562477
FCF z-score: 2.833825346556247
Treasury beta 1y: 0.004793120837743767 (R-squared: 0.06586164620944737)
ROIC (%): 1196.444781032019 (pretax: 1300.7172131147468)
Capital allocation category: Standard Allocator
WACC: 0.1018750674989882
Base cash flow: 222843.80794066878
DCF price per share: base 0.0353345500227962, conservative 0.033585003063710366, aggressive 0.03737947248594433
Financial scorecard for ALCAB.PA ( — , France)
Report date: 2024-12-31 (annual)
Stock price: 0
Market cap: 453063 (USD: 471940.625)
Debt to equity: -4.413899300816075
Current ratio: 8.22
Interest coverage ratio: -3.4816958597006544
Buffett classification: The Gruesome
Rule of 40 score: -38.499238624346965
Piotroski F-score: 0 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m , 3m , 6m , 12m -100, composite  ()
Lynch category:  (confidence: Low)
Screener: long score 1, short score 4, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
Treasury beta 1y: -2.2725136440549973 (R-squared: 0.0008275666075671519)
ROIC (%): -28.871963663142726 (pretax: -36.54678944701611)
Capital allocation category: Standard Allocator
WACC: 0.06615589688860875
Base cash flow: -2011312.5000000002
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for ALCLS.PA ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 3.1034482758620694
Market cap: 275912960 (USD: 317141333.3333333)
P/B ratio: 3.4456403324432583
Debt to equity: 1.443691588785047
Current ratio: 1.5208630739947657
Interest coverage ratio: -13.053941908713693
Return on net tangible assets (%): -22.605068761620796
Buffett classification: The Gruesome
Analyst consensus upside (%): 99.11971830985915
Rule of 40 score: -345.82917898496584
Altman Z-score: -0.958247571460627 (Distress Zone)
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 2.3057612508115115
Total shareholder yield (%): 2.3057612508115115 (Low Return)
Momentum (%): 1m -0.7352941176470508, 3m -16.33336936547399, 6m -30.8558156155083, 12m 98.34067928441794, composite 17.54022817345242 (Strong Uptrend)
Lynch category: Turnaround (confidence: High)
Screener: long score 0, short score 11, recommendation: Strong Short (Melting Ice Cube)
Revenue growth 1y (%): -42.66530742137142
Revenue deceleration: no
Accrual ratio: -0.006725150045328043
FCF conversion rate: 0.8823529411764706
Beneish M-score: -3.2575370463905067 (Likely Safe)
ROE (%): -25.819925077289636
Net margin (%): -307.51254976631463
Asset turnover: 0.01858908699132062
Equity multiplier (leverage): 4.516833414738845
ROE archetype: Low Return
Treasury beta 1y: -0.07006142526534606 (R-squared: 0.0005601573841390915)
Capital allocation category: Capital-Light Grower
WACC: 0.09378854364479518
Base cash flow: -58695294.11764706
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for BPAC ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 10.15
Market cap: 74955208 (USD: 74955208)
P/E ratio: 426.7892040892406
P/B ratio: 1.0409009553398696
Debt to equity: 0
Current ratio: 1.3049960909869327
Return on net tangible assets (%): 0.2625753078603427
Buffett classification: The Gruesome
Rule of 40 score: 0
Altman Z-score: 34.28398232089578 (Safe Zone)
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 0.29644268774704685, 3m 0.8946322067594419, 6m 2.2155085599194426, 12m , composite 1.5550703833394421 (Flat)
Lynch category: Slow Grower (confidence: Low)
Screener: long score 4, short score 9, recommendation: Short
Revenue deceleration: no
Accrual ratio: 0.009127829482058973
FCF conversion rate: -2.5506146203737
Beneish M-score: -2.4813289380616874 (Likely Safe)
ROE (%): 0.2629204900033699
Asset turnover: 0
Equity multiplier (leverage): 1.0227287195018955
ROE archetype: Low Return
Treasury beta 1y: -0.00024384877580215615 (R-squared: 0.006249996539208491)
ROIC (%): -0.4248677669905625 (pretax: -0.5378072999880538)
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: -19738
DCF price per share: base 0.014893338019472513, conservative 0.03318469874701606, aggressive 0
Financial scorecard for BRUT.OL ( — , )
Report date: 2025-12-31 (annual)
Stock price: 5.423037716615698
Market cap: 3294346752 (USD: 327795696.7164179)
P/E ratio: 9871.762441788405
P/B ratio: 14.481173647887456
Debt to equity: 0
Current ratio: 556.9006211180124
Return on net tangible assets (%): -13.820100185810993
Buffett classification: The Gruesome
Analyst consensus upside (%): 1604.4651162790692
Rule of 40 score: 0
Altman Z-score: 12277.643653886054 (Safe Zone)
Piotroski F-score: 5 (Neutral)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -2.570900338368166, 3m 6.025921071792631, 6m 22.20073778472594, 12m 28.701669753485227, composite 20.108143557533413 (Strong Uptrend)
Lynch category: Slow Grower (confidence: Low)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.309804025371976 (Likely Safe)
ROE (%): 0.2554896278193202
Asset turnover: 0
Equity multiplier (leverage): 1.0016640441765627
ROE archetype: Low Return
P/E z-score: 2.1332279047820775
Treasury beta 1y: -0.03395011588570514 (R-squared: 0.0002693396164790515)
ROIC (%): -0.543449474029895 (pretax: -0.543449474029895)
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: -2531044.7761194026
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for CHR.DE ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 81.81818181818181
Debt to equity: 4.314685314685319
Current ratio: 0.5406698564593301
Interest coverage ratio: 2
Return on net tangible assets (%): -3.5344827586206904
Buffett classification: The Good
Rule of 40 score: 32.11728907185374
Piotroski F-score: 6 (Neutral)
Momentum (%): 1m -4.635761589403981, 3m , 6m , 12m , composite  ()
Lynch category: Slow Grower (confidence: Low)
Screener: long score 3, short score 4, recommendation: Neutral
Revenue growth 1y (%): 9.036306108221147
Net income growth 1y (%): 13.987162263024322
Revenue deceleration: no
Accrual ratio: -0.020203879750795514
FCF conversion rate: 2.8433734939759034
Beneish M-score: -2.619477777343026 (Likely Safe)
ROE (%): 7.461873580736844
Net margin (%): 12.518853695324283
Asset turnover: 0.08755014558678056
Equity multiplier (leverage): 6.808108216733851
ROE archetype: Standard Business
Treasury beta 1y: -0.016001782046124922 (R-squared: 0.0016439133985493536)
ROIC (%): 8.896063372672677 (pretax: 12.286028896526414)
Incremental ROIC 3y (%): 18.699315981224558 (pretax: 25.74403952730659)
Capital allocation category: Turnaround Compounder
WACC: 0.05
Base cash flow: 193882352.94117653
Financial scorecard for EOS.PA ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.9310344827586208
Market cap: 2695552 (USD: 3171237.6470588236)
Debt to equity: -1.4333831155231795
Current ratio: 0.7326917666550983
Interest coverage ratio: -1.7652653384205195
Buffett classification: The Gruesome
Rule of 40 score: -29.150058568335606
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -6.878705873602139
Total shareholder yield (%): -6.878705873602139 (Minimal or Negative)
Momentum (%): 1m -13.829787234042545, 3m -5.801217038539543, 6m -13.904338153503899, 12m -38.65276663993585, composite -16.170823188104894 (Strong Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 1, short score 4, recommendation: Neutral
Revenue growth 1y (%): -26.90423509874298
Revenue CAGR 3y (%): -21.71710863801217
FCF CAGR 3y (%): nan
Revenue deceleration: yes
Revenue growth consistency score: 5.504739060132746
Accrual ratio: -0.0464999072808748
FCF conversion rate: 0.3011868281299395
Beneish M-score: -2.1464307374382896 (Likely Safe)
Net margin (%): -7.4565793050675095
Asset turnover: 0.8923831541732001
ROE archetype: Standard Business
Treasury beta 1y: -0.12971486281978659 (R-squared: 0.008460014835767894)
Capital allocation category: Standard Allocator
WACC: 0.06562652364130091
Base cash flow: 506107.0588235295
DCF price per share: base 2.999075222965363, conservative 2.4518751064478574, aggressive 3.7138576900249394
Financial scorecard for GER.V ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 0.007092198581560284
Market cap: 729009 (USD: 524466.9064748202)
P/E ratio: 1.5647094741231937
Debt to equity: -1.4267404040111586
Current ratio: 0.5782699446512709
Interest coverage ratio: -2.7139586923531986
Buffett classification: The Gruesome
Rule of 40 score: 0
Altman Z-score: -13.327463695895625 (Distress Zone)
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 1.5967511860641552
Total shareholder yield (%): 1.5967511860641552 (Low Return)
Momentum (%): 1m 0.7092198581560359, 3m -2.8368794326241007, 6m -2.1276595744680886, 12m -3.546099290780131, composite -3.063297039922747 (Moderate Downtrend)
Lynch category: Turnaround (confidence: High)
Screener: long score 3, short score 9, recommendation: Short
Revenue growth 1y (%): -100
Net income growth 1y (%): -1735.7476685413712
Revenue deceleration: no
Accrual ratio: -0.11046320566127035
FCF conversion rate: -0.05609543219374372
Beneish M-score: -3.3835363711666124 (Likely Safe)
Asset turnover: 0
ROE archetype: Standard Business
P/E z-score: 1.6846700372588221
Treasury beta 1y: 0.001679408619737361 (R-squared: 0.01360761294275487)
Capital allocation category: Capital-Light Grower
WACC: 0.1267798629426793
Base cash flow: 1097308.7591240874
DCF price per share: base 0.08307720375632913, conservative 0.07711207706002147, aggressive 0.08984161256447015
Financial scorecard for MLPER.PA ( — , )
Report date: 2023-12-31 (annual)
Stock price: 0.8068181818181818
Market cap: 4401094 (USD: 4890104.444444444)
P/E ratio: 353.1429969894019
P/B ratio: 0.7119885465508313
Debt to equity: 0.2742734903828086
Current ratio: 9.034165415677839
Interest coverage ratio: 1.1685532769483533
Return on net tangible assets (%): -3.9478518505116322
Buffett classification: The Gruesome
Rule of 40 score: -38.05882748646715
Altman Z-score: 1.930349605944577 (Grey Zone)
Piotroski F-score: 7 (Neutral)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 2.135780234293586
Total shareholder yield (%): 2.135780234293586 (Low Return)
Momentum (%): 1m -1.136363636363643, 3m -2.2727272727272814, 6m -2.2727272727272814, 12m -3.4090909090909185, composite -2.2814350400557366 (Moderate Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 5, short score 6, recommendation: Neutral
Revenue growth 1y (%): 19.697715706524033
Net income growth 1y (%): -82.20015048963832
Revenue deceleration: yes
Revenue growth consistency score: 41.75801999853257
Accrual ratio: 0.023819804821141728
FCF conversion rate: -13.960261228760519
Beneish M-score: 26.26038338543242 (Strong Manipulation Signal)
ROE (%): 0.20620107739742657
Net margin (%): 4.137210776113764
Asset turnover: 0.038484989669606534
Equity multiplier (leverage): 1.2950660203476456
ROE archetype: Low Return
P/E z-score: 5.980724021907504
Treasury beta 1y: -0.008238005310286095 (R-squared: 0.0007178357718754098)
ROIC (%): 1.2226527163189713 (pretax: 1.8810041789522634)
Capital allocation category: Standard Allocator
WACC: 0.08590155272844602
Base cash flow: -271147.7333333333
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for ORIT.L ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.008266666666666667
Market cap: 326570112 (USD: 441310962.1621622)
P/B ratio: 0.006184208258286176
Debt to equity: 0
Return on net tangible assets (%): -4.638439773645917
Buffett classification: The Gruesome
Analyst consensus upside (%): 1084382.7586206896
Rule of 40 score: -272.96486891689295
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -3.3435897435897464, 3m 5.471264367816099, 6m 11.224242424242421, 12m -5.887179487179489, composite 4.687975948230034 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 4, short score 5, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.3548361730273224 (Likely Safe)
Equity multiplier (leverage): 1.0039983920065902
ROE archetype: Standard Business
FCF z-score: 4.499628840057873
Treasury beta 1y: -0.003851870784472269 (R-squared: 0.0033821401995640203)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: -31014864.864864863
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for PCT.L ( — , )
Report date: 2026-04-30 (annual)
Stock price: 0.08613333333333334
Market cap: 7138714624 (USD: 9646911654.054054)
P/E ratio: 0.017771485128785805
P/B ratio: 0.00910418401477869
Debt to equity: 0.009616959859503348
Return on net tangible assets (%): 51.22916823665997
Buffett classification: The Gruesome
Rule of 40 score: 466.010657905104
Piotroski F-score: 6 (Neutral)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.02403462315367566
Total shareholder yield (%): 0.02403462315367566 (Low Return)
Momentum (%): 1m -6.882882882882875, 3m 5.179317931793192, 6m 29.550135501355022, 12m 65.55497835497836, composite 37.50722040845199 (Strong Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: 0.5479579654736474
FCF conversion rate: 0.1700404879877819
Beneish M-score: 0.13483022635010733 (Strong Manipulation Signal)
Equity multiplier (leverage): 1.0231838218175187
ROE archetype: Standard Business
P/E z-score: 3.374947195269687
FCF z-score: 4.732065155665044
Treasury beta 1y: 0.0021679800731116755 (R-squared: 0.0010966668317666565)
Insider 90-day net shares: 8283087 (net value USD: 75200915.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.10085679666949739
Base cash flow: 5070906756.756757
DCF price per share: base 1.9601669129367032, conservative 1.132796948485244, aggressive 3.4227187726183605
Financial scorecard for SERE.L ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 0.0084
Market cap: 82787032 (USD: 108930305.26315789)
P/B ratio: 0.004776230153118208
Debt to equity: 0.4233913336549455
Buffett classification: The Gruesome
Analyst consensus upside (%): 1093194.5454545456
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 2.030805070102343
Total shareholder yield (%): 2.030805070102343 (Low Return)
Momentum (%): 1m 1.3333333333333175, 3m 3.599999999999988, 6m 0.258064516129033, 12m -5.8181818181818326, composite -1.066450583937854 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4915885466267995 (Likely Safe)
Equity multiplier (leverage): 1.4918030289218955
ROE archetype: Standard Business
P/E z-score: 4.202623329391945
FCF z-score: 4.927002677814
Treasury beta 1y: 0.0034741114434524672 (R-squared: 0.0019283405099985692)
Insider 90-day net shares: 20000 (net value USD: 16380.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.05
Base cash flow: 3012162.1621621624
DCF price per share: base 0.5327498381813212, conservative 0.34811703447461073, aggressive 0.8138106326065766
Financial scorecard for SOI.L ( — , )
Report date: 2026-02-28 (quarterly)
Stock price: 0.05826666666666667
Market cap: 968911424 (USD: 1309339762.162162)
P/B ratio: 0.00943173156478052
Debt to equity: 0.038966277772247926
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -0.018783966778783877
Total shareholder yield (%): -0.018783966778783877 (Minimal or Negative)
Momentum (%): 1m 0.4142101284958475, 3m 8.335008375209371, 6m 20.77684407096174, 12m 46.65759637188211, composite 25.054828008372834 (Strong Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.411429484525126 (Likely Safe)
Equity multiplier (leverage): 1.0531363585155142
ROE archetype: Standard Business
P/E z-score: 4.115030788625133
FCF z-score: 4.8137808801381405
Treasury beta 1y: -9.8649842499901e-05 (R-squared: 4.038191484399124e-06)
Insider 90-day net shares: 2690871 (net value USD: 15558910.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.062091467403113075
Base cash flow: 127697297.2972973
DCF price per share: base 44.23244279050859, conservative 22.644852604691955, aggressive 87.09973938026894
Financial scorecard for SSSS ( — , United States)
Report date: 2026-03-31 (quarterly)
Stock price: 10.2
Market cap: 326920416 (USD: 326920416)
P/E ratio: 1.5321888412017168
P/B ratio: 0.7722602847855884
Debt to equity: 0.1942
Current ratio: 26.89
Return on net tangible assets (%): 43.04670972232117
Buffett classification: The Gruesome
Analyst consensus upside (%): 52.66106442577031
Rule of 40 score: -57.25544395007034
Piotroski F-score: 5 (Neutral)
Dividend yield (%): 0.00015294242131393837
Buyback yield (%): 0
Debt paydown yield (%): -0.03227758036377881
Total shareholder yield (%): -0.032124637942464875 (Minimal or Negative)
Momentum (%): 1m -20.93023255813954, 3m -23.25056433408578, 6m 5.809128630705381, 12m 19.85898942420681, composite 11.381644424764312 (Strong Uptrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 4, short score 2, recommendation: Neutral
Revenue growth 1y (%): 380.08732277482824
Revenue deceleration: no
Accrual ratio: 0.455085940800221
FCF conversion rate: -0.03698839459184459
Beneish M-score: -2.3643023650177306 (Likely Safe)
ROE (%): 54.9108807872681
Net margin (%): 1547.9299542969172
Asset turnover: 0.028350989318568273
Equity multiplier (leverage): 1.2512350087784925
ROE archetype: High-Margin Compounder
P/E z-score: 2.4926141970794276
FCF z-score: 3.3008792183397153
Treasury beta 1y: 0.0019474372157136665 (R-squared: 0.00036270828152520365)
Insider 90-day net shares: -6169 (net value USD: -77980.00)
Dividend increase streak (years): 1
Capital allocation category: Standard Allocator
WACC: 0.10657335808162097
Base cash flow: 48808336
DCF price per share: base 34.07344563994023, conservative 24.58752670847909, aggressive 47.63488041960025
Financial scorecard for SST.L ( — , )
Report date: 2026-02-28 (quarterly)
Stock price: 0.0344
Market cap: 287645440 (USD: 388710054.0540541)
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -5.275362318840581, 3m -4.659176029962545, 6m -5.3680297397769605, 12m -15.42857142857143, composite -6.915287625875167 (Moderate Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 0, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
FCF z-score: 4.614551964675378
Treasury beta 1y: -0.0014629530872258142 (R-squared: 0.0009318457609822214)
Insider 90-day net shares: 1057893 (net value USD: 3839029.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.05
Base cash flow: -10759459.45945946
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 0770.HK ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.02806122448979592
Market cap: 3878911 (USD: 3878911)
P/B ratio: 7.381714257545819
Debt to equity: 0.4302586424613373
Return on net tangible assets (%): -121.51765902304432
Buffett classification: The Gruesome
Rule of 40 score: -556.4693336279023
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 9.999999999999998, 3m 15.64178302900108, 6m -39.20068027210885, 12m -52.112910381543934, composite -26.675059802715896 (Strong Downtrend)
Lynch category: Turnaround (confidence: Medium)
Screener: long score 2, short score 7, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: 0.6081867171698225
FCF conversion rate: 1.8319812931982338
Beneish M-score: -9.803547157665266 (Likely Safe)
Equity multiplier (leverage): 1.2152402301730634
ROE archetype: Standard Business
Treasury beta 1y: -0.04157348285264869 (R-squared: 0.00034996633104399403)
Insider 90-day net shares: 399000 (net value USD: 78362.00)
Dividend increase streak (years): 1
Capital allocation category: Standard Allocator
WACC: 0.10121254244866931
Base cash flow: -115651.54241645244
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 6168.HK ( — , )
Report date: 2025-12-31 (annual)
Stock price: 2.094387755102041
Market cap: 7012424192 (USD: 901339870.4370179)
P/E ratio: 9.469469242109527
P/B ratio: 1.7139018475558268
Debt to equity: 0.10735279812441759
Current ratio: 3.5247561759445567
Interest coverage ratio: 93.9501701966717
Return on net tangible assets (%): 14.50142595113273
Buffett classification: The Great
Analyst consensus upside (%): 685.4914407988588
Rule of 40 score: -1.7948776315488166
Altman Z-score: 5.571090980802055 (Safe Zone)
Piotroski F-score: 6 (Neutral)
Magic formula: return on capital % 24.12291307354061, earnings yield % 16.02322698079897, rank 606
Dividend yield (%): 5.635825631468017
Buyback yield (%): 0
Debt paydown yield (%): 3.9183149939812014
Total shareholder yield (%): 9.554140625449218 (Moderate Return)
Momentum (%): 1m 4.786215698787504, 3m -7.402280505652281, 6m -39.98448019913328, 12m -56.06375233150448, composite -35.15244843295278 (Strong Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 10, short score 2, recommendation: Strong Long (L/S Compounder)
Revenue growth 1y (%): 1.768072133589893
Net income growth 1y (%): 8.778529124133417
Revenue CAGR 3y (%): 23.494974600494167
Net income CAGR 3y (%): 10.269453851934408
Revenue deceleration: yes
Revenue growth consistency score: 34.33530331715915
Beneish M-score: -2.628027260208027 (Likely Safe)
ROE (%): 22.522592213679207
Net margin (%): 13.202897693723061
Asset turnover: 1.1966854360905053
Equity multiplier (leverage): 1.4255061984281407
ROE archetype: Balanced Compounder
P/E z-score: 2.48164997256438
Treasury beta 1y: 0.09908868860945877 (R-squared: 0.0029841288615166444)
Insider 90-day net shares: -39982000 (net value USD: -1324263.00)
Dividend increase streak (years): 1
ROIC (%): 23.242304555692083 (pretax: 28.845324240166892)
Incremental ROIC 3y (%): 14.223015851364648 (pretax: 16.00448988441576)
Capital allocation category: Standard Allocator
WACC: 0.10120861924054131
Base cash flow: 79121979.4344473
DCF price per share: base 1.4175469222666872, conservative 0.8400741518533709, aggressive 2.4377457540931844
Financial scorecard for AEWU.L ( — , )
Report date: 2026-03-31 (annual)
Stock price: 0.014133333333333333
Market cap: 168512576 (USD: 221727073.6842105)
P/E ratio: 0.15495268662035638
P/B ratio: 0.008950286895083913
Debt to equity: 0.3493074212344301
Return on net tangible assets (%): 5.776141795471198
Buffett classification: The Gruesome
Rule of 40 score: 50.110217532966566
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.9305103893415214
Total shareholder yield (%): 0.9305103893415214 (Low Return)
Momentum (%): 1m 2.298412698412685, 3m 3.551155115511552, 6m 2.535947712418286, 12m 3.551155115511552, composite 2.4372329905849206 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 4, short score 1, recommendation: Neutral
Revenue growth 1y (%): -43.70913508015366
Net income growth 1y (%): -58.660461023574385
FCF CAGR 3y (%): 20.98799764539674
Revenue deceleration: yes
Revenue growth consistency score: 89.23666894952886
Accrual ratio: -0.026699433655617843
FCF conversion rate: 1.6428068055975034
Beneish M-score: -2.3469477430151 (Likely Safe)
ROE (%): 5.772591847632275
Net margin (%): 57.10918185476916
Asset turnover: 0.0727303444905499
Equity multiplier (leverage): 1.3897902755004428
ROE archetype: Standard Business
P/E z-score: 4.459499845861849
FCF z-score: 5.114454324226006
Treasury beta 1y: -0.0002477053556319443 (R-squared: 2.73574091821111e-05)
Insider 90-day net shares: -48500 (net value USD: -69509.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.07688157126300277
Base cash flow: 13069736.842105264
DCF price per share: base 0.014325898544701699, conservative 0.011949862022870142, aggressive 0.017273676576323876
Financial scorecard for BA69.L ( — , )
Report date: 2025-12-31 (quarterly)
Stock price: 1.1727999999999998
Debt to equity: 0
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 0 (Weak)
Momentum (%): 1m 4.911487758945392, 3m -1.3333333333333341, 6m -1.3333333333333341, 12m 2.1506591337099836, composite -1.7660818713450308 (Moderate Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4984011958704806 (Likely Safe)
Equity multiplier (leverage): 1.0611573919111812
ROE archetype: Standard Business
Treasury beta 1y: 0.0003783306198352244 (R-squared: 0.00015632352637517775)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.05
Base cash flow: 468652054.79452056
Financial scorecard for BRSC.L ( — , )
Report date: 2026-02-28 (annual)
Stock price: 0.0364
Market cap: 666341376 (USD: 900461318.918919)
P/E ratio: 0.11128798654596796
P/B ratio: 0.01109577212250887
Debt to equity: 0.11564780190844624
Return on net tangible assets (%): 9.970323362733959
Buffett classification: The Gruesome
Rule of 40 score: 195.77352472089316
Piotroski F-score: 7 (Neutral)
Dividend yield (%): 2.81162189153927
Buyback yield (%): 8.103053771645122
Debt paydown yield (%): 0.5934446262883111
Total shareholder yield (%): 11.508120289472703 (High Return)
Momentum (%): 1m 5.992337164750981, 3m 5.2187500000000036, 6m 0.13382899628252345, 12m 5.2187500000000036, composite 1.5409090075327663 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 6, short score 0, recommendation: Neutral
FCF CAGR 3y (%): 128.86003230229585
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 1.1283083985545888
ROE archetype: Standard Business
P/E z-score: 2.318263727067306
FCF z-score: 7.265835276808915
Treasury beta 1y: 0.0018531740240296775 (R-squared: 0.0015050921030723497)
Insider 90-day net shares: 1190011 (net value USD: 10926029.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.09252259212039324
Base cash flow: 81358108.1081081
DCF price per share: base 0.10107980497370546, conservative 0.07114331046189325, aggressive 0.1449063102727711
Financial scorecard for FEV.L ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.05653333333333333
Market cap: 2088656128 (USD: 2822508281.081081)
P/E ratio: 0.0739722382168308
P/B ratio: 0.009103404487603713
Debt to equity: 0.0137585932118691
Return on net tangible assets (%): 12.306514858884492
Buffett classification: The Gruesome
Rule of 40 score: 1492.2815290126362
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 0.6213895394223379, 3m 3.0410509031198747, 6m -0.3936507936508028, 12m 4.586666666666657, composite 2.19606319438442 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -5.160676905759615 (Likely Safe)
Equity multiplier (leverage): 1.008858879555563
ROE archetype: Standard Business
P/E z-score: 3.86646775014044
Treasury beta 1y: 0.0008883483333110489 (R-squared: 0.00040038917852393074)
Insider 90-day net shares: 13058528 (net value USD: 72642498.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.10342957416160645
Base cash flow: 369400000
DCF price per share: base 0.31821369554890466, conservative 0.1846224585097759, aggressive 0.5533600864988407
Financial scorecard for FSV.L ( — , )
Report date: 2026-02-28 (quarterly)
Stock price: 0.06026666666666666
Market cap: 1466057216 (USD: 1981158400)
P/B ratio: 0.010092303229469178
Debt to equity: 0
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 7.51799687010954, 3m 6.184126984126972, 6m 4.44340359094458, 12m 21.188405797101446, composite 7.780687155840023 (Moderate Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.3854828038241793 (Likely Safe)
Equity multiplier (leverage): 1.003018635104139
ROE archetype: Standard Business
P/E z-score: 4.3521035000119355
FCF z-score: 5.076179579601379
Treasury beta 1y: 0.00028771886869229265 (R-squared: 4.5560214079684485e-05)
Insider 90-day net shares: -945000 (net value USD: -5754930.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 214037837.83783785
DCF price per share: base 8.882702860320851, conservative 8.05434581308978, aggressive 9.85087250108022