speb/financial-data huggingface dataset:
Financial scorecard for JACK.OL (Energy — Oil & Gas Equipment & Services, Norway)
Report date: 2026-03-31 (quarterly)
Stock price: 0.5829042224510813
Market cap: 1174625792 (USD: 120722075.23124357)
P/E ratio: 0.290146891233369
P/B ratio: 8.408958357172846
Debt to equity: 0.7015
Current ratio: 1.83
Interest coverage ratio: 2.3076477404403244
Return on net tangible assets (%): 6.9380302867575985
Buffett classification: The Great
Analyst consensus upside (%): 1494.3132530120479
Rule of 40 score: -100
Altman Z-score: 7.759022430620959 (Safe Zone)
Piotroski F-score: 6 (Neutral)
Magic formula: return on capital % 2.474404850653546, earnings yield % 0.03542368074471245, rank 2584
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -0.34492856602432903
Total shareholder yield (%): -0.34492856602432903 (Minimal or Negative)
Momentum (%): 1m 0.42426006358303986, 3m 33.435906344223426, 6m , 12m , composite 33.435906344223426 ()
Lynch category: Cyclical (confidence: High)
Screener: long score 6, short score 0, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: -0.033440655431688636
FCF conversion rate: 3.572502210433245
Beneish M-score: -3.472242055598385 (Likely Safe)
ROE (%): 2.301497079147502
Asset turnover: 0
Equity multiplier (leverage): 1.770481543194333
ROE archetype: Low Return
P/E z-score: 1.4316644017323452
FCF z-score: 1.4316644017323448
Treasury beta 1y: 0.06474591067005753 (R-squared: 0.01306087449971698)
Dividend increase streak (years): 0
ROIC (%): 14.894275128166317 (pretax: 14.894275128166317)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 6.0606060606060606, P/B 75.75757575757575, ROIC 9.848484848484848, revenue growth 1y , 6m momentum 
Sector percentiles: P/E 6.838453914767097, 6m momentum 
Industry median P/E: 14.518489818761033; industry median ROIC: 5.879956809181115
Sector median P/E: 11.598358576086895; sector median ROIC: 4.629877910100043
WACC: 0.10540671769678968
Base cash flow: 2789253.7313432833
DCF price per share: base 0.13912437904415975, conservative 0.12344441034136404, aggressive 0.1573526404478762
Financial scorecard for JAICORPLTD.NS (Basic Materials — Specialty Chemicals, India)
Report date: 2026-03-31 (annual)
Stock price: 1.0356110652353427
Market cap: 17608415232 (USD: 186608893.93810937)
P/E ratio: 0.09694456422348016
P/B ratio: 1.0268275854605453
Debt to equity: 0.0003
Current ratio: 25.89
Interest coverage ratio: 224.89473684210523
Return on net tangible assets (%): 12.052571952633995
Buffett classification: The Great
Rule of 40 score: -9.437814802611372
Altman Z-score: 22.516353162741293 (Safe Zone)
Piotroski F-score: 3 (Weak)
Magic formula: return on capital % 1.3993270995368348, earnings yield % 0.010649932830938163, rank 2911
Dividend yield (%): 5.482037919265716
Buyback yield (%): 0
Debt paydown yield (%): -0.028395513929688775
Total shareholder yield (%): 5.453642405336027 (Moderate Return)
Momentum (%): 1m -16.727666478753132, 3m -14.312152849219178, 6m -12.292526932801792, 12m -12.122573132652112, composite -7.024839900663824 (Flat)
Lynch category: Cyclical (confidence: High)
Screener: long score 8, short score 0, recommendation: Long
Revenue growth 1y (%): -19.224768953931935
Net income growth 1y (%): -19.008504218954624
Revenue deceleration: no
Revenue growth consistency score: 5.1350522418174815
Accrual ratio: 0.10493950374266256
FCF conversion rate: 0.015123766763159449
Beneish M-score: -2.847143412079623 (Likely Safe)
ROE (%): 10.985600429291015
Net margin (%): 32.910137263288874
Asset turnover: 0.32376332766481347
Equity multiplier (leverage): 1.0310184806264302
ROE archetype: Standard Business
P/E z-score: 3.8553012843439287
FCF z-score: 4.422119290710885
Treasury beta 1y: 0.00026718642280218474 (R-squared: 5.243149815973628e-06)
Dividend increase streak (years): 1
ROIC (%): 3.7368493175515085 (pretax: 4.257460270014447)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 19.302325581395348, P/B 33.95348837209302, ROIC 59.53488372093023, revenue growth 1y 55.81395348837209, 6m momentum 66.51162790697674
Sector percentiles: P/E 6.302054414214325, 6m momentum 36.840644086618546
Industry median P/E: 0.2375559102197765; industry median ROIC: 5.779832452013451
Sector median P/E: 1.5790983881237224; sector median ROIC: -1.992018401665734
WACC: 0.05
Base cash flow: 18941288.681644768
DCF price per share: base 0.04238371921536082, conservative 0.034269586318573866, aggressive 0.05473561222818491
Financial scorecard for JDZG (Consumer Defensive — Education & Training Services, China)
Report date: 2025-12-31 (annual)
Stock price: 50
Market cap: 274000000 (USD: 274000000)
P/B ratio: 60.817739993019096
Debt to equity: 0.1425
Current ratio: 4.04
Interest coverage ratio: -37.92355853570375
Return on net tangible assets (%): -16.275385847507714
Buffett classification: The Gruesome
Rule of 40 score: -201.15560749229888
Altman Z-score: 50.1076471680029 (Safe Zone)
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -0.3377710041986437
Total shareholder yield (%): -0.3377710041986437 (Minimal or Negative)
Momentum (%): 1m 0, 3m 316.66666666666663, 6m -88.63636363636364, 12m -92.1259842519685, composite 45.301439592778166 (Strong Downtrend)
Lynch category: Speculative (confidence: Low)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: 0.4141667709599423
FCF conversion rate: 5.365350482732904
Beneish M-score: -3.17036788969847 (Likely Safe)
Equity multiplier (leverage): 1.2250446115164795
ROE archetype: Standard Business
Treasury beta 1y: 0.0015856953749547533 (R-squared: 9.151929565177041e-06)
Dividend increase streak (years): 0
ROIC (%): -7.64280200063091 (pretax: -9.674432912191024)
Incremental ROIC 3y (%): -13.002197310897893 (pretax: -15.980983786662023)
Capital allocation category: Value Destroyer
Industry percentiles: P/E , P/B 75, ROIC 59.65909090909091, revenue growth 1y , 6m momentum 89.20454545454545
Sector percentiles: P/E , 6m momentum 83.6350470673425
Industry median P/E: 0.7407447752031963; industry median ROIC: 7.725919109881382
Sector median P/E: 1.0302878025850322; sector median ROIC: 7.163828537874342
WACC: 0.15
Base cash flow: -1627259.8571428573
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for JEN.DE (Technology — Electronic Components, Germany)
Report date: 2026-03-31 (quarterly)
Stock price: 44.72727272727273
Market cap: 2252892160 (USD: 2589531218.390805)
P/E ratio: 24.146573329876414
P/B ratio: 1.5514889632343882
Debt to equity: 0.3825
Current ratio: 2.29
Interest coverage ratio: 5.301778777346146
Return on net tangible assets (%): 9.936381020574588
Buffett classification: The Great
Analyst consensus upside (%): 39.15640658554044
Rule of 40 score: -15.478975376599063
Altman Z-score: 2.4255014300665345 (Grey Zone)
Piotroski F-score: 7 (Neutral)
Magic formula: return on capital % 3.4448172975500624, earnings yield % 1.1512327089466077, rank 1532
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.727912964890742
Total shareholder yield (%): 0.727912964890742 (Low Return)
Momentum (%): 1m -14.583333333333329, 3m 15.062681858972612, 6m 69.95163977729912, 12m 100.51783659378593, composite 73.25563693974686 (Strong Uptrend)
Lynch category: Fast Grower (confidence: Medium)
Screener: long score 7, short score 6, recommendation: Neutral
Revenue growth 1y (%): 4.716948590531667
Net income growth 1y (%): 91.03810182465378
Revenue deceleration: no
Revenue growth consistency score: 3.7170818024347714
Accrual ratio: 0.004117446283252251
FCF conversion rate: 0.5795034021726155
Beneish M-score: -2.5157446078296 (Likely Safe)
ROE (%): 1.6233817124087686
Net margin (%): 6.94569966917343
Asset turnover: 0.14097738648238586
Equity multiplier (leverage): 1.657888021076729
ROE archetype: Low Return
P/E z-score: 4.74319411280435
FCF z-score: 4.743194112804342
Treasury beta 1y: -0.18803671596565252 (R-squared: 0.016700987537668122)
Dividend increase streak (years): 4
ROIC (%): 5.985760237522983 (pretax: 8.406634804441003)
Incremental ROIC 3y (%): 5.91849625614468 (pretax: 2.954409220166155)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 56.118143459915615, P/B 41.77215189873418, ROIC 47.67932489451477, revenue growth 1y 27.004219409282697, 6m momentum 9.282700421940929
Sector percentiles: P/E 41.94194194194194, 6m momentum 6.339673006339673
Industry median P/E: 0.3075109007312397; industry median ROIC: 6.761415373399656
Sector median P/E: 1.5433673469387754; sector median ROIC: 6.677876317240262
WACC: 0.08251304356293522
Base cash flow: 176854117.64705884
DCF price per share: base 63.810001837280986, conservative 47.198446067544495, aggressive 86.69824297467808
Financial scorecard for JETFREIGHT.NS (Industrials — Integrated Freight & Logistics, India)
Report date: 2026-03-31 (annual)
Stock price: 0.236168455821635
Market cap: 1061718528 (USD: 11251786.01102162)
P/E ratio: 0.1224461086396998
P/B ratio: 1.1104777883754644
Debt to equity: 1.046
Current ratio: 1.29
Interest coverage ratio: 2.111252302288725
Return on net tangible assets (%): 14.69595398516484
Buffett classification: The Great
Rule of 40 score: -11.179496264239091
Altman Z-score: 3.2755353854346803 (Safe Zone)
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -2.891319141705378
Total shareholder yield (%): -2.891319141705378 (Minimal or Negative)
Momentum (%): 1m 6.634315109597829, 3m 6.598625311146615, 6m 22.58267468837245, 12m 47.0097592434385, composite 22.348254235335443 (Strong Uptrend)
Lynch category: Turnaround (confidence: Medium)
Screener: long score 3, short score 2, recommendation: Neutral
Revenue growth 1y (%): -9.23625402652829
Net income growth 1y (%): 64.56973293768546
Revenue CAGR 3y (%): -3.234225012719827
Revenue deceleration: yes
Revenue growth consistency score: 9.3599621802315
Accrual ratio: 0.07959881596307974
FCF conversion rate: -1.2680727315453986
Beneish M-score: -1.9403990210830002 (Likely Safe)
ROE (%): 4.337981573300307
Net margin (%): 2.412865901301966
Asset turnover: 0.6630153855746598
Equity multiplier (leverage): 2.7116329989813046
ROE archetype: Low Return
P/E z-score: 3.713649163628152
Treasury beta 1y: 0.0011826953602186937 (R-squared: 0.00012672668178807418)
Dividend increase streak (years): 0
ROIC (%): 7.6115233024724365 (pretax: 11.710035849957594)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E 20.77922077922078, P/B 31.16883116883117, ROIC 31.818181818181817, revenue growth 1y 50, 6m momentum 13.636363636363635
Sector percentiles: P/E 20.78853046594982, 6m momentum 16.077828981054786
Industry median P/E: 1.6524312026398307; industry median ROIC: 5.860649403527186
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.05
Base cash flow: 916288.6816447647
DCF price per share: base 0.005101727179391813, conservative 0.003850496099983147, aggressive 0.007006437469914196
Financial scorecard for JOYY (Communication Services — Internet Content & Information, Singapore)
Report date: 2026-03-31 (quarterly)
Stock price: 73.95
Market cap: 3725732352 (USD: 3725732352)
P/E ratio: 12.793577981651376
P/B ratio: 0.37366597623178566
Debt to equity: 0.0078000000000000005
Current ratio: 1.76
Interest coverage ratio: 186.26315789473685
Return on net tangible assets (%): 1.326106102621616
Buffett classification: The Great
Analyst consensus upside (%): 43.187522409465764
Rule of 40 score: -5.24538798348637
Altman Z-score: 3.8749613480877314 (Safe Zone)
Piotroski F-score: 2 (Weak)
Magic formula: return on capital % 0.5413508531744515, earnings yield % 0.20418659585999957, rank 2746
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -0.406721191744259
Total shareholder yield (%): -0.406721191744259 (Minimal or Negative)
Momentum (%): 1m 14.775725593667538, 3m 28.78787878787879, 6m 11.55528737366118, 12m 53.391412570006224, composite 24.66254608758793 (Strong Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 4, short score 9, recommendation: Neutral
Revenue growth 1y (%): 16.766985338337026
Net income growth 1y (%): -97.26069811222256
Revenue deceleration: no
Revenue growth consistency score: 2.9967518424988207
Beneish M-score: -3.0242153865364654 (Likely Safe)
ROE (%): 0.76848293571692
Net margin (%): 9.117689400755804
Asset turnover: 0.07316359566206991
Equity multiplier (leverage): 1.1520050788930596
ROE archetype: Low Return
P/E z-score: 4.161098066992546
FCF z-score: 4.944982830232841
Treasury beta 1y: -0.0018714645696177202 (R-squared: 0.0005654795300479634)
Dividend increase streak (years): 2
ROIC (%): 0.9502226270014281 (pretax: 1.028399447884725)
Incremental ROIC 3y (%): -0.24230258001558566 (pretax: -0.21594987546931532)
Capital allocation category: Value Destroyer
Industry percentiles: P/E 40.082644628099175, P/B 7.43801652892562, ROIC 46.69421487603306, revenue growth 1y 12.396694214876034, 6m momentum 12.396694214876034
Sector percentiles: P/E 38.405207485760776, 6m momentum 15.622457282343369
Industry median P/E: 1.5943877551020407; industry median ROIC: 5.940137180901089
Sector median P/E: 1.436628982900151; sector median ROIC: 4.830798676039866
WACC: 0.0727631531402146
Base cash flow: 1616138281.25
DCF price per share: base 1004.732019918947, conservative 874.1351823508808, aggressive 1169.3605469089302
Financial scorecard for JSLG3.SA (Industrials — Integrated Freight & Logistics, Brazil)
Report date: 2026-03-31 (quarterly)
Stock price: 1.1208576998050683
Market cap: 1640871296 (USD: 311952717.8707225)
P/B ratio: 1.8693654790926404
Debt to equity: 6.639600000000001
Current ratio: 1.28
Interest coverage ratio: 0.2310674585046444
Buffett classification: The Great
Analyst consensus upside (%): 704.1465968586386
Rule of 40 score: 21.648681341856136
Altman Z-score: 0.3875090026952771 (Distress Zone)
Piotroski F-score: 4 (Weak)
Magic formula: return on capital % 1.1267219520917071, earnings yield % 0.18243893960755864, rank 2683
Dividend yield (%): 6.3540023068329665
Buyback yield (%): 0
Debt paydown yield (%): -12.486177254705787
Total shareholder yield (%): -6.13217494787282 (Minimal or Negative)
Momentum (%): 1m 5.384990253411324, 3m -32.82756440651177, 6m -1.2839378766451284, 12m 44.44309387788177, composite 0.9835999923062128 (Strong Uptrend)
Lynch category: Turnaround (confidence: High)
Screener: long score 2, short score 6, recommendation: Neutral
Revenue growth 1y (%): 11.996934644669533
Net income growth 1y (%): -597.5621620306938
Revenue deceleration: no
Accrual ratio: -0.05419465960324193
FCF conversion rate: -3.4262083528859693
Beneish M-score: -2.612993553528638 (Likely Safe)
ROE (%): -11.889065825944662
Net margin (%): -6.107273027657802
Asset turnover: 0.20048288518354174
Equity multiplier (leverage): 9.71008635390699
ROE archetype: Low Return
P/E z-score: 6.065319974168895
FCF z-score: 3.9023907404466147
Treasury beta 1y: -0.1455618663163517 (R-squared: 0.0064921786075943155)
Dividend increase streak (years): 2
ROIC (%): 11.717685131489246 (pretax: 14.83251282466993)
Incremental ROIC 3y (%): 12.236887046899051 (pretax: 15.489730439112726)
Capital allocation category: Standard Allocator
Industry percentiles: P/E , P/B 52.5974025974026, ROIC 16.883116883116884, revenue growth 1y 14.935064935064934, 6m momentum 43.506493506493506
Sector percentiles: P/E , 6m momentum 41.73067076292883
Industry median P/E: 1.6524312026398307; industry median ROIC: 5.860649403527186
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.08945552443946622
Base cash flow: 137935218.97810218
DCF price per share: base 2.8673052179184575, conservative 1.2497726570845527, aggressive 5.726652314330378
Financial scorecard for JSLL.NS (Healthcare — Medical Care Facilities, India)
Report date: 2026-03-31 (annual)
Stock price: 5.726672171758877
Market cap: 68962041856 (USD: 730839782.2806274)
P/E ratio: 0.31972146496292314
P/B ratio: 14.302975256637602
Debt to equity: 0.2726
Current ratio: 3.25
Interest coverage ratio: 23.51119336112518
Return on net tangible assets (%): 58.348238480380196
Buffett classification: The Great
Analyst consensus upside (%): 17461.608300907912
Rule of 40 score: 82.01076533732302
Altman Z-score: 21.001638639873274 (Safe Zone)
Piotroski F-score: 7 (Neutral)
Magic formula: return on capital % 13.088482079619196, earnings yield % 0.00956099821584716, rank 1711
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -6.047632972850128, 3m -14.953902779828335, 6m -23.36537502978036, 12m -6.790408296447641, composite -13.036621647086333 (Moderate Downtrend)
Lynch category: Fast Grower (confidence: Medium)
Screener: long score 6, short score 2, recommendation: Neutral
Revenue growth 1y (%): 54.871559291230845
Net income growth 1y (%): 151.570806001632
Revenue CAGR 3y (%): 50.65789139964709
Net income CAGR 3y (%): 78.84281806482811
Revenue deceleration: no
Revenue growth consistency score: 13.182247858600117
Beneish M-score: -0.8985858341812489 (Strong Manipulation Signal)
ROE (%): 9.665112326657251
Net margin (%): 20.93742983170744
Asset turnover: 0.3196972717198108
Equity multiplier (leverage): 1.4439249034051995
ROE archetype: Standard Business
P/E z-score: 4.662369306127217
FCF z-score: 3.3915785123737017
Treasury beta 1y: 3.536598399538375e-05 (R-squared: 6.80260267472872e-08)
Dividend increase streak (years): 2
ROIC (%): 61.187536797623075 (pretax: 82.07907837109978)
Incremental ROIC 3y (%): 70.03615159331082 (pretax: 94.28204045372144)
Capital allocation category: High-Efficiency Compounder
Industry percentiles: P/E 16.666666666666664, P/B 68.57142857142857, ROIC 1.9047619047619049, revenue growth 1y 3.8095238095238098, 6m momentum 67.14285714285714
Sector percentiles: P/E 8.560171919770774, 6m momentum 52.901146131805156
Industry median P/E: 1.7425206697700268; industry median ROIC: 5.681103510179656
Sector median P/E: 4.824561403508772; sector median ROIC: 0.94429175936832
WACC: 0.10464423111417492
Base cash flow: 25078401.86519712
DCF price per share: base 0.06673099192481587, conservative 0.03911174569762507, aggressive 0.11525164836088128
Financial scorecard for KEN (Utilities — Utilities - Independent Power Producers, Singapore)
Report date: 2026-03-31 (quarterly)
Stock price: 69.37
Market cap: 3614759680 (USD: 3614759680)
P/E ratio: 51.142857142857146
P/B ratio: 1.5975359017980693
Debt to equity: 0.7426
Current ratio: 3.74
Interest coverage ratio: 0.12903225806451613
Return on net tangible assets (%): -4.65772759350741
Buffett classification: The Gruesome
Rule of 40 score: -9.002884464179516
Altman Z-score: 1.5388768620637088 (Distress Zone)
Piotroski F-score: 4 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -14.321048010430836
Total shareholder yield (%): -14.321048010430836 (Minimal or Negative)
Momentum (%): 1m 4.1591591591591754, 3m -15.060609771029752, 6m -0.7582260371959958, 12m 50.34677069787604, composite 9.508155727557169 (Strong Uptrend)
Lynch category: Slow Grower (confidence: Medium)
Screener: long score 1, short score 8, recommendation: Short
Revenue growth 1y (%): 79.93815393739145
Net income growth 1y (%): 30.80677576801609
Revenue deceleration: no
Revenue growth consistency score: 19.740840011753924
Accrual ratio: 0.03012310620983247
FCF conversion rate: -4.235294117647059
Beneish M-score: -3.039230461179949 (Likely Safe)
ROE (%): 1.0423713985723875
Net margin (%): 10.725552050473187
Asset turnover: 0.05364620600290389
Equity multiplier (leverage): 1.8116062843374041
ROE archetype: Low Return
P/E z-score: 3.5861665285608386
FCF z-score: 2.729320544137737
Treasury beta 1y: 0.00030002095682976637 (R-squared: 1.0726611913113091e-05)
Dividend increase streak (years): 0
ROIC (%): 1.5502020423886562 (pretax: 1.8455124784029633)
Incremental ROIC 3y (%): 5.544567894005213 (pretax: 6.533941347398437)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 68.29268292682927, P/B 46.34146341463415, ROIC 73.17073170731707, revenue growth 1y 4.878048780487805, 6m momentum 63.41463414634146
Sector percentiles: P/E 58.46774193548387, 6m momentum 44.95967741935484
Industry median P/E: 0.9609499326722978; industry median ROIC: 4.327936217270835
Sector median P/E: 8.380462724935732; sector median ROIC: 4.834251840514727
WACC: 0.057550177565491224
Base cash flow: 81463281.25
DCF price per share: base 136.42207737585946, conservative 67.06927988836242, aggressive 278.34645735520934
Financial scorecard for KNM.L (Communication Services — Electronic Gaming & Multimedia, Japan)
Report date: 2026-03-31 (annual)
Stock price: 244.26666666666665
Market cap: 2483394707456 (USD: 15536753675.275274)
P/E ratio: 0.34066525517369206
P/B ratio: 9.652987726097434
Debt to equity: 0.0707
Current ratio: 3.59
Interest coverage ratio: 287.29598308668074
Return on net tangible assets (%): 15.433980584432563
Buffett classification: The Good
Rule of 40 score: 25.81023118403312
Altman Z-score: 10.64965738879771 (Safe Zone)
Piotroski F-score: 9 (Strong)
Magic formula: return on capital % 6.913377526404347, earnings yield % 0.009716676474159898, rank 2083
Dividend yield (%): 0.9953713731363408
Buyback yield (%): 0
Debt paydown yield (%): 0.9688710937170674
Total shareholder yield (%): 1.9642424668534082 (Low Return)
Momentum (%): 1m 4.46970549615457, 3m -9.16716917922948, 6m -10.928370425706529, 12m -10.738309497437163, composite -11.550961389492329 (Moderate Downtrend)
Lynch category: Fast Grower (confidence: High)
Screener: long score 11, short score 0, recommendation: Strong Long (L/S Compounder)
Revenue growth 1y (%): 9.608544656202177
Net income growth 1y (%): 25.339092406013908
Revenue CAGR 3y (%): 9.386254085354606
Net income CAGR 3y (%): 33.671042553868546
Revenue deceleration: yes
Revenue growth consistency score: 9.857055908252235
Accrual ratio: -0.02128328194869905
FCF conversion rate: 1.6116262760071691
Beneish M-score: -2.677842151270324 (Likely Safe)
ROE (%): 4.611467493791573
Net margin (%): 18.24722552023717
Asset turnover: 0.19070216518398284
Equity multiplier (leverage): 1.3252160531229804
ROE archetype: Low Return
P/E z-score: 5.018422201674292
FCF z-score: 4.374796854859844
Treasury beta 1y: 0.0016460845252313867 (R-squared: 0.00024193351280462375)
Dividend increase streak (years): 0
ROIC (%): 34.88934043487403 (pretax: 49.07140922632483)
Incremental ROIC 3y (%): 332.32201077410804 (pretax: 481.18758595946065)
Capital allocation category: High-Efficiency Compounder
Industry percentiles: P/E 25.6, P/B 66.4, ROIC 13.600000000000001, revenue growth 1y 16, 6m momentum 46.400000000000006
Sector percentiles: P/E 20.911310008136695, 6m momentum 44.344995931651745
Industry median P/E: 0.634833652550188; industry median ROIC: 5.123301786907901
Sector median P/E: 1.436628982900151; sector median ROIC: 4.830798676039866
WACC: 0.0688939159237238
Base cash flow: 491260010.01001006
DCF price per share: base 2.2120195621302554, conservative 1.470235542297789, aggressive 3.432931822702384
Financial scorecard for KNOP (Energy — Oil & Gas Midstream, United Kingdom)
Report date: 2026-03-31 (quarterly)
Stock price: 10.28
Market cap: 355205088 (USD: 355205088)
P/E ratio: 30.39393939393939
P/B ratio: 0.413176730408626
Debt to equity: 1.4977
Current ratio: 0.25
Interest coverage ratio: 1.055519643754938
Return on net tangible assets (%): 7.09894236467163
Buffett classification: The Great
Analyst consensus upside (%): 44.56630109670988
Rule of 40 score: 28.752372484026345
Altman Z-score: -0.01939154805653305 (Distress Zone)
Piotroski F-score: 6 (Neutral)
Magic formula: return on capital % 1.262123331847573, earnings yield % 1.5143162139214337, rank 1785
Dividend yield (%): 0.9601569434133426
Buyback yield (%): 0
Debt paydown yield (%): 19.333961052738605
Total shareholder yield (%): 20.294117996151947 (High Return)
Momentum (%): 1m 1.0816125860373593, 3m -1.8147086914995347, 6m -1.9083969465648956, 12m 47.2779369627507, composite 13.992966697531529 (Strong Uptrend)
Lynch category: Cyclical (confidence: High)
Screener: long score 3, short score 2, recommendation: Neutral
Revenue growth 1y (%): 10.935056255641062
Net income growth 1y (%): -64.89162657335861
Revenue deceleration: no
Accrual ratio: -0.017921969052690667
FCF conversion rate: 12.575180814617434
Beneish M-score: -3.0713221538215754 (Likely Safe)
ROE (%): 0.41739355227682584
Net margin (%): 2.8552175377960376
Asset turnover: 0.05422739432487866
Equity multiplier (leverage): 2.695800793012966
ROE archetype: Low Return
P/E z-score: 3.8950168132757192
FCF z-score: 4.638108048703278
Treasury beta 1y: 0.008959001217012175 (R-squared: 0.01168759300413694)
Dividend increase streak (years): 0
ROIC (%): 6.628790581560887 (pretax: 6.960244360586438)
Incremental ROIC 3y (%): 802.9647147408683 (pretax: 883.6230085575348)
Capital allocation category: Turnaround Compounder
Industry percentiles: P/E 52.10084033613446, P/B 10.084033613445378, ROIC 36.134453781512605, revenue growth 1y 29.411764705882355, 6m momentum 60.50420168067227
Sector percentiles: P/E 38.949454905847375, 6m momentum 51.932606541129836
Industry median P/E: 16.26732673267327; industry median ROIC: 6.903538781940697
Sector median P/E: 11.598358576086895; sector median ROIC: 4.629877910100043
WACC: 0.056798557729805806
Base cash flow: 192812162.16216215
DCF price per share: base 489.0037516570556, conservative 216.81008818230475, aggressive 1027.9839865932256
Financial scorecard for KOA.OL (Consumer Cyclical — Auto Parts, Norway)
Report date: 2026-03-31 (quarterly)
Stock price: 0.20803295571575695
Market cap: 1894391552 (USD: 194695945.7348407)
P/E ratio: 235.89934140334995
P/B ratio: 9.444529558521236
Debt to equity: 1.0356999999999998
Current ratio: 1.89
Interest coverage ratio: 1.4999999999999998
Return on net tangible assets (%): 11.376146788990827
Buffett classification: The Great
Analyst consensus upside (%): 993.9948186528499
Rule of 40 score: 9.970746915035571
Altman Z-score: 3.5228772944824067 (Safe Zone)
Piotroski F-score: 5 (Neutral)
Magic formula: return on capital % 1.7077798861480076, earnings yield % 0.027669104773123256, rank 2747
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -0.270628643996098
Total shareholder yield (%): -0.270628643996098 (Minimal or Negative)
Momentum (%): 1m -0.5832457860880143, 3m -1.6759662039954646, 6m -5.965372483639906, 12m 30.375933116272506, composite 7.833155885158391 (Strong Uptrend)
Lynch category: Cyclical (confidence: High)
Screener: long score 3, short score 3, recommendation: Neutral
Revenue growth 1y (%): 1.8125169037702227
Revenue deceleration: no
Accrual ratio: 0.011622718463256885
FCF conversion rate: -0.2692307692307692
Beneish M-score: -2.252699910402212 (Likely Safe)
ROE (%): 2.842772796851082
Net margin (%): 2.89532293986637
Asset turnover: 0.31627882363650556
Equity multiplier (leverage): 3.1043810577551776
ROE archetype: Low Return
P/E z-score: 3.723020290180102
FCF z-score: 4.861574539938808
Treasury beta 1y: -0.02988577443552373 (R-squared: 0.0006990835167844633)
Dividend increase streak (years): 0
ROIC (%): 3.578024007386888 (pretax: 5.367036011080332)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 73.55371900826447, P/B 78.23691460055096, ROIC 69.14600550964187, revenue growth 1y 39.66942148760331, 6m momentum 51.515151515151516
Sector percentiles: P/E 64.01251738525731, 6m momentum 45.34075104311544
Industry median P/E: 0.2842479295922772; industry median ROIC: 7.591641841963527
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.08503318676843687
Base cash flow: 2815920.39800995
DCF price per share: base 0.003789295453899441, conservative 0.0032228686511397786, aggressive 0.004474678519317224
Financial scorecard for LOR.DE (Consumer Defensive — Household & Personal Products, France)
Report date: 2025-12-31 (annual)
Stock price: 425.7386363636363
Market cap: 199463354368 (USD: 234662769844.7059)
P/E ratio: 36.98420050434872
P/B ratio: 5.46516898111862
Debt to equity: 0.3404
Current ratio: 1.45
Interest coverage ratio: 23.724386339381
Return on net tangible assets (%): 41.92648347013594
Buffett classification: The Great
Rule of 40 score: 30.102576884889928
Piotroski F-score: 6 (Neutral)
Magic formula: return on capital % 69.97584027826963, earnings yield % 5.176604256432171, rank 617
Dividend yield (%): 1.9637692409269971
Buyback yield (%): 0.25142462964638473
Debt paydown yield (%): -2.2031542739219447
Total shareholder yield (%): 0.012039596651437279 (Low Return)
Momentum (%): 1m -3.1661928146807994, 3m -0.8489107502024917, 6m -4.500081569395176, 12m -1.2422997819253756, composite -1.120731134093325 (Flat)
Lynch category:  (confidence: Medium)
Screener: long score 12, short score 0, recommendation: Strong Long (L/S Compounder)
Revenue deceleration: no
Beneish M-score: -2.4924877024704624 (Likely Safe)
ROE (%): 19.065170265461116
Net margin (%): 13.923771905929355
Asset turnover: 0.7886324671295444
Equity multiplier (leverage): 1.7362375134727945
ROE archetype: Balanced Compounder
P/E z-score: 4.511818533477565
FCF z-score: 4.511818533477565
Treasury beta 1y: -0.10169680123267369 (R-squared: 0.014614725289745875)
Dividend increase streak (years): 6
ROIC (%): 17.341559188536166 (pretax: 24.01677844191693)
Incremental ROIC 3y (%): 14.029250563209663 (pretax: 22.161139672249547)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 61.32596685082873, P/B 54.69613259668509, ROIC 28.7292817679558, revenue growth 1y , 6m momentum 40.88397790055249
Sector percentiles: P/E 58.942795076031864, 6m momentum 38.8848660391021
Industry median P/E: 1.0386203196660713; industry median ROIC: 10.090126010498068
Sector median P/E: 1.0302878025850322; sector median ROIC: 7.163828537874342
WACC: 0.09104712186374099
Base cash flow: 7601764705.882353
DCF price per share: base 340.6711941895076, conservative 236.66408116218412, aggressive 495.49053532996027
Financial scorecard for LOTB.BR (Consumer Defensive — Packaged Foods, Belgium)
Report date: 2025-12-31 (annual)
Stock price: 12896.551724137931
Market cap: 9087528960 (USD: 10691210541.176472)
P/E ratio: 43.26363878884887
P/B ratio: 7.360856951147158
Debt to equity: 0.36329999999999996
Current ratio: 1.49
Interest coverage ratio: 70.68384358896637
Return on net tangible assets (%): 20.35358763384327
Buffett classification: The Good
Analyst consensus upside (%): 21.961592119563115
Rule of 40 score: 30.92937219507261
Piotroski F-score: 7 (Neutral)
Magic formula: return on capital % 28.69148161272541, earnings yield % 2.9493473514150574, rank 1711
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -0.33577884741068237
Total shareholder yield (%): -0.33577884741068237 (Minimal or Negative)
Momentum (%): 1m -2.9411764705882377, 3m 10.301590350442112, 6m 28.11666981740307, 12m 43.939264965246295, composite 28.906440347043084 (Strong Uptrend)
Lynch category: Stalwart (confidence: High)
Screener: long score 12, short score 1, recommendation: Strong Long (L/S Compounder)
Revenue growth 1y (%): 24.23122355084184
Net income growth 1y (%): 27.51766995950744
Revenue CAGR 3y (%): 19.531297445423924
Net income CAGR 3y (%): 22.639133154386283
Revenue deceleration: no
Revenue growth consistency score: 9.725625180691807
Beneish M-score: -2.532789098893521 (Likely Safe)
Equity multiplier (leverage): 1.7981031844062023
ROE archetype: Standard Business
P/E z-score: 5.836454131363048
FCF z-score: 4.909991419829827
Treasury beta 1y: -0.08908966344072092 (R-squared: 0.009906450674442732)
Dividend increase streak (years): 24
ROIC (%): 18.35721342365409 (pretax: 23.997291395240183)
Incremental ROIC 3y (%): 27.558071595356566 (pretax: 36.36520511666485)
Capital allocation category: High-Efficiency Compounder
Industry percentiles: P/E 62.997658079625296, P/B 66.7447306791569, ROIC 10.304449648711945, revenue growth 1y 8.430913348946136, 6m momentum 7.259953161592506
Sector percentiles: P/E 59.81173062997828, 6m momentum 6.517016654598118
Industry median P/E: 0.5444598070416563; industry median ROIC: 6.765322712696236
Sector median P/E: 1.0302878025850322; sector median ROIC: 7.163828537874342
WACC: 0.07763827163010673
Base cash flow: 117049411.76470588
DCF price per share: base 7303.284466582692, conservative 3899.934140436358, aggressive 13638.936580863063
Financial scorecard for LOVABLE.NS (Consumer Cyclical — Apparel Manufacturing, India)
Report date: 2026-03-31 (annual)
Stock price: 0.7427745664739884
Market cap: 1065008000 (USD: 11286646.884272996)
P/E ratio: 0.10905050696447315
P/B ratio: 0.45398448748032655
Debt to equity: 0.0151
Current ratio: 5.68
Interest coverage ratio: -9.578191238813
Return on net tangible assets (%): 2.5513993887324458
Buffett classification: The Gruesome
Rule of 40 score: -5.465725594903171
Altman Z-score: 4.199936199501376 (Safe Zone)
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 8.046621436595771
Total shareholder yield (%): 8.046621436595771 (Moderate Return)
Momentum (%): 1m -5.623704128962456, 3m -12.149661366259828, 6m -4.909900298715899, 12m -33.41385915817326, composite -15.501893074374403 (Strong Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 4, short score 6, recommendation: Neutral
Revenue growth 1y (%): -9.392729467131488
Net income growth 1y (%): 69.87825772090548
Revenue CAGR 3y (%): -27.298236352508233
Revenue deceleration: no
Revenue growth consistency score: 14.751912038047829
Accrual ratio: 0.007854898626338801
FCF conversion rate: 0.49468307545253604
Beneish M-score: -2.3882107753185235 (Likely Safe)
ROE (%): 1.7753291287377941
Net margin (%): 7.938423744608401
Asset turnover: 0.19581342457872117
Equity multiplier (leverage): 1.142094759040136
ROE archetype: Low Return
P/E z-score: 4.204145851768287
FCF z-score: 2.5301351276080557
Treasury beta 1y: -0.005593177623300908 (R-squared: 2.2054192384323213e-05)
Dividend increase streak (years): 0
ROIC (%): -1.7585218098562796 (pretax: -2.22597697450162)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E 13.375796178343949, P/B 14.012738853503185, ROIC 66.2420382165605, revenue growth 1y 43.94904458598726, 6m momentum 49.681528662420384
Sector percentiles: P/E 14.464534075104313, 6m momentum 43.28929068150209
Industry median P/E: 0.8420334714862808; industry median ROIC: 4.712308174264459
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.07276357982138358
Base cash flow: 485958.03306485794
DCF price per share: base 0.00541889004646106, conservative 0.004680803057813029, aggressive 0.00634931039399915
Financial scorecard for LPK.DE (Industrials — Specialty Industrial Machinery, Germany)
Report date: 2026-06-30 (quarterly)
Stock price: 15.625
Market cap: 336827520 (USD: 382758545.45454544)
P/B ratio: 8.352619110033627
Debt to equity: 0.1243
Current ratio: 1.51
Interest coverage ratio: -36.774358974358975
Return on net tangible assets (%): -12.831599333423412
Buffett classification: The Gruesome
Analyst consensus upside (%): -23.30275229357798
Rule of 40 score: -8.419666666982055
Altman Z-score: 5.524913739116635 (Safe Zone)
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -45, 3m -14.137380191693296, 6m 86.01190476190476, 12m 59.0568862275449, composite 87.02295438858255 (Strong Uptrend)
Lynch category: Speculative (confidence: Low)
Screener: long score 4, short score 9, recommendation: Short
Revenue growth 1y (%): -44.72847187120226
Net income growth 1y (%): -613.5095410871463
Revenue deceleration: no
Revenue growth consistency score: 16.21023145360384
Accrual ratio: -0.03150678876246693
FCF conversion rate: 0.5449742805505352
Beneish M-score: -2.7302282322933644 (Likely Safe)
ROE (%): -10.593705491259687
Net margin (%): -37.17696919578251
Asset turnover: 0.1862491136499267
Equity multiplier (leverage): 1.529958669903735
ROE archetype: Low Return
FCF z-score: 2.4902010220301776
Treasury beta 1y: -0.18598546883013392 (R-squared: 0.004977050467660121)
Dividend increase streak (years): 0
ROIC (%): -14.045688738652784 (pretax: -17.7793528337377)
Capital allocation category: Standard Allocator
Industry percentiles: P/E , P/B 72.25433526011561, ROIC 81.11753371868978, revenue growth 1y 56.84007707129094, 6m momentum 2.5048169556840074
Sector percentiles: P/E , 6m momentum 2.483358934971838
Industry median P/E: 0.34832165205981025; industry median ROIC: 8.620128805291433
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.15
Base cash flow: -1139999.9999999998
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for LUXE (Consumer Cyclical — Luxury Goods, Germany)
Report date: 2026-03-31 (quarterly)
Stock price: 8
Market cap: 1098092800 (USD: 1098092800)
P/E ratio: 1.3745704467353952
P/B ratio: 0.7685203992949833
Debt to equity: 0.15439999999999998
Current ratio: 2.33
Interest coverage ratio: -9.07329228965113
Return on net tangible assets (%): -1.6128216284034687
Buffett classification: The Gruesome
Analyst consensus upside (%): 11.874999999999991
Rule of 40 score: -21.899746861609195
Altman Z-score: 1.665937835476919 (Distress Zone)
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.23243447000574669
Total shareholder yield (%): 0.23243447000574669 (Low Return)
Momentum (%): 1m 3.6269430051813503, 3m -9.808342728297625, 6m -2.5578562728380128, 12m -2.319902319902314, composite -6.034968246613791 (Moderate Downtrend)
Lynch category: Turnaround (confidence: High)
Screener: long score 2, short score 11, recommendation: Strong Short (Melting Ice Cube)
Revenue growth 1y (%): 169.6872661529924
Revenue deceleration: no
Revenue growth consistency score: 40.994945209324754
Accrual ratio: 0.02498482673402854
FCF conversion rate: 2.533210957356679
Beneish M-score: -2.061791165659741 (Likely Safe)
ROE (%): -2.78376700310892
Net margin (%): -5.725428436995226
Asset turnover: 0.2846206701915216
Equity multiplier (leverage): 1.7082776347940567
ROE archetype: Low Return
Treasury beta 1y: -0.0019625992000870587 (R-squared: 0.0002613287943692968)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
Industry percentiles: P/E 39.83050847457627, P/B 20.33898305084746, ROIC , revenue growth 1y 1.694915254237288, 6m momentum 41.52542372881356
Sector percentiles: P/E 36.99582753824757, 6m momentum 38.31710709318498
Industry median P/E: 0.8294493588611236; industry median ROIC: 9.396498845488384
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.1063
Base cash flow: 0
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for LWSA3.SA (Technology — Software - Infrastructure, Brazil)
Report date: 2026-03-31 (quarterly)
Stock price: 0.787524366471735
Market cap: 2229921536 (USD: 423939455.513308)
P/E ratio: 24.25190259586335
P/B ratio: 0.8907457073791543
Debt to equity: 0.0316
Current ratio: 1.14
Interest coverage ratio: 31.337522441651707
Return on net tangible assets (%): 11.214604841813797
Buffett classification: The Great
Analyst consensus upside (%): 713.9157894736843
Rule of 40 score: 19.929166384152005
Altman Z-score: 1.348209354818684 (Distress Zone)
Piotroski F-score: 5 (Neutral)
Magic formula: return on capital % 18.85586506884831, earnings yield % 0.49756452266813533, rank 960
Dividend yield (%): 6.278202965433848
Buyback yield (%): 0.3883993163067061
Debt paydown yield (%): 0.055610120077140585
Total shareholder yield (%): 6.7222124018176945 (Moderate Return)
Momentum (%): 1m 9.872351128717865, 3m 5.972935857674094, 6m 3.2787429509160826, 12m 20.72488914594178, composite 6.376361546584406 (Flat)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 6, short score 3, recommendation: Neutral
Revenue growth 1y (%): 13.86534176231038
Net income growth 1y (%): 59.10421455466472
Revenue deceleration: no
Accrual ratio: -0.01684747406766639
FCF conversion rate: 3.745479897745759
Beneish M-score: -2.4605953372996385 (Likely Safe)
ROE (%): 0.9132148276332167
Net margin (%): 5.930591543083963
Asset turnover: 0.10347096856672726
Equity multiplier (leverage): 1.4881832976981328
ROE archetype: Low Return
FCF z-score: 6.111349944585725
Treasury beta 1y: -0.058217215590392966 (R-squared: 0.001706633216798785)
Dividend increase streak (years): 1
ROIC (%): 5.649112174517334 (pretax: 7.15077490445232)
Incremental ROIC 3y (%): 17.735733676622363 (pretax: 20.676438286987338)
Capital allocation category: Turnaround Compounder
Industry percentiles: P/E 38.91402714932127, P/B 11.312217194570136, ROIC 35.294117647058826, revenue growth 1y 30.76923076923077, 6m momentum 21.49321266968326
Sector percentiles: P/E 42.00867534200868, 6m momentum 28.82882882882883
Industry median P/E: 5.36821412369575; industry median ROIC: 3.7232145830700096
Sector median P/E: 1.5433673469387754; sector median ROIC: 6.677876317240262
WACC: 0.055835431181729116
Base cash flow: -20883759.124087587
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for LXEH (Consumer Defensive — Education & Training Services, China)
Report date: 2025-12-31 (annual)
Stock price: 1.45
Market cap: 2779167 (USD: 2779167)
P/B ratio: 0.15991541201842457
Debt to equity: 0.8676
Current ratio: 0.28
Interest coverage ratio: -10.525783205029176
Return on net tangible assets (%): -88.9157590278668
Buffett classification: The Gruesome
Rule of 40 score: -1046.0478632021823
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -34.77311867688926
Total shareholder yield (%): -34.77311867688926 (Minimal or Negative)
Momentum (%): 1m 1.3986013986014, 3m 13.281249999999995, 6m -33.17972350230415, 12m -89.37728937728939, composite -36.474094342037894 (Strong Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 1, short score 11, recommendation: Strong Short (Melting Ice Cube)
Revenue deceleration: no
Beneish M-score: -1.3373507811643361 (Strong Manipulation Signal)
ROE (%): -82.85109087000274
Net margin (%): -393.2889447309521
Asset turnover: 0.08027362954308877
Equity multiplier (leverage): 2.624300676840112
ROE archetype: Low Return
Treasury beta 1y: 0.014367222082301513 (R-squared: 0.0012825157542930162)
Dividend increase streak (years): 0
ROIC (%): -10.51542261272395 (pretax: -13.31066153509361)
Incremental ROIC 3y (%): -3.8494935270185637 (pretax: -4.872776616479194)
Capital allocation category: Value Destroyer
Industry percentiles: P/E , P/B 4.545454545454546, ROIC 61.93181818181818, revenue growth 1y , 6m momentum 68.75
Sector percentiles: P/E , 6m momentum 72.19406227371469
Industry median P/E: 0.7407447752031963; industry median ROIC: 7.725919109881382
Sector median P/E: 1.0302878025850322; sector median ROIC: 7.163828537874342
WACC: 0.05
Base cash flow: -15254808.571428569
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for MANBA.NS (Financial Services — Credit Services, India)
Report date: 2026-03-31 (annual)
Stock price: 1.4266102394715112
Market cap: 6943588864 (USD: 73586147.35057227)
P/E ratio: 0.11743696482405955
P/B ratio: 1.2268598111085598
Debt to equity: 3.7963999999999998
Current ratio: 87.94
Return on net tangible assets (%): 12.010212681742553
Buffett classification: The Great
Rule of 40 score: -101.4607606699037
Altman Z-score: 1.668856974768726 (Distress Zone)
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0.723530741580497
Buyback yield (%): 0
Debt paydown yield (%): -51.843627540687876
Total shareholder yield (%): -51.12009679910738 (Minimal or Negative)
Momentum (%): 1m 3.078085927957535, 3m 25.334475015556297, 6m -0.18307081918725093, 12m -9.766380168126956, composite 4.2301651916843115 (Moderate Downtrend)
Lynch category: Turnaround (confidence: High)
Screener: long score 1, short score 8, recommendation: Short
Revenue growth 1y (%): 26.74574701420436
Net income growth 1y (%): 25.692303658830728
Revenue deceleration: no
Accrual ratio: 0.2360878636741773
FCF conversion rate: -8.359867626178444
Beneish M-score: -0.6327912911602369 (Strong Manipulation Signal)
ROE (%): 2.71531785030524
Net margin (%): 12.045439290500967
Asset turnover: 0.04666915381812443
Equity multiplier (leverage): 4.8302332704104
ROE archetype: Low Return
P/E z-score: 3.3513461195720766
Treasury beta 1y: 0.018720928277009517 (R-squared: 0.0004443637504049188)
Dividend increase streak (years): 0
ROIC (%): 3.6461517634240903 (pretax: 4.9438780497283705)
Incremental ROIC 3y (%): 3.6932629438260722 (pretax: 4.949960308093891)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 13.008130081300814, P/B 45.1219512195122, ROIC 27.64227642276423, revenue growth 1y 12.601626016260163, 6m momentum 30.89430894308943
Sector percentiles: P/E 6.983962752198655, 6m momentum 40.8949818934299
Industry median P/E: 1.1381675934474376; industry median ROIC: 3.60918150844996
Sector median P/E: 9.286368843069873; sector median ROIC: 1.3915857507207385
WACC: 0.10068101932144519
Base cash flow: 5196576.939381094
DCF price per share: base 0.0059874732263653545, conservative 0, aggressive 0.026112704842734438
Financial scorecard for MANU (Communication Services — Entertainment, United Kingdom)
Report date: 2026-03-31 (quarterly)
Stock price: 22.67
Market cap: 3909086720 (USD: 3909086720)
P/B ratio: 3.9963262300872304
Debt to equity: 4.2136000000000005
Current ratio: 0.37
Interest coverage ratio: 0.3851932132446371
Buffett classification: The Great
Rule of 40 score: -11.167506877197914
Altman Z-score: 0.7432965421986146 (Distress Zone)
Piotroski F-score: 5 (Neutral)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 1.5330258910717733
Total shareholder yield (%): 1.5330258910717733 (Low Return)
Momentum (%): 1m 7.389862624348662, 3m 32.80609256004687, 6m 32.0326150262085, 12m 26.2249443207127, composite 27.45922769578965 (Moderate Uptrend)
Lynch category: Turnaround (confidence: High)
Screener: long score 0, short score 7, recommendation: Neutral
Revenue growth 1y (%): 19.572495440414638
Revenue deceleration: no
Revenue growth consistency score: 11.335505730204664
Accrual ratio: 0.002017115707024171
FCF conversion rate: 1.2830941665959072
Beneish M-score: -2.545890360670872 (Likely Safe)
ROE (%): -6.2760435701732
Net margin (%): -6.21487411410207
Asset turnover: 0.11464828288361109
Equity multiplier (leverage): 8.808177527103526
ROE archetype: Low Return
Treasury beta 1y: -0.005100466573046446 (R-squared: 0.003911178182460156)
Dividend increase streak (years): 0
ROIC (%): -2.827359366223461 (pretax: -3.578935906611976)
Incremental ROIC 3y (%): 21.54840577077438 (pretax: 27.276463000980222)
Capital allocation category: Turnaround Compounder
Industry percentiles: P/E , P/B 54.24528301886793, ROIC 50.47169811320755, revenue growth 1y 15.09433962264151, 6m momentum 9.433962264150944
Sector percentiles: P/E , 6m momentum 7.241659886086249
Industry median P/E: 3.7313797891504157; industry median ROIC: 1.542068936425999
Sector median P/E: 1.436628982900151; sector median ROIC: 4.830798676039866
WACC: 0.07260955555832888
Base cash flow: 185795890.41095892
DCF price per share: base 103.33712486680461, conservative 63.62752093951074, aggressive 166.16291230455494