speb/financial-data huggingface dataset:
Financial scorecard for VIP.L ( — , )
Report date: 2026-03-31 (annual)
Stock price: 0.027866666666666665
Market cap: 88967544 (USD: 117062557.89473684)
P/E ratio: 0.17483536865802768
P/B ratio: 0.009369745088691926
Debt to equity: 0.5777864095954424
Return on net tangible assets (%): 5.359181703685394
Buffett classification: The Gruesome
Analyst consensus upside (%): 841183.4224598929
Rule of 40 score: 5340.838890588565
Piotroski F-score: 6 (Neutral)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 1.4496328039613011
Total shareholder yield (%): 1.4496328039613011 (Low Return)
Momentum (%): 1m 4.844884488448837, 3m -2.2685624012638193, 6m 5.210884353741489, 12m 4.676818950930623, composite 0.9273409090857543 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 4, short score 0, recommendation: Neutral
Revenue growth 1y (%): 24.30295339944788
Net income growth 1y (%): -23.879407677609866
FCF CAGR 3y (%): -1.4839592517659206
Revenue deceleration: no
Revenue growth consistency score: 142.09500842306167
Beneish M-score: -2.4902256656554336 (Likely Safe)
ROE (%): 5.233440752067982
Net margin (%): 3600.503959842638
Asset turnover: 0.0008838922822217699
Equity multiplier (leverage): 1.6444651610627925
ROE archetype: Standard Business
P/E z-score: 3.78452202454526
FCF z-score: 5.250338461325652
Treasury beta 1y: -0.002389206324686911 (R-squared: 0.0008672381698831944)
Insider 90-day net shares: -2432500 (net value USD: -6921954.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.08088957777686062
Base cash flow: 5990789.47368421
DCF price per share: base 0.0632545716368453, conservative 0.0271336044658272, aggressive 0.12987397944230492
Financial scorecard for AAEV.L ( — , )
Report date: 2026-03-31 (annual)
Stock price: 0.014400000000000001
Market cap: 280024672 (USD: 368453515.78947365)
P/E ratio: 0.6930946430155212
P/B ratio: 0.00962618273271013
Debt to equity: 0
Return on net tangible assets (%): 1.3888698794191312
Buffett classification: The Gruesome
Rule of 40 score: -129.2609168045639
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 1.333333333333342, 3m -1.3333333333333248, 6m 1.4857142857142895, 12m 1.4857142857142895, composite 0.10091896407686134 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 6, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4832372580472306 (Likely Safe)
Equity multiplier (leverage): 1.0062215278370739
ROE archetype: Standard Business
P/E z-score: 5.107957844540035
Treasury beta 1y: 9.454390720902861e-05 (R-squared: 6.154429193269141e-06)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 5340789.47368421
DCF price per share: base 0.014218389101536421, conservative 0.010396558272592803, aggressive 0.020923656772846754
Financial scorecard for AGT.L ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 0.03386666666666666
Market cap: 1004396608 (USD: 1321574484.2105262)
P/B ratio: 0.009106543559058919
Debt to equity: 0.15009054752763593
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.8853426306425098
Total shareholder yield (%): 0.8853426306425098 (Low Return)
Momentum (%): 1m 1.3333333333333186, 3m -1.3333333333333335, 6m -4.709759188846646, 12m -0.9433465085639041, composite -2.7632720167893425 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.489273662146281 (Likely Safe)
Equity multiplier (leverage): 1.1495669554887604
ROE archetype: Standard Business
P/E z-score: 4.047292390037477
FCF z-score: 4.047292390037485
Treasury beta 1y: 0.0024542206150815703 (R-squared: 0.003138379614796018)
Insider 90-day net shares: 4570000 (net value USD: 15824425.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.05
Base cash flow: 162362162.16216215
DCF price per share: base 15.777343457362337, conservative 12.476614699137112, aggressive 20.80194054056933
Financial scorecard for AXP.AX ( — , United States)
Report date: 2025-06-30 (annual)
Stock price: 0.006944444444444445
Market cap: 2005404 (USD: 2005404)
Debt to equity: 0.06570000000000001
Current ratio: 0.63
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 0.6944444444444402, 3m -2.77777777777778, 6m -49.30555555555556, 12m , composite -26.041666666666668 (Strong Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Revenue growth consistency score: 265.255569183325
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
Treasury beta 1y: 0.0012605048566492513 (R-squared: 3.996146040646439e-06)
Insider 90-day net shares: 0 (net value USD: 0.00)
Capital allocation category: Standard Allocator
WACC: 0.0931
Base cash flow: 0
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for BBBY ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 4.96
Market cap: 472510784 (USD: 472510784)
P/B ratio: 2.1833523861834596
Debt to equity: 0.10792628412520437
Current ratio: 1.0348190660557506
Return on net tangible assets (%): -9.493347828680902
Buffett classification: The Gruesome
Analyst consensus upside (%): 120.90517241379312
Rule of 40 score: -15.224768311549036
Altman Z-score: -1.0866268636866714 (Distress Zone)
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.0467714192952684
Total shareholder yield (%): 0.0467714192952684 (Low Return)
Momentum (%): 1m -25.970149253731346, 3m -11.586452762923356, 6m -27.802037845705968, 12m -54.03151065801668, composite -25.76465287819309 (Strong Downtrend)
Lynch category: Turnaround (confidence: High)
Screener: long score 2, short score 11, recommendation: Strong Short (Melting Ice Cube)
Revenue growth 1y (%): 6.907071474187476
Revenue deceleration: no
Accrual ratio: -0.008374180053305572
FCF conversion rate: 0.7880839126722771
Beneish M-score: -2.3223596730485645 (Likely Safe)
ROE (%): -7.801197439563079
Net margin (%): -6.6186353454017075
Asset turnover: 0.5970489148508552
Equity multiplier (leverage): 1.9741625178105457
ROE archetype: Low Return
Treasury beta 1y: 0.022110700250698476 (R-squared: 0.014638549730518126)
Insider 90-day net shares: 10057 (net value USD: 38764.00)
ROIC (%): -74.71920580964154 (pretax: -94.58127317676144)
Capital allocation category: Standard Allocator
WACC: 0.09946263204329286
Base cash flow: -91155000
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for DTI.AX ( — , Australia)
Report date: 2025-06-30 (annual)
Stock price: 0.006896551724137932
Market cap: 9851037 (USD: 6438586.274509803)
Debt to equity: 0.2698
Current ratio: 1.68
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -3.4482758620689635, 3m 0.6896551724137971, 6m 2.7586206896551864, 12m , composite 1.7241379310344918 (Flat)
Lynch category:  (confidence: Low)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Revenue growth consistency score: 12.088783076626159
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
Treasury beta 1y: 0.004352362797641604 (R-squared: 7.309321252335941e-05)
Insider 90-day net shares: 0 (net value USD: 0.00)
Capital allocation category: Standard Allocator
WACC: 0.08485000000000001
Base cash flow: 0
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 5037.T ( — , )
Report date: 2025-05-31 (quarterly)
Stock price: 26.111590097302624
Market cap: 848000000 (USD: 5897899.568785645)
P/B ratio: 0.7605541514555836
Debt to equity: 0.22712037097041307
Current ratio: 2.0699795640936207
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 1.1247759769396235
Total shareholder yield (%): 1.1247759769396235 (Low Return)
Momentum (%): 1m -1.2070452026111584, 3m -1.9583692572977047, 6m -2.327872890750092, 12m -8.53218143430087, composite -3.9002921221202733 (Moderate Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.595153232058865 (Likely Safe)
Equity multiplier (leverage): 1.879471620251376
ROE archetype: Standard Business
P/E z-score: 5.88027519944214
Treasury beta 1y: 0.004793120837743775 (R-squared: 0.06586164620944768)
Dividend increase streak (years): 0
ROIC (%): 14.72806090033704 (pretax: 22.658555231287753)
Incremental ROIC 3y (%): -0.5494482241360297 (pretax: -0.6622489117546587)
Capital allocation category: Value Destroyer
WACC: 0.10168771586410878
Base cash flow: 901065.0261295232
DCF price per share: base 0.7799247462007445, conservative 0.5147704394288142, aggressive 1.2051451487324352
Financial scorecard for ATAD.L ( — , )
Report date: 2021-12-31 (annual)
Stock price: 0.03133333333333333
Market cap: 881470080 (USD: 881470080)
P/E ratio: 0.0007674024974221413
P/B ratio: 0.00016178679009121505
Debt to equity: 0.07728951901417783
Current ratio: 0.9766129528989799
Interest coverage ratio: 18.91907689971912
Return on net tangible assets (%): 13.217986589768838
Buffett classification: The Good
Rule of 40 score: 11.726754018555692
Altman Z-score: 2.1748758458324833 (Grey Zone)
Piotroski F-score: 3 (Weak)
Dividend yield (%): 9934.877536963362
Buyback yield (%): 0
Total shareholder yield (%): 9934.877536963362 (High Return)
Momentum (%): 1m 1.3333333333333295, 3m -1.333333333333346, 6m -1.333333333333346, 12m -1.333333333333346, composite -1.7660818713450404 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 6, short score 3, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: 0.03361403831087094
FCF conversion rate: 0.7460957533461381
Beneish M-score: -2.5369127291752784 (Likely Safe)
ROE (%): 21.082390353782962
Net margin (%): 15.717491978694149
Asset turnover: 0.84230131486019
Equity multiplier (leverage): 1.592462170398834
ROE archetype: High-Margin Compounder
P/E z-score: 5.258217333220393
FCF z-score: 5.2582173332203945
Treasury beta 1y: 0.00021269675510597597 (R-squared: 6.817266736663075e-05)
Dividend increase streak (years): 0
ROIC (%): 22.742896858740597 (pretax: 29.423306915193166)
Capital allocation category: Standard Allocator
WACC: 0.13931307459467382
Base cash flow: 167616216216.21622
DCF price per share: base 1418.9492570190287, conservative 1095.3994653679122, aggressive 1864.5161745855448
Financial scorecard for BLEE.PA ( — , )
Report date: 2026-02-28 (quarterly)
Stock price: 125.28735632183908
Market cap: 122590776 (USD: 144224442.3529412)
P/B ratio: 0.573885932969964
Debt to equity: 1.3795528952086995
Current ratio: 0.26655166748808934
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.7709711657944867
Total shareholder yield (%): 0.7709711657944867 (Low Return)
Momentum (%): 1m -7.627118644067801, 3m 2.9078549848942594, 6m 27.58386590818644, 12m 3.012432649993442, composite 14.003255749373158 (Moderate Uptrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 0, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.5072074909800666 (Likely Safe)
Equity multiplier (leverage): 2.578842106842698
ROE archetype: Standard Business
FCF z-score: 5.519098691259088
Treasury beta 1y: 0.004596080379631953 (R-squared: 1.0858545341696172e-05)
Dividend increase streak (years): 2
ROIC (%): 0.9864678948004579 (pretax: 1.2486935377220987)
Capital allocation category: Capital-Light Grower
WACC: 0.05043330824346776
Base cash flow: -20001162.79069767
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for CNSD.L ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 0.15333333333333335
Market cap: 11842004992 (USD: 11842004992)
P/B ratio: 0.0002987614598263044
Debt to equity: 0.8140619897758153
Current ratio: 1.1778363618973366
Interest coverage ratio: -0.5049695684189262
Buffett classification: The Gruesome
Rule of 40 score: 5.5195167451901295
Altman Z-score: 0.18346046482252298 (Distress Zone)
Piotroski F-score: 5 (Neutral)
Dividend yield (%): 0.018122375670578908
Buyback yield (%): 0
Debt paydown yield (%): 94.20988629593693
Total shareholder yield (%): 94.2280086716075 (High Return)
Momentum (%): 1m 2.2222222222222365, 3m -5.44444444444444, 6m 3.1515151515151567, 12m -5.44444444444444, composite -3.2643097643097634 (Moderate Downtrend)
Lynch category: Turnaround (confidence: High)
Screener: long score 3, short score 5, recommendation: Neutral
Revenue growth 1y (%): -3.567058125320177
Net income growth 1y (%): -331.57750679736125
Revenue deceleration: no
Revenue growth consistency score: 1.650312829400901
Accrual ratio: -0.006488636308568079
FCF conversion rate: -1.3856887041012218
Beneish M-score: -2.272353665569905 (Likely Safe)
ROE (%): -0.554903134902905
Net margin (%): -2.34980875709017
Asset turnover: 0.11574630616989706
Equity multiplier (leverage): 2.0402224409775256
ROE archetype: Low Return
FCF z-score: 2.934519676857842
Treasury beta 1y: -4.804914790760631e-05 (R-squared: 1.5929472293055608e-07)
Dividend increase streak (years): 0
ROIC (%): -0.5606734575709358 (pretax: -0.7097132374315643)
Incremental ROIC 3y (%): -30.693786156243153 (pretax: -39.511589294352675)
Capital allocation category: Value Destroyer
WACC: 0.05
Base cash flow: -3687585135.1351395
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for DEC.PA ( — , )
Report date: 2025-12-31 (annual)
Stock price: 24.45977011494253
Market cap: 4527465472 (USD: 5326429967.058824)
P/E ratio: 10.421597098032786
P/B ratio: 1.3464025393510677
Debt to equity: 1.664223991867164
Current ratio: 1.1116609811175706
Interest coverage ratio: 3.0261168384879724
Return on net tangible assets (%): -2701.689189189189
Buffett classification: The Good
Analyst consensus upside (%): 34.7255689424364
Rule of 40 score: 37.86080279137093
Altman Z-score: 1.1787080589166155 (Distress Zone)
Piotroski F-score: 2 (Weak)
Magic formula: return on capital % 13.999554863120412, earnings yield % 6.206683719252249, rank 2137
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 3.039228037209423
Total shareholder yield (%): 3.039228037209423 (Low Return)
Momentum (%): 1m 15.589353612167308, 3m 11.357344091321197, 6m 36.32794749741139, 12m 35.710212778728135, composite 21.697494083092323 (Moderate Uptrend)
Lynch category:  (confidence: Medium)
Screener: long score 6, short score 4, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: -0.0726900834082882
FCF conversion rate: 2.879344262295082
Beneish M-score: -3.0221710578956036 (Likely Safe)
ROE (%): 13.826343859944048
Net margin (%): 8.302934610987098
Asset turnover: 0.4658404612561163
Equity multiplier (leverage): 3.574691179779539
ROE archetype: Standard Business
P/E z-score: 6.490234705259865
FCF z-score: 6.490234705259865
Treasury beta 1y: -0.05452925658783259 (R-squared: 0.003209936831018382)
Dividend increase streak (years): 1
ROIC (%): 6.720839702774996 (pretax: 8.935928398920302)
Capital allocation category: Capital-Light Grower
WACC: 0.06449314805952036
Base cash flow: 940823529.4117646
DCF price per share: base 193.8723972230375, conservative 113.86712788705591, aggressive 330.012510091395
Financial scorecard for GFC.PA ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 82.93103448275863
Market cap: 5343461376 (USD: 6141909627.586207)
Buffett classification: The Gruesome
Analyst consensus upside (%): 21.61863887185778
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 2.224426183054699, 3m 5.068782638733682, 6m -5.14604381543766, 12m -14.317030132071421, composite -5.419590578058643 (Strong Downtrend)
Lynch category:  (confidence: Medium)
Screener: long score 0, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
P/E z-score: 5.115331948130421
Treasury beta 1y: -0.04563230862916042 (R-squared: 0.004500817697591466)
Dividend increase streak (years): 2
ROIC (%): 3.706129660966912 (pretax: 3.718464133278062)
Capital allocation category: Capital-Light Grower
WACC: 0.05
Base cash flow: 278418823.5294118
DCF price per share: base 128.9474225716275, conservative 40.26163988438404, aggressive 287.25902113075864
Financial scorecard for HRMS.TO ( — , )
Report date: 2025-12-31 (annual)
Stock price: 13.184397163120568
Market cap: 1947113088 (USD: 1421250429.1970801)
P/E ratio: 0.552870011133772
P/B ratio: 0.13375887366139647
Debt to equity: 0.12446943972835316
Current ratio: 4.994036409290647
Interest coverage ratio: 121.72727272727272
Return on net tangible assets (%): 23.47259902333153
Buffett classification: The Great
Rule of 40 score: 35.602043715282946
Piotroski F-score: 7 (Neutral)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -14.637054301388378
Total shareholder yield (%): -14.637054301388378 (Minimal or Negative)
Momentum (%): 1m -3.545368512976791, 3m -3.460052840859541, 6m -23.872518472358223, 12m , composite -13.666285656608881 (Strong Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue growth 1y (%): 10.097387756280396
Net income growth 1y (%): 2.7792707665100336
Revenue CAGR 3y (%): 11.04270002928427
Net income CAGR 3y (%): 10.227213273040746
FCF CAGR 3y (%): 4.489450812922757
Revenue deceleration: no
Revenue growth consistency score: 7.540436953564787
Accrual ratio: 0.014944837433744248
FCF conversion rate: 0.9239035087719297
Beneish M-score: -2.269825096502293 (Likely Safe)
ROE (%): 25.72296530468704
Net margin (%): 28.498218861321167
Asset turnover: 0.6891422010874394
Equity multiplier (leverage): 1.3097682810843818
ROE archetype: High-Margin Compounder
P/E z-score: 1.7968968387885829
FCF z-score: 1.7968968387885822
Treasury beta 1y: 0.0035319868070090603 (R-squared: 0.0035267573670627822)
Dividend increase streak (years): 0
ROIC (%): 49.79030453621119 (pretax: 74.76270240089335)
Incremental ROIC 3y (%): 25.86890836585301 (pretax: 49.04163187216006)
Capital allocation category: High-Efficiency Compounder
WACC: 0.06152365541430057
Base cash flow: 3157664233.5766425
DCF price per share: base 1785.8211263846467, conservative 1058.4325809110885, aggressive 3102.47503411143
Financial scorecard for MCHA.DE ( — , )
Report date: 2025-12-31 (annual)
Stock price: 39.02272727272727
Debt to equity: 0.36556760345209116
Current ratio: 1.9020391843262696
Interest coverage ratio: 7.4124293785310735
Return on net tangible assets (%): 14.75020414223146
Buffett classification: The Good
Rule of 40 score: 14.839775928131512
Piotroski F-score: 6 (Neutral)
Momentum (%): 1m 7.8178963893249565, 3m 4.2869653652748845, 6m 12.476494343228827, 12m -70.98808870653531, composite -18.776096087295013 (Strong Downtrend)
Lynch category: Slow Grower (confidence: Low)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue growth 1y (%): 7.953041548322348
Net income growth 1y (%): -0.504201680672256
Revenue CAGR 3y (%): 0.1793378787783073
Net income CAGR 3y (%): -2.863807470450519
Revenue deceleration: no
Revenue growth consistency score: 9.385756226974717
Beneish M-score: -2.4731632402062993 (Likely Safe)
Equity multiplier (leverage): 1.9706243717189769
ROE archetype: Standard Business
Treasury beta 1y: -0.061599756275828955 (R-squared: 0.0006590462055818806)
Dividend increase streak (years): 0
ROIC (%): 9.336222164974732 (pretax: 12.668984163769794)
Incremental ROIC 3y (%): -17.379572803535755 (pretax: -17.31097087465309)
Capital allocation category: Value Destroyer
WACC: 0.05
Base cash flow: 2337647058.8235292
Financial scorecard for OGDC.L ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 0.10733333333333334
Market cap: 3863986176 (USD: 3863986176)
P/E ratio: 0.0004461235494432043
P/B ratio: 2.4693867538135072e-05
Debt to equity: 0.00163330547438274
Current ratio: 9.178850627231254
Interest coverage ratio: 36.497551393435316
Return on net tangible assets (%): 2.4989560531207844
Buffett classification: The Good
Rule of 40 score: 1.3588180845817925
Altman Z-score: 1.9453136438088199 (Grey Zone)
Piotroski F-score: 7 (Neutral)
Dividend yield (%): 614.0369780496962
Buyback yield (%): 0
Debt paydown yield (%): 10.458736861561082
Total shareholder yield (%): 624.4957149112573 (High Return)
Momentum (%): 1m 1.3333333333333397, 3m 0.7952622673434933, 6m 2.618432385874249, 12m 21.82004089979552, composite 7.876946759338648 (Moderate Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 5, short score 5, recommendation: Neutral
Revenue growth 1y (%): 4.043581816642994
Net income growth 1y (%): -9.224842809829925
Revenue deceleration: no
Revenue growth consistency score: 0.0006753893838160871
Accrual ratio: 0.028673650291897976
FCF conversion rate: -0.17142695699647645
Beneish M-score: -2.444002966057363 (Likely Safe)
ROE (%): 2.9872057981299203
Net margin (%): 39.37104807832994
Asset turnover: 0.062171421071509934
Equity multiplier (leverage): 1.2203864392579005
ROE archetype: Low Return
Treasury beta 1y: -0.0004178558033715707 (R-squared: 1.6669050905219394e-05)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 0
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for POMO4.SA ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 1.1325536062378168
Market cap: 7212535808 (USD: 1371204526.2357416)
P/E ratio: 5.361438986274141
P/B ratio: 1.174280092183394
Debt to equity: 0.8370056029521211
Current ratio: 1.9658480357464416
Interest coverage ratio: 5.336114456104135
Return on net tangible assets (%): 8.201840876684848
Buffett classification: The Great
Analyst consensus upside (%): 680.4052287581699
Rule of 40 score: -35.76880624634837
Altman Z-score: 1.3919043988784785 (Distress Zone)
Piotroski F-score: 4 (Weak)
Magic formula: return on capital % 4.35203008840949, earnings yield % 2.107140125055395, rank 908
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 2.260828811558543
Total shareholder yield (%): 2.260828811558543 (Low Return)
Momentum (%): 1m 3.121986252180157, 3m -13.402947648982527, 6m 4.171739549860613, 12m -0.6344477546066516, composite -4.291305742569125 (Moderate Downtrend)
Lynch category: Slow Grower (confidence: Medium)
Screener: long score 1, short score 5, recommendation: Neutral
Revenue growth 1y (%): 8.05658249907153
Net income growth 1y (%): 19.872368887883663
Revenue deceleration: no
Revenue growth consistency score: 0.4423797647393954
Accrual ratio: 0.03331278853125722
FCF conversion rate: -0.1791440232710217
Beneish M-score: -2.1064955724565557 (Likely Safe)
ROE (%): 6.771608547403145
Net margin (%): 16.07515052216056
Asset turnover: 0.17574747158684534
Equity multiplier (leverage): 2.396887831563358
ROE archetype: Standard Business
P/E z-score: 5.852448868796101
FCF z-score: 4.928983687858432
Treasury beta 1y: -0.09603477335724865 (R-squared: 0.008189120492572165)
Dividend increase streak (years): 0
ROIC (%): 20.899809601421566 (pretax: 26.514911809505588)
Incremental ROIC 3y (%): 113.36798333588938 (pretax: 143.912312536452)
Capital allocation category: High-Efficiency Compounder
WACC: 0.09389038079372578
Base cash flow: 197360766.42335764
DCF price per share: base 1.65914209469737, conservative 0.913585198173858, aggressive 2.993844633373871
Financial scorecard for RENT3.SA ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 8.011695906432749
Market cap: 45399670784 (USD: 8631116118.63118)
P/E ratio: 22.237626818141084
P/B ratio: 1.8765498966081295
Debt to equity: 1.6424368782025367
Current ratio: 1.228807463792521
Interest coverage ratio: 1.5948961499248715
Return on net tangible assets (%): 14.623840404224921
Buffett classification: The Great
Analyst consensus upside (%): 556.7064655172413
Rule of 40 score: 33.898521800384714
Altman Z-score: 0.7631167893359276 (Distress Zone)
Piotroski F-score: 8 (Strong)
Magic formula: return on capital % 4.348570724750139, earnings yield % 3.1367331143317334, rank 739
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -0.25144522988387125
Total shareholder yield (%): -0.25144522988387125 (Minimal or Negative)
Momentum (%): 1m 7.638368507341357, 3m -15.561791438712506, 6m 2.3780012699680237, 12m 22.7492124049828, composite 0.2849130427287694 (Moderate Uptrend)
Lynch category: Fast Grower (confidence: Medium)
Screener: long score 5, short score 2, recommendation: Neutral
Revenue growth 1y (%): 32.67286275579258
Net income growth 1y (%): 58.67780257574966
Revenue deceleration: no
Accrual ratio: -0.01130653493901746
FCF conversion rate: 1.775419511971559
Beneish M-score: -2.2912596675821173 (Likely Safe)
ROE (%): 4.808405411655061
Net margin (%): 9.94675995383399
Asset turnover: 0.1465923027102767
Equity multiplier (leverage): 3.29767819918043
ROE archetype: Low Return
P/E z-score: 5.967721900542786
FCF z-score: 3.848010578579665
Treasury beta 1y: -0.2557644704103795 (R-squared: 0.04150718744621158)
Dividend increase streak (years): 0
ROIC (%): 8.76753099742934 (pretax: 13.488509226814369)
Incremental ROIC 3y (%): 19.338767978909857 (pretax: 38.82195587262939)
Capital allocation category: Turnaround Compounder
WACC: 0.10001097731832996
Base cash flow: 1403005474.4525545
DCF price per share: base 7.151594883275807, conservative 3.6573421980356335, aggressive 13.337360889075123
Financial scorecard for TBB ( — , )
Report date: 2026-06-30 (quarterly)
Stock price: 19.85
Market cap: 123716568934.4 (USD: 123716568934.4)
P/E ratio: 5.373374258790826
P/B ratio: 0.9632321096738529
Debt to equity: 1.2682129259804265
Current ratio: 0.9710014611666854
Interest coverage ratio: 3.889537971322358
Return on net tangible assets (%): -4.825803830397147
Buffett classification: The Gruesome
Rule of 40 score: 16.54758167476468
Altman Z-score: 0.43958054599024315 (Distress Zone)
Piotroski F-score: 7 (Neutral)
Magic formula: return on capital % 4.711543410014925, earnings yield % 2.7410935195079733, rank 708
Dividend yield (%): 1.5971991601608049
Buyback yield (%): 1.7734083792473716
Debt paydown yield (%): -4.505459574259275
Total shareholder yield (%): -1.1348520348510984 (Minimal or Negative)
Momentum (%): 1m -1.8298714144411348, 3m -8.271719038817002, 6m -10.786516853932577, 12m -7.242990654205594, composite -8.190751528112788 (Moderate Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 4, short score 4, recommendation: Neutral
Revenue growth 1y (%): 2.304924303822098
Net income growth 1y (%): 3.065212919152427
Revenue deceleration: no
Revenue growth consistency score: 0.6576313856238082
Accrual ratio: -0.0003766713318980586
FCF conversion rate: 1.031936127744511
Beneish M-score: -2.516911576405754 (Likely Safe)
ROE (%): 3.913130074474442
Net margin (%): 15.875530768743266
Asset turnover: 0.07429371182524333
Equity multiplier (leverage): 3.3177524105584215
ROE archetype: Low Return
P/E z-score: 3.68511051173618
FCF z-score: 4.389215525551221
Treasury beta 1y: 0.0005162997832031905 (R-squared: 0.000689940210919591)
Dividend increase streak (years): 0
ROIC (%): 8.159822705382032 (pretax: 9.423258864459614)
Incremental ROIC 3y (%): 45.110618301621955 (pretax: 26.55733536740402)
Capital allocation category: Turnaround Compounder
WACC: 0.06746717787188337
Base cash flow: 23430000000
DCF price per share: base 66.13135415463906, conservative 53.37323040856167, aggressive 82.62490703775028
Financial scorecard for TIETO.OL ( — , Finland)
Report date: 2026-03-31 (quarterly)
Stock price: 21.51057401812689
Market cap: 24441212928 (USD: 28093348193.103447)
P/E ratio: 3.0118762133150616
P/B ratio: 2.0220961064419347
Debt to equity: 0.6644
Current ratio: 1.18
Interest coverage ratio: 11.013698630136986
Return on net tangible assets (%): -15.387755102040815
Buffett classification: The Great
Rule of 40 score: 9.902267373243134
Altman Z-score: 11.933246091711105 (Safe Zone)
Piotroski F-score: 6 (Neutral)
Magic formula: return on capital % 46.10091743119267, earnings yield % 0.3657260689996138, rank 927
Dividend yield (%): 0
Buyback yield (%): 0.14156416910210717
Debt paydown yield (%): 0.09616832827239018
Total shareholder yield (%): 0.23773249737449736 (Low Return)
Momentum (%): 1m -10.38877189923695, 3m 1.4099665714210574, 6m 2.685319243383165, 12m 21.025522607295674, composite 13.05049644744845 (Strong Uptrend)
Lynch category: Slow Grower (confidence: Medium)
Screener: long score 8, short score 2, recommendation: Long
Revenue growth 1y (%): 4.84863545336276
Revenue deceleration: no
Accrual ratio: -0.0041768216540213786
FCF conversion rate: 1.1616666666666668
Beneish M-score: -2.284740123742601 (Likely Safe)
ROE (%): 5.512422947676297
Net margin (%): 13.383894713361588
Asset turnover: 0.19303805644307034
Equity multiplier (leverage): 2.1336200513844292
ROE archetype: Standard Business
FCF z-score: 6.887392196828581
Treasury beta 1y: 0.1289636860046712 (R-squared: 0.012255492750165272)
Dividend increase streak (years): 0
ROIC (%): 6.011492869607076 (pretax: 9.248450568626271)
Capital allocation category: Standard Allocator
WACC: 0.0700868255971329
Base cash flow: 188352941.17647064
DCF price per share: base 29.992825736002956, conservative 25.009100779956263, aggressive 36.350973501999434
Financial scorecard for TXN.TO ( — , )
Report date: 2026-06-30 (quarterly)
Stock price: 20.71631205673759
Market cap: 333480427520 (USD: 234845371492.95776)
P/E ratio: 85.27172458241513
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 0 (Weak)
Magic formula: return on capital % 26.799354022085463, earnings yield % 1.7919294023129986, rank 2045
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -8.386287385339843, 3m -1.8286146048754737, 6m 43.229011213917175, 12m , composite 20.70019830452085 (Strong Uptrend)
Lynch category:  (confidence: Medium)
Screener: long score 0, short score 3, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
P/E z-score: 1.475093326022297
FCF z-score: 1.475093326022296
Treasury beta 1y: 0.00014960698038043202 (R-squared: 2.9230718882614813e-06)
Dividend increase streak (years): 0
ROIC (%): 21.138395069887324 (pretax: 24.135220125786166)
Incremental ROIC 3y (%): -33.87102319405935 (pretax: -39.07437304205134)
Capital allocation category: Fading Compounder
WACC: 0.09869483167530552
Base cash flow: 1788321167.8832111
DCF price per share: base 1.5147744064343958, conservative 1.303901004392132, aggressive 1.7625638037141382
Financial scorecard for UI.V ( — , )
Report date: 2022-09-30 (annual)
Stock price: 0.014285714285714287
Market cap: 1240062 (USD: 905154.7445255474)
Debt to equity: 0.29806630804676415
Current ratio: 0.22643822447487186
Interest coverage ratio: -9.442039332486532
Buffett classification: The Gruesome
Rule of 40 score: 76.74669438414024
Altman Z-score: -1.3335733289207323 (Distress Zone)
Piotroski F-score: 4 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -148.45894235026154
Total shareholder yield (%): -148.45894235026154 (Minimal or Negative)
Lynch category: Turnaround (confidence: High)
Screener: long score 2, short score 8, recommendation: Short
Revenue growth 1y (%): 91.43424071279942
Revenue deceleration: no
Accrual ratio: -0.0627383806844322
FCF conversion rate: 0.3601741467644937
Beneish M-score: -2.5274356400075515 (Likely Safe)
ROE (%): -13.878109586009426
Net margin (%): -19.073050190160405
Asset turnover: 0.514104457021812
Equity multiplier (leverage): 1.4153335183813094
ROE archetype: Low Return
Treasury beta 1y: -0.20408163265306223 (R-squared: 1)
Dividend increase streak (years): 0
ROIC (%): -10.650505201104515 (pretax: -13.481652153296855)
Capital allocation category: Standard Allocator
WACC: 0.06397217854165943
Base cash flow: -339782.48175182485
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 6695.T ( — , )
Report date: 2025-04-30 (quarterly)
Stock price: 0.923759083630989
Market cap: 26725248.000000004 (USD: 187809.19184820802)
P/B ratio: 0.017627745054713113
Debt to equity: 0.19945385828018125
Current ratio: 3.9422745746366328
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 191.07675856894303
Total shareholder yield (%): 191.07675856894303 (High Return)
Momentum (%): 1m -1.2070452026111698, 3m -1.9583692572977016, 6m -1.6723552591443975, 12m -6.691001653435462, composite -3.060561184001351 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4398921935346602 (Likely Safe)
Equity multiplier (leverage): 1.5619057558452012
ROE archetype: Standard Business
P/E z-score: 6.490827806278662
Treasury beta 1y: 0.004771229126296019 (R-squared: 0.06441738785909366)
Dividend increase streak (years): 0
ROIC (%): 14.526345629881249 (pretax: 21.00629574653222)
Incremental ROIC 3y (%): 8.722404051547198 (pretax: 11.066270156415165)
Capital allocation category: Standard Allocator
WACC: 0.09389205280918698
Base cash flow: 1399301.5665796346
DCF price per share: base 0.6984462939540632, conservative 0.6231347621500409, aggressive 0.7877390030722858
Financial scorecard for 7922.T ( — , Japan)
Report date: 2025-09-30 (quarterly)
Market cap: 5550296064 (USD: 37350579.16554509)
P/E ratio: 0.18908139247738542
P/B ratio: 0.3693350820288056
Debt to equity: 0.1349
Current ratio: 2.79
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m , 3m , 6m , 12m , composite 66.84914599386721 (Strong Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 1.3834055540616155
ROE archetype: Standard Business
Treasury beta 1y: 0.004168876611659861 (R-squared: 0.0013368281429302963)
Dividend increase streak (years): 0
ROIC (%): 0.7160659440443702 (pretax: 1.1016399139144155)
Incremental ROIC 3y (%): -25.12360160466886 (pretax: -27.191181468183466)
Capital allocation category: Value Destroyer
WACC: 0.05
Base cash flow: -2872964.844272156
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 1432.T ( — , )
Report date: 2025-09-30 (quarterly)
Stock price: 1.0715605370119474
Debt to equity: 0.7200169203976293
Current ratio: 2.243313995913602
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Momentum (%): 1m -1.2070452026111511, 3m -1.9583692572976954, 6m -2.3278728907500863, 12m -8.855770415075735, composite -4.009472977994897 (Moderate Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 1, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.5372452291869014 (Likely Safe)
Equity multiplier (leverage): 2.336035503634886
ROE archetype: Standard Business
Treasury beta 1y: 0.004793120837743726 (R-squared: 0.06586164620944664)
ROIC (%): -50.66006796181624 (pretax: -64.12666830609649)
Capital allocation category: Standard Allocator
WACC: 0.05
Base cash flow: -311622.77770351554
Financial scorecard for 5072.T ( — , )
Report date: 2025-06-30 (quarterly)
Stock price: 21.55437861805641
Market cap: 0 (USD: 0)
P/B ratio: 0.9043248034110084
Debt to equity: 1.66069445145006
Current ratio: 1.2010477237375894
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 3 (Weak)
Momentum (%): 1m -1.2070452026111644, 3m -1.9583692572976965, 6m -2.3278728907500894, 12m -8.85577041507575, composite -4.009472977994899 (Moderate Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 0, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.528661280863844 (Likely Safe)
Equity multiplier (leverage): 3.7317454559304375
ROE archetype: Standard Business
P/E z-score: 5.593926844975043
FCF z-score: 5.59392684497505
Treasury beta 1y: 0.004793120837743779 (R-squared: 0.06586164620944775)
ROIC (%): 1.5015018142582781 (pretax: 2.310002791166582)
Incremental ROIC 3y (%): -471.87673482513804 (pretax: -725.9642074232893)
Capital allocation category: Value Destroyer
WACC: 0.10072869981803192
Base cash flow: 1304146.7609401871
DCF price per share: base 0.2644755693862445, conservative 0.22186969467550777, aggressive 0.3143675705664315
Financial scorecard for 8048.HK ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.0025510204081632655
Market cap: 38953800 (USD: 5006915.167095115)
P/B ratio: 2.5771617598412178
Debt to equity: 0.1168375785643401
Current ratio: 1.3082630849789842
Interest coverage ratio: -70.81176470588235
Return on net tangible assets (%): -37.045037968054466
Buffett classification: The Gruesome
Rule of 40 score: 23.833141924499756
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 3.187704302950898
Total shareholder yield (%): 3.187704302950898 (Low Return)
Momentum (%): 1m -0.1275510204081604, 3m -0.1275510204081604, 6m -0.8928571428571473, 12m 0.12755102040816044, composite -0.2549934405435251 (Flat)
Lynch category:  (confidence: Low)
Screener: long score 3, short score 9, recommendation: Short
Revenue growth 1y (%): 52.311638491178456
Revenue CAGR 3y (%): -27.25213384021117
FCF CAGR 3y (%): nan
Revenue deceleration: no
Revenue growth consistency score: 59.362807612404474
Beneish M-score: -2.555551931110897 (Likely Safe)
ROE (%): -40.57649275866965
Net margin (%): -64.74521142031081
Asset turnover: 0.20568521237122803
Equity multiplier (leverage): 3.0469391644774872
ROE archetype: Low Return
Treasury beta 1y: 0.002779047410797441 (R-squared: 0.005710049341338094)
ROIC (%): -32.35581110506261 (pretax: -40.956722917800775)
Capital allocation category: Standard Allocator
WACC: 0.10152993579522814
Base cash flow: -727377.8920308484
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for ABNB.TO ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 16.72340425531915
Market cap: 115722559488 (USD: 83253639919.42447)
P/E ratio: 28.20536605437841
P/B ratio: 9.350139294876897
Debt to equity: 0.3318491356731272
Current ratio: 1.4422512833048156
Return on net tangible assets (%): 2.3293055757752223
Buffett classification: The Great
Rule of 40 score: 43.482240195130125
Altman Z-score: 3.717807596665302 (Safe Zone)
Piotroski F-score: 5 (Neutral)
Magic formula: return on capital % 1.1883377089954397, earnings yield % 0.08093998847114596, rank 2740
Dividend yield (%): 0
Buyback yield (%): 0.9401796890889037
Debt paydown yield (%): -0.3774759385299851
Total shareholder yield (%): 0.5627037505589185 (Low Return)
Momentum (%): 1m -1.0531914893617136, 3m -3.3696169135924277, 6m 3.5365539360270217, 12m , composite 0.08346851121729704 (Flat)
Lynch category: Slow Grower (confidence: Medium)
Screener: long score 6, short score 2, recommendation: Neutral
Revenue growth 1y (%): 21.261652649711227
Net income growth 1y (%): 6.885919835560128
Revenue deceleration: no
Accrual ratio: -0.06272259280356468
FCF conversion rate: 10.675
Beneish M-score: -2.367191140900771 (Likely Safe)
ROE (%): 2.0056794033103778
Net margin (%): 5.974607916355489
Asset turnover: 0.10850846481133478
Equity multiplier (leverage): 3.093773289602446
ROE archetype: Low Return
P/E z-score: 1.6315591311835416
FCF z-score: 1.6315591311835413
Treasury beta 1y: 0.003978969591045894 (R-squared: 0.004284902309779235)
Incremental ROIC 3y (%): 22.662306946920424 (pretax: 64.83972278793587)
Capital allocation category: Standard Allocator
WACC: 0.10099623670938422
Base cash flow: 1832846715.328467
DCF price per share: base 17.418837002211355, conservative 11.15149946219048, aggressive 28.194865438764367
Financial scorecard for APPS.TO ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 8.74468085106383
Market cap: 180652195840 (USD: 129965608517.98563)
P/E ratio: 42.163447215768215
P/B ratio: 71.19784063075552
Debt to equity: 1.4867980857065608
Current ratio: 3.243866026223549
Interest coverage ratio: 28.146230379796318
Return on net tangible assets (%): 262.87245167434884
Buffett classification: The Great
Rule of 40 score: 75.09561873951053
Altman Z-score: 22.00954883606668 (Safe Zone)
Piotroski F-score: 8 (Strong)
Magic formula: return on capital % 41.520403758578766, earnings yield % 0.7937558415196525, rank 652
Dividend yield (%): 0
Buyback yield (%): 0.5434326416211913
Debt paydown yield (%): 0.045649621590350895
Total shareholder yield (%): 0.5890822632115422 (Low Return)
Momentum (%): 1m -15.239270931668011, 3m -15.69167652387441, 6m -27.738565422346795, 12m , composite -21.7151209731106 (Strong Downtrend)
Lynch category: Fast Grower (confidence: Medium)
Screener: long score 10, short score 1, recommendation: Strong Long (L/S Compounder)
Revenue growth 1y (%): 63.547164570379834
Net income growth 1y (%): 115.17453437179822
Revenue deceleration: no
Accrual ratio: -0.011381718683481586
FCF conversion rate: 1.071150526744486
Beneish M-score: -2.3322244755105963 (Likely Safe)
ROE (%): 53.23597260372344
Net margin (%): 65.4353526203439
Asset turnover: 0.24446533232294199
Equity multiplier (leverage): 3.327939828636933
ROE archetype: Leverage-Driven Returns
P/E z-score: 1.4768485235344697
FCF z-score: 1.4768485235344702
Treasury beta 1y: 0.00932477659752919 (R-squared: 0.003981484205525206)
ROIC (%): 112.95982725695895 (pretax: 130.05961815810218)
Capital allocation category: Capital-Light Grower
WACC: 0.1014507263032944
Base cash flow: 2554908029.19708
DCF price per share: base 6.344330527853667, conservative 3.6355837653381506, aggressive 11.127821794203202
Financial scorecard for LIV.DE ( — , )
Report date: 2026-06-30 (quarterly)
Stock price: 121.5909090909091
Debt to equity: 0.8752499000399842
Current ratio: 1.0287400564536822
Interest coverage ratio: 7.4230769230769225
Return on net tangible assets (%): 19.70802919708029
Buffett classification: The Great
Rule of 40 score: 12.789059093390723
Piotroski F-score: 5 (Neutral)
Momentum (%): 1m 5.9405940594059485, 3m , 6m , 12m , composite  ()
Lynch category: Slow Grower (confidence: Low)
Screener: long score 4, short score 0, recommendation: Neutral
Revenue growth 1y (%): -0.241592416426617
Net income growth 1y (%): -41.930465367965375
Revenue deceleration: no
Revenue growth consistency score: 9.31051292973216
Accrual ratio: -0.02801492566471956
FCF conversion rate: 3.3663366336633667
Beneish M-score: -2.5868935852253987 (Likely Safe)
ROE (%): 3.903086889989983
Net margin (%): 3.60328219764538
Asset turnover: 0.3285599859339285
Equity multiplier (leverage): 3.2968202745530903
ROE archetype: Low Return
Treasury beta 1y: -0.39482172506293994 (R-squared: 0.010424415612736793)
ROIC (%): 18.939265168598745 (pretax: 25.37243947858473)
Incremental ROIC 3y (%): 54.69616102056749 (pretax: 68.6558559623941)
Capital allocation category: High-Efficiency Compounder
WACC: 0.05
Base cash flow: 1323529411.764706
Financial scorecard for MLINT.PA ( — , )
Report date: 2025-12-31 (annual)
Stock price: 5.25
Market cap: 71756552 (USD: 84419472.94117647)
Debt to equity: -18.494299858433685
Current ratio: 0.8749972199112662
Interest coverage ratio: 0.3529352492473284
Buffett classification: The Great
Rule of 40 score: -73.68804072988631
Altman Z-score: 0.0723499564055266 (Distress Zone)
Piotroski F-score: 6 (Neutral)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -581.1594536662194
Total shareholder yield (%): -581.1594536662194 (Minimal or Negative)
Momentum (%): 1m -1.1363636363636438, 3m -2.2727272727272685, 6m -2.2727272727272685, 12m -3.409090909090913, composite -2.281435040055726 (Moderate Downtrend)
Lynch category: Turnaround (confidence: High)
Screener: long score 2, short score 7, recommendation: Neutral
Revenue growth 1y (%): 102.78125247905253
Revenue CAGR 3y (%): 53.330112109824654
Revenue deceleration: no
Revenue growth consistency score: 41.9031672472364
Accrual ratio: 0.07903573616545922
FCF conversion rate: 4.020813513164292
Beneish M-score: -1.8899003533108738 (Likely Safe)
Net margin (%): -43.88895247968399
Asset turnover: 0.05961346586584793
ROE archetype: Standard Business
Treasury beta 1y: -0.008238005310286262 (R-squared: 0.0007178357718754379)
ROIC (%): 1.3143339215808307 (pretax: 1.6637138247858614)
Incremental ROIC 3y (%): 2.987346198194366 (pretax: 3.781450883790337)
Capital allocation category: Standard Allocator
WACC: 0.05
Base cash flow: -6948425.882352941
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for MLMED.PA ( — , )
Report date: 2024-12-31 (annual)
Stock price: 1.4597701149425288
Debt to equity: 0.1880387598494044
Current ratio: 2.663804129149104
Interest coverage ratio: 4.032129806255889
Return on net tangible assets (%): 1.9268446835822766
Buffett classification: The Great
Rule of 40 score: 164.27959882583173
Piotroski F-score: 3 (Weak)
Momentum (%): 1m 0, 3m -1.149425287356312, 6m , 12m , composite -1.149425287356312 ()
Lynch category: Slow Grower (confidence: Low)
Screener: long score 2, short score 4, recommendation: Neutral
Revenue growth 1y (%): 164.27959882583173
Net income growth 1y (%): 15.985576923076938
Revenue deceleration: no
Beneish M-score: -0.6407313526299032 (Strong Manipulation Signal)
ROE (%): 1.3489531986048493
Net margin (%): 35.23707046164526
Asset turnover: 0.0322555250825912
Equity multiplier (leverage): 1.1868421763646662
ROE archetype: Low Return
P/E z-score: 1.39449984044222
Treasury beta 1y: -0.006039210374408836 (R-squared: 0.0014726296897311028)
ROIC (%): 1.596811511726751 (pretax: 2.0751880410727357)
Capital allocation category: Standard Allocator
WACC: 0.05
Base cash flow: 167804.1666666667
DCF price per share: base 2.4624522364364, conservative 1.1696391156547499, aggressive 5.315277670943584
Financial scorecard for MVR2.L ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.014
Market cap: 59361592 (USD: 80218367.56756757)
P/E ratio: 9.818251656696266e-05
P/B ratio: 2.550368700557756e-05
Debt to equity: 0.0008422482162631446
Return on net tangible assets (%): 25.975792735138825
Buffett classification: The Gruesome
Rule of 40 score: 136.23077408352805
Piotroski F-score: 2 (Weak)
Dividend yield (%): 8.469157970022097
Buyback yield (%): 0
Debt paydown yield (%): -0.015793040051890812
Total shareholder yield (%): 8.453364929970206 (Moderate Return)
Momentum (%): 1m 1.3333333333333257, 3m -1.3333333333333368, 6m -1.3333333333333368, 12m 3.599999999999996, composite -0.14327485380117055 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue growth 1y (%): 123.18092745459835
Net income growth 1y (%): 123.18092745459835
Net income CAGR 3y (%): 176.45432456031656
FCF CAGR 3y (%): 3.919702146597137
Revenue deceleration: yes
Revenue growth consistency score: 110.39287514407062
Accrual ratio: 0.26294919533667305
FCF conversion rate: 0.13049846628929737
Beneish M-score: -1.313672804148428 (Strong Manipulation Signal)
Equity multiplier (leverage): 1.0010361620960664
ROE archetype: Standard Business
P/E z-score: 4.625619895598364
FCF z-score: 4.625619895598365
Treasury beta 1y: 0.00016482241941714084 (R-squared: 3.417590650966043e-05)
Capital allocation category: Standard Allocator
WACC: 0.10169566916642987
Base cash flow: 52096314.86486486
DCF price per share: base 0.41448737505363814, conservative 0.23924325791873333, aggressive 0.7238315998175088