speb/financial-data huggingface dataset:
Financial scorecard for 6864.T (Technology — Electronic Components, Japan)
Report date: 2026-03-31 (annual)
Stock price: 9.402283411685696
Market cap: 10808911872 (USD: 67623322.52252252)
P/E ratio: 0.08965605171567231
P/B ratio: 0.6608769348957654
Debt to equity: 0.022000000000000002
Current ratio: 6.13
Interest coverage ratio: 156.38663800231518
Return on net tangible assets (%): 3.460499850408106
Buffett classification: The Good
Rule of 40 score: 4.874863525312775
Altman Z-score: 4.794001131591354 (Safe Zone)
Piotroski F-score: 3 (Weak)
Magic formula: return on capital % 6.838216349748875, earnings yield % 0.08388526251966164, rank 5430
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 3.216619063065082
Total shareholder yield (%): 3.216619063065082 (Low Return)
Momentum (%): 1m -22.241095223725257, 3m 11.673960967791075, 6m 26.636804958547156, 12m 7.989529068779458, composite 25.729381717723925 (Strong Uptrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 8, short score 3, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4756880974588036 (Likely Safe)
ROE (%): 4.522538998438296
Net margin (%): 7.087257670171203
Asset turnover: 0.5218887925317054
Equity multiplier (leverage): 1.2227174980588171
ROE archetype: Low Return
P/E z-score: 4.183738650761713
FCF z-score: 2.9879375586351116
Treasury beta 1y: 0.005276551369191452 (R-squared: 0.0019376963707059148)
Dividend increase streak (years): 1
ROIC (%): 6.623458544112876 (pretax: 10.189936221712117)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E 16.877637130801688, P/B 21.518987341772153, ROIC 46.41350210970464, revenue growth 1y , 6m momentum 27.848101265822784
Sector percentiles: P/E 9.242575909242575, 6m momentum 16.349683016349683
Industry median P/E: 0.3075109007312397; industry median ROIC: 6.761415373399656
Sector median P/E: 1.5433673469387754; sector median ROIC: 6.677876317240262
WACC: 0.08593682984012042
Base cash flow: 2798992.742742743
DCF price per share: base 0.05746387383483281, conservative 0.05352170899511883, aggressive 0.062222741769441245
Financial scorecard for 6865.HK (Technology — Solar, China)
Report date: 2026-03-31 (quarterly)
Stock price: 0.8252551020408163
Market cap: 14993900544 (USD: 2169884304.486252)
P/E ratio: 2.105842336934774
Debt to equity: 0.6481
Current ratio: 1.47
Buffett classification: The Gruesome
Analyst consensus upside (%): 936.3325415676961
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 5.450016903593122, earnings yield % 1.0990539598191098, rank 4783
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 8.557046979865767, 3m -33.452652430694215, 6m -44.84156130318451, 12m -41.53201668754145, composite -41.47832984626185 (Strong Downtrend)
Lynch category:  (confidence: Medium)
Screener: long score 1, short score 3, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
P/E z-score: 4.36914583300649
FCF z-score: 2.797506362283163
Treasury beta 1y: 0.1303944861655841 (R-squared: 0.007642002080784273)
Dividend increase streak (years): 0
ROIC (%): 4.9519878676649824 (pretax: 5.389146058630708)
Incremental ROIC 3y (%): -9.739345140560577 (pretax: -8.451988984316232)
Capital allocation category: Value Destroyer
Industry percentiles: P/E 22.22222222222222, P/B , ROIC 33.33333333333333, revenue growth 1y , 6m momentum 58.333333333333336
Sector percentiles: P/E 28.628628628628626, 6m momentum 75.34200867534202
Industry median P/E: 2.8170500105507488; industry median ROIC: 0.4760017097045983
Sector median P/E: 1.5433673469387754; sector median ROIC: 6.677876317240262
WACC: 0.09549185244112458
Base cash flow: -245002222.44714287
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 6877.HK (Financial Services — Capital Markets, Hong Kong)
Report date: 2025-12-31 (annual)
Stock price: 0.011479591836734694
Market cap: 180962816 (USD: 23260002.056555267)
P/B ratio: 1.2672000099716227
Debt to equity: 0
Current ratio: 42.8
Return on net tangible assets (%): -2.945783457909366
Buffett classification: The Gruesome
Rule of 40 score: 6.857117190060957
Altman Z-score: 19.830551390810836 (Safe Zone)
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -18.181818181818176, 3m -35.79628279883383, 6m -36.04227405247814, 12m -68.9259324419423, composite -44.61971364900641 (Strong Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 4, short score 9, recommendation: Short
Revenue deceleration: no
Beneish M-score: -2.213856531060077 (Likely Safe)
ROE (%): -2.9298649238280303
Net margin (%): -6.477518984575601
Asset turnover: 0.41715866766185
Equity multiplier (leverage): 1.0842704756209898
ROE archetype: Low Return
Treasury beta 1y: 0.06921665981147454 (R-squared: 0.0006707599621860093)
Dividend increase streak (years): 0
ROIC (%): -8.625091666422229 (pretax: -10.9178375524332)
Incremental ROIC 3y (%): 28.90442268862718 (pretax: 36.58787682104707)
Capital allocation category: Turnaround Compounder
Industry percentiles: P/E , P/B 38.73626373626374, ROIC 45.879120879120876, revenue growth 1y , 6m momentum 68.95604395604396
Sector percentiles: P/E , 6m momentum 65.36471805483704
Industry median P/E: 0.9254498714652956; industry median ROIC: 1.51204420306575
Sector median P/E: 9.286368843069873; sector median ROIC: 1.3915857507207385
WACC: 0.14975
Base cash flow: -911311.0539845758
DCF price per share: base 0.001057561025222778, conservative 0.0017215904211154503, aggressive 0
Financial scorecard for 6877.T (Industrials — Tools & Accessories, Japan)
Report date: 2026-03-31 (quarterly)
Stock price: 34.678551804139445
Market cap: 81871446016 (USD: 512208746.3463463)
P/E ratio: 0.0731949419435276
P/B ratio: 1.000702486839985
Debt to equity: 0.1058
Current ratio: 3.92
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 12.903569100607932, earnings yield % 0.09941564635255803, rank 4300
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -7.9794093341718595, 3m 5.321267123788516, 6m 45.76229708971604, 12m 35.80382045552794, composite 32.88779415389379 (Strong Uptrend)
Lynch category:  (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 1.4054627491002847
ROE archetype: Standard Business
P/E z-score: 4.428979904773558
FCF z-score: 4.428979904773554
Treasury beta 1y: 0.005784639981214704 (R-squared: 0.004124685245248752)
Dividend increase streak (years): 0
ROIC (%): 11.496443658446486 (pretax: 17.186088127425098)
Incremental ROIC 3y (%): 3.669978145724994 (pretax: 4.358470864722138)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 9.859154929577464, P/B 35.2112676056338, ROIC 25.352112676056336, revenue growth 1y , 6m momentum 8.450704225352112
Sector percentiles: P/E 10.343061955965181, 6m momentum 7.091653865847414
Industry median P/E: 0.20276750382501746; industry median ROIC: 6.456997816419219
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.07928183550221438
Base cash flow: 59118438.76177658
DCF price per share: base 0.7448399069897362, conservative 0.5710140853083312, aggressive 0.9898028192655911
Financial scorecard for 6882.T (Industrials — Electrical Equipment & Parts, Japan)
Report date: 2026-03-31 (annual)
Stock price: 6.929604981989133
Market cap: 15107392512 (USD: 94515718.91891892)
P/E ratio: 0.2054064554064554
P/B ratio: 0.5014861309633672
Debt to equity: 0.1017
Current ratio: 3.34
Interest coverage ratio: 30.15217391304348
Return on net tangible assets (%): 0.7275402599525874
Buffett classification: The Gruesome
Rule of 40 score: 5.990370747598279
Piotroski F-score: 7 (Neutral)
Magic formula: return on capital % 5.90438891490358, earnings yield % 0.07980423519429822, rank 5584
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 1.7101536412996226
Total shareholder yield (%): 1.7101536412996226 (Low Return)
Momentum (%): 1m -15.739340474834924, 3m 4.237702059582297, 6m 8.038636820569888, 12m 19.550594025004088, composite 18.05273416363048 (Strong Uptrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 8, short score 2, recommendation: Long
Revenue growth 1y (%): -1.9380371920662776
Net income growth 1y (%): -28.95632185970831
Revenue CAGR 3y (%): -7.52937018790405
Net income CAGR 3y (%): -36.517018398848165
Revenue deceleration: no
Revenue growth consistency score: 12.433876168205385
Accrual ratio: -0.05050437795438477
FCF conversion rate: 5.545931758530184
Beneish M-score: -2.8558109903143456 (Likely Safe)
Equity multiplier (leverage): 1.3492841664535722
ROE archetype: Standard Business
P/E z-score: 4.452819605094635
FCF z-score: 3.1911144438629835
Treasury beta 1y: 0.0056962013712936145 (R-squared: 0.004661738539282945)
Dividend increase streak (years): 0
ROIC (%): 4.357629658272512 (pretax: 6.704045628111559)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 19.35483870967742, P/B 12.096774193548388, ROIC 50.403225806451616, revenue growth 1y 44.75806451612903, 6m momentum 32.66129032258064
Sector percentiles: P/E 26.70250896057348, 6m momentum 27.85458269329237
Industry median P/E: 0.45393488063562387; industry median ROIC: 7.054948446910231
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.08806996354176791
Base cash flow: 1113613.6136136139
DCF price per share: base 0.017076938091258424, conservative 0.01632379841988686, aggressive 0.01798132210107016
Financial scorecard for 6888.HK (Industrials — Infrastructure Operations, Hong Kong)
Report date: 2025-12-31 (annual)
Stock price: 0.015306122448979591
Market cap: 119211784 (USD: 15322851.413881747)
P/B ratio: 0.2052525468943643
Debt to equity: 0.1697
Current ratio: 2.56
Interest coverage ratio: -17.068202213580616
Return on net tangible assets (%): -6.307837300103221
Buffett classification: The Gruesome
Rule of 40 score: -57.481178935347145
Altman Z-score: 0.4806786400968631 (Distress Zone)
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 4.757404350175778
Total shareholder yield (%): 4.757404350175778 (Moderate Return)
Momentum (%): 1m 0, 3m -7.810047095761384, 6m -20.40816326530613, 12m -24.90433673469389, composite -17.707515698587134 (Strong Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 11, recommendation: Strong Short (Melting Ice Cube)
Revenue growth 1y (%): -28.99794301253814
Net income growth 1y (%): -361.3639402826557
Revenue CAGR 3y (%): -34.569227310725815
Revenue deceleration: yes
Revenue growth consistency score: 30.75403692711841
Beneish M-score: -2.402814095097836 (Likely Safe)
ROE (%): -8.106074542723697
Net margin (%): -41.715122797052274
Asset turnover: 0.1381932174733351
Equity multiplier (leverage): 1.4061457495412628
ROE archetype: Low Return
Treasury beta 1y: 0.18475276927289427 (R-squared: 0.0055771234507392365)
Dividend increase streak (years): 0
ROIC (%): -7.812440531382965 (pretax: -9.88916522959869)
Incremental ROIC 3y (%): -6074.346475255254 (pretax: -7689.046171209181)
Capital allocation category: Value Destroyer
Industry percentiles: P/E , P/B 17.647058823529413, ROIC 85.29411764705883, revenue growth 1y 47.05882352941176, 6m momentum 76.47058823529412
Sector percentiles: P/E , 6m momentum 70.14848950332822
Industry median P/E: 1.3083338681384504; industry median ROIC: 4.439204977940844
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.05
Base cash flow: -5419794.344473008
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 7022.T (Industrials — Aerospace & Defense, Japan)
Report date: 2026-03-31 (annual)
Stock price: 1.904878197692167
Market cap: 10428651520 (USD: 65244316.316316314)
P/E ratio: 0.04976900157059259
P/B ratio: 0.9108403798990142
Debt to equity: 0.8454
Current ratio: 1.19
Interest coverage ratio: 10.668789808917197
Return on net tangible assets (%): 12.897196261682243
Buffett classification: The Good
Rule of 40 score: 8.119936828521649
Piotroski F-score: 5 (Neutral)
Magic formula: return on capital % 14.571552849064812, earnings yield % 0.05617934870047204, rank 4616
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 27.2999039081534
Total shareholder yield (%): 27.2999039081534 (High Return)
Momentum (%): 1m 26.159146207809087, 3m -4.306826389520864, 6m 5.115480393485514, 12m -0.9138353537413929, composite -6.8835782310118345 (Strong Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 5, short score 2, recommendation: Neutral
Revenue growth 1y (%): 0.42648222884966724
Net income growth 1y (%): 13.008386982583264
Revenue CAGR 3y (%): 3.5332689571918374
Net income CAGR 3y (%): 40.91306640413599
Revenue deceleration: yes
Revenue growth consistency score: 4.989816279073913
Accrual ratio: -0.02002219762038296
FCF conversion rate: 1.4463910301331464
Beneish M-score: -2.8674991943746497 (Likely Safe)
Equity multiplier (leverage): 2.958003989518762
ROE archetype: Standard Business
P/E z-score: 5.868922358778825
FCF z-score: 4.2418629017282035
Treasury beta 1y: -0.008049081531831166 (R-squared: 0.005010214513372156)
Dividend increase streak (years): 0
ROIC (%): 6.988669233960742 (pretax: 8.099613152804643)
Incremental ROIC 3y (%): 52.990156467349 (pretax: 61.670353982300966)
Capital allocation category: Turnaround Compounder
Industry percentiles: P/E 0, P/B 7.207207207207207, ROIC 36.93693693693694, revenue growth 1y 50.45045045045045, 6m momentum 23.873873873873876
Sector percentiles: P/E 3.3538146441372247, 6m momentum 31.54121863799283
Industry median P/E: 27.773289779307788; industry median ROIC: 6.974431518937386
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.08931603490741934
Base cash flow: 7770270.27027027
DCF price per share: base 0.016837976543787245, conservative 0.012453978679672698, aggressive 0.022354076606707168
Financial scorecard for 7034.T (Industrials — Consulting Services, Japan)
Report date: 2026-04-30 (quarterly)
Stock price: 2.765736613956896
Market cap: 4952012288 (USD: 30915297.09077288)
P/E ratio: 0.10042046972904355
P/B ratio: 0.3630529878607434
Debt to equity: 0.0591
Current ratio: 11.37
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 2.853507517083735
Total shareholder yield (%): 2.853507517083735 (Low Return)
Momentum (%): 1m 31.06833924206287, 3m 8.824242384141419, 6m -26.07601124584013, 12m -36.85404782330862, composite -23.024628354392817 (Strong Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.330093094425182 (Likely Safe)
Equity multiplier (leverage): 1.1941290017883208
ROE archetype: Standard Business
P/E z-score: 4.9837247161552645
FCF z-score: 2.4278473866458747
Treasury beta 1y: 0.009107742119297912 (R-squared: 0.00697669720261495)
Dividend increase streak (years): 0
ROIC (%): 772.4391864005247 (pretax: 816.7697544556244)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E 15.306122448979592, P/B 11.224489795918368, ROIC 1.0204081632653061, revenue growth 1y , 6m momentum 60.204081632653065
Sector percentiles: P/E 17.69073220686124, 6m momentum 74.19354838709677
Industry median P/E: 0.2845441962964237; industry median ROIC: 13.853275023936842
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.12325661296195708
Base cash flow: 29620636.777128004
DCF price per share: base 0.47683328740338576, conservative 0.3037956817537134, aggressive 0.7730707566437132
Financial scorecard for 7245.T (Consumer Cyclical — Auto Parts, Japan)
Report date: 2026-03-31 (annual)
Stock price: 7.930887111545272
Market cap: 60222246912 (USD: 376765809.009009)
P/E ratio: 0.05709942803449573
P/B ratio: 0.43408108122771316
Debt to equity: 0.7341
Current ratio: 1.51
Interest coverage ratio: 5.757388316151203
Return on net tangible assets (%): 8.71511216214411
Buffett classification: The Gruesome
Analyst consensus upside (%): 31643.92523364486
Rule of 40 score: 0.16256345983931553
Altman Z-score: 1.612703631263834 (Distress Zone)
Piotroski F-score: 7 (Neutral)
Magic formula: return on capital % 8.094345456653656, earnings yield % 0.048791379857586484, rank 5699
Dividend yield (%): 1.8099623575865025
Buyback yield (%): 0.30553493008799676
Debt paydown yield (%): 7.308065759585839
Total shareholder yield (%): 9.423563047260338 (Moderate Return)
Momentum (%): 1m -23.48469509100204, 3m 46.13139747051409, 6m 22.607495384578115, 12m 72.45926254415183, composite 64.71024817451446 (Strong Uptrend)
Lynch category: Cyclical (confidence: High)
Screener: long score 5, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.448599583492526 (Likely Safe)
Equity multiplier (leverage): 2.34377840023999
ROE archetype: Standard Business
P/E z-score: 3.9610697893223428
FCF z-score: 3.266144595881352
Treasury beta 1y: 0.007192890912370403 (R-squared: 0.00394032727633242)
Dividend increase streak (years): 0
ROIC (%): 4.259302716698348 (pretax: 6.552773410305149)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E 12.396694214876034, P/B 14.600550964187327, ROIC 63.91184573002755, revenue growth 1y , 6m momentum 14.87603305785124
Sector percentiles: P/E 5.076495132127955, 6m momentum 11.33518776077886
Industry median P/E: 0.2842479295922772; industry median ROIC: 7.591641841963527
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.09311093929525177
Base cash flow: 40809559.55955957
DCF price per share: base 0.03236323879668896, conservative 0.026801975566859326, aggressive 0.03896733663501925
Financial scorecard for 7247.T (Consumer Cyclical — Auto Parts, Japan)
Report date: 2026-03-31 (annual)
Stock price: 2.222357897307528
Market cap: 12239531008 (USD: 76573642.44244245)
P/E ratio: 0.0662530508036126
P/B ratio: 0.3108623627602443
Debt to equity: 0.8851
Current ratio: 1.41
Interest coverage ratio: 6.13950073421439
Return on net tangible assets (%): 6.545556461475743
Buffett classification: The Gruesome
Rule of 40 score: 1.2761487235654219
Piotroski F-score: 3 (Weak)
Magic formula: return on capital % 7.9181107134064375, earnings yield % 0.05550109921139329, rank 5628
Dividend yield (%): 3.889037902586929
Buyback yield (%): 0.44119337550355914
Debt paydown yield (%): 64.22306912271706
Total shareholder yield (%): 68.55330040080756 (High Return)
Momentum (%): 1m 1.7374040240500033, 3m -8.734788150417074, 6m -9.027963139658269, 12m 13.912187682458931, composite -1.931960175292156 (Moderate Uptrend)
Lynch category: Cyclical (confidence: High)
Screener: long score 5, short score 2, recommendation: Neutral
Revenue growth 1y (%): -4.556435231027056
Net income growth 1y (%): -41.69812579076538
Revenue CAGR 3y (%): -2.800007524436565
Revenue deceleration: yes
Revenue growth consistency score: 6.017666462140662
Beneish M-score: -2.442610319454041 (Likely Safe)
ROE (%): 3.000672509287549
Net margin (%): 1.1864357613204537
Asset turnover: 0.9310361698912982
Equity multiplier (leverage): 2.7164881671475416
ROE archetype: Low Return
P/E z-score: 4.4541621177243185
FCF z-score: 2.704199042729196
Treasury beta 1y: 0.001731734308847908 (R-squared: 0.0004808120022543449)
Dividend increase streak (years): 0
ROIC (%): 3.632250735097568 (pretax: 5.5880780539962585)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E 16.2534435261708, P/B 7.162534435261708, ROIC 68.87052341597796, revenue growth 1y 51.515151515151516, 6m momentum 56.19834710743802
Sector percentiles: P/E 6.884561891515995, 6m momentum 50.17385257301809
Industry median P/E: 0.2842479295922772; industry median ROIC: 7.591641841963527
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.07165416732822584
Base cash flow: 16072322.32232232
DCF price per share: base 0.024321508751747135, conservative 0.015460068697441338, aggressive 0.035545788414633156
Financial scorecard for 7266.T (Consumer Cyclical — Auto Parts, Japan)
Report date: 2026-03-31 (annual)
Stock price: 5.5803162586238475
Market cap: 19415142400 (USD: 121466106.1061061)
P/E ratio: 0.0447493852614074
P/B ratio: 0.313161235203936
Debt to equity: 0.10310000000000001
Current ratio: 2.58
Interest coverage ratio: 18.724770642201836
Return on net tangible assets (%): 6.798185191308022
Buffett classification: The Gruesome
Rule of 40 score: -14.927476327101513
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 3.8499264345267283, earnings yield % 0.16017048982422324, rank 5454
Dividend yield (%): 2.719526795744748
Buyback yield (%): 2.0756994293279045
Debt paydown yield (%): -13.724057886041937
Total shareholder yield (%): -8.928831660969283 (Minimal or Negative)
Momentum (%): 1m 1.2097763629196112, 3m 3.6576188738557636, 6m -2.7381153102245688, 12m 21.217592277262398, composite 6.896054303312095 (Moderate Uptrend)
Lynch category: Cyclical (confidence: High)
Screener: long score 4, short score 3, recommendation: Neutral
Revenue growth 1y (%): -13.529869928864013
Net income growth 1y (%): 9.54373111385307
Revenue CAGR 3y (%): -10.032611494286714
Revenue deceleration: yes
Revenue growth consistency score: 9.526589016267982
Accrual ratio: 0.045062728557470795
FCF conversion rate: -0.4881763527054108
Beneish M-score: -2.497726941171295 (Likely Safe)
ROE (%): 4.425410473759249
Net margin (%): 2.8629129422024353
Asset turnover: 1.0576815866024836
Equity multiplier (leverage): 1.4614719145699686
ROE archetype: Low Return
P/E z-score: 2.6879043070054474
Treasury beta 1y: 0.0018841113554966475 (R-squared: 0.000777388961543372)
Dividend increase streak (years): 0
ROIC (%): 3.8803934210567417 (pretax: 4.606703532332693)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E 5.785123966942149, P/B 7.43801652892562, ROIC 66.66666666666666, revenue growth 1y 62.53443526170799, 6m momentum 45.17906336088154
Sector percentiles: P/E 2.4687065368567453, 6m momentum 38.63004172461753
Industry median P/E: 0.2842479295922772; industry median ROIC: 7.591641841963527
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.09899507771001974
Base cash flow: 23154404.4044044
DCF price per share: base 0.10208280221871474, conservative 0.09383142496867164, aggressive 0.11177362847229692
Financial scorecard for 7475.T (Consumer Defensive — Packaged Foods, Japan)
Report date: 2026-03-31 (annual)
Stock price: 16.142621649673362
Market cap: 22091436032 (USD: 138209684.8848849)
P/E ratio: 0.10189949214339457
P/B ratio: 0.6512900415062304
Debt to equity: 0.3983
Current ratio: 1.14
Interest coverage ratio: 21.405940594059405
Return on net tangible assets (%): -6.208446483753159
Buffett classification: The Gruesome
Rule of 40 score: -4.939639358073518
Piotroski F-score: 6 (Neutral)
Magic formula: return on capital % 5.263029771902918, earnings yield % 0.05064137563727629, rank 5888
Dividend yield (%): 2.6797714695526045
Buyback yield (%): 3.0328494672301436
Debt paydown yield (%): -19.764240973108144
Total shareholder yield (%): -14.051620036325396 (Minimal or Negative)
Momentum (%): 1m 5.6988516445387045, 3m 2.4546606489995937, 6m -4.820510028188927, 12m -20.549628775670033, composite -9.066372875501573 (Strong Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 4, short score 5, recommendation: Neutral
Revenue growth 1y (%): -3.7568873298618133
Net income growth 1y (%): -23.591563203153832
Revenue CAGR 3y (%): -3.833238639627501
Net income CAGR 3y (%): -13.146321396031102
FCF CAGR 3y (%): nan
Revenue deceleration: yes
Revenue growth consistency score: 4.491296423996475
Accrual ratio: 0.04377199738200246
FCF conversion rate: -0.9018126888217524
Beneish M-score: -2.841610064780323 (Likely Safe)
Equity multiplier (leverage): 1.7478992193905702
ROE archetype: Standard Business
P/E z-score: 5.345316664250038
Treasury beta 1y: 0.004971490615914297 (R-squared: 0.009314261849437967)
Dividend increase streak (years): 0
ROIC (%): 3.7374006010478444 (pretax: 5.749847078535145)
Incremental ROIC 3y (%): -12.184737813609978 (pretax: -10.649252794173087)
Capital allocation category: Value Destroyer
Industry percentiles: P/E 12.646370023419204, P/B 16.39344262295082, ROIC 54.332552693208434, revenue growth 1y 37.93911007025761, 6m momentum 41.68618266978923
Sector percentiles: P/E 11.658218682114411, 6m momentum 39.826212889210716
Industry median P/E: 0.5444598070416563; industry median ROIC: 6.765322712696236
Sector median P/E: 1.0302878025850322; sector median ROIC: 7.163828537874342
WACC: 0.05879983449929164
Base cash flow: -12443693.69369369
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 7500.T (Technology — Scientific & Technical Instruments, Japan)
Report date: 2025-12-31 (quarterly)
Stock price: 60.626411868856465
Market cap: 33679978496 (USD: 215331363.05862796)
P/E ratio: 0.10255914819766787
P/B ratio: 1.9116124036585518
Debt to equity: 0.0023
Current ratio: 1.42
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 36.05461067869449, earnings yield % 0.07971610742560888, rank 2743
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 1.3539563331268183, 3m 7.7351779931457, 6m -9.709646740109372, 12m -14.215566514062722, composite -5.77866770885176 (Strong Downtrend)
Lynch category:  (confidence: High)
Screener: long score 2, short score 3, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 1.6204717383197487
ROE archetype: Standard Business
P/E z-score: 4.967239750802836
FCF z-score: 4.967239750802825
Treasury beta 1y: 0.006209052916224413 (R-squared: 0.004503574376403842)
Dividend increase streak (years): 5
ROIC (%): 23.6139605419804 (pretax: 34.5005378834095)
Incremental ROIC 3y (%): 18.96855674803563 (pretax: 27.674591834424767)
Capital allocation category: High-Efficiency Compounder
Industry percentiles: P/E 13.86861313868613, P/B 34.306569343065696, ROIC 8.02919708029197, revenue growth 1y , 6m momentum 54.74452554744526
Sector percentiles: P/E 10.977644310977643, 6m momentum 43.17650984317651
Industry median P/E: 0.9334334334334333; industry median ROIC: 7.349148361525377
Sector median P/E: 1.5433673469387754; sector median ROIC: 6.677876317240262
WACC: 0.05
Base cash flow: 18632127.041239966
DCF price per share: base 2.539596952906345, conservative 1.6375657107240413, aggressive 4.151793380088811
Financial scorecard for 7621.T (Consumer Cyclical — Restaurants, Japan)
Report date: 2026-03-31 (annual)
Stock price: 20.636180474998476
Market cap: 18980380672 (USD: 118746125.32532533)
P/E ratio: 0.390941861641653
P/B ratio: 3.6884921378350737
Debt to equity: 1.9380000000000002
Current ratio: 2.0841150865391747
Interest coverage ratio: 23.039318370739817
Return on net tangible assets (%): 1.1011527141955744
Buffett classification: The Gruesome
Rule of 40 score: -7.984274512503795
Altman Z-score: 4.259706723701839 (Safe Zone)
Piotroski F-score: 2 (Weak)
Magic formula: return on capital % 12.083300454404954, earnings yield % 0.022177173883665975, rank 5639
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 1.5008801353637926
Total shareholder yield (%): 1.5008801353637926 (Low Return)
Momentum (%): 1m 1.054750447265263, 3m -0.4039326017822759, 6m -2.3599400193063467, 12m -15.140322328670146, composite -6.263303562941892 (Strong Downtrend)
Lynch category: Fast Grower (confidence: Medium)
Screener: long score 5, short score 4, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: 0.05537636126134785
FCF conversion rate: -1.0725731399854481
Beneish M-score: -2.3447503116043844 (Likely Safe)
Equity multiplier (leverage): 2.1855328326627936
ROE archetype: Standard Business
P/E z-score: 4.447145396480054
Treasury beta 1y: 0.002695173400961548 (R-squared: 0.007956470999510482)
Dividend increase streak (years): 0
ROIC (%): 19.74969743344632 (pretax: 30.38414989760972)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 29.1044776119403, P/B 43.28358208955223, ROIC 11.940298507462686, revenue growth 1y , 6m momentum 36.56716417910448
Sector percentiles: P/E 29.72878998609179, 6m momentum 38.00417246175243
Industry median P/E: 0.6179805059642126; industry median ROIC: 6.022634691026258
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.05017305971672759
Base cash flow: 342173.42342342343
DCF price per share: base 0.02997360071498439, conservative 0.027014250326505666, aggressive 0.034465953428696953
Financial scorecard for 7634.T (Healthcare — Medical Distribution, Japan)
Report date: 2026-03-31 (annual)
Stock price: 32.35850784541181
Market cap: 16561970176 (USD: 103615929.52952953)
P/E ratio: 0.07518272306491804
P/B ratio: 0.811744837900192
Debt to equity: 0.06309999999999999
Current ratio: 3.17
Interest coverage ratio: 105.04800218938149
Return on net tangible assets (%): 10.179255495843057
Buffett classification: The Great
Rule of 40 score: 9.680707717296071
Altman Z-score: 3.775285264926113 (Safe Zone)
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 11.441417719080066, earnings yield % 0.1726664857920427, rank 4294
Dividend yield (%): 1.4976780984634472
Buyback yield (%): 0.0013102305927011953
Debt paydown yield (%): -0.6954906781699158
Total shareholder yield (%): 0.8034976508862327 (Low Return)
Momentum (%): 1m 9.281815419405396, 3m -3.1971605186416516, 6m 3.2085188393274664, 12m 5.874895720127649, composite -1.03539858764961 (Moderate Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 8, short score 0, recommendation: Long
Revenue deceleration: no
Beneish M-score: -2.475411670657789 (Likely Safe)
ROE (%): 6.846081729005313
Net margin (%): 8.892839601119244
Asset turnover: 0.5855156840774188
Equity multiplier (leverage): 1.3148102693232526
ROE archetype: Standard Business
P/E z-score: 5.443774059414806
FCF z-score: 5.44377405941481
Treasury beta 1y: 0.0018553038121087195 (R-squared: 0.001570970116757375)
Dividend increase streak (years): 0
ROIC (%): 12.793339230819194 (pretax: 18.45772277298186)
Incremental ROIC 3y (%): -13.243552082041788 (pretax: -16.167556651427216)
Capital allocation category: Value Destroyer
Industry percentiles: P/E 6.451612903225806, P/B 17.741935483870968, ROIC 14.516129032258066, revenue growth 1y , 6m momentum 16.129032258064516
Sector percentiles: P/E 1.8624641833810889, 6m momentum 24.856733524355302
Industry median P/E: 0.9833576287657921; industry median ROIC: 6.89479587953176
Sector median P/E: 4.824561403508772; sector median ROIC: 0.94429175936832
WACC: 0.06612273810453785
Base cash flow: 12647278.528528528
DCF price per share: base 0.7272902343133085, conservative 0.6383376035633783, aggressive 0.8431498858782882
Financial scorecard for 7636.T (Consumer Cyclical — Specialty Retail, Japan)
Report date: 2025-12-31 (quarterly)
Stock price: 4.737773978875389
Market cap: 10677449728 (USD: 68265774.10651493)
P/E ratio: 0.07621765336235782
P/B ratio: 0.6052199637413681
Debt to equity: 0.16219999999999998
Current ratio: 1.84
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -1.3510617069406616, 3m -1.7486800299425749, 6m -6.041243255705664, 12m -9.424545170810271, composite -5.324659461342323 (Moderate Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 1.4363175023443102
ROE archetype: Standard Business
Treasury beta 1y: 0.0037386168081278985 (R-squared: 0.021000973207476764)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
Industry percentiles: P/E 7.981220657276995, P/B 16.431924882629108, ROIC , revenue growth 1y , 6m momentum 46.009389671361504
Sector percentiles: P/E 9.00556328233658, 6m momentum 45.51460361613352
Industry median P/E: 2.3211958916121533; industry median ROIC: 6.169113478954271
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.07550000000000001
Base cash flow: 0
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 7643.T (Consumer Defensive — Grocery Stores, Japan)
Report date: 2026-03-31 (quarterly)
Stock price: 10.39135478356432
Market cap: 19126052864 (USD: 119657487.88788788)
P/E ratio: 0.10249787512795354
P/B ratio: 1.0191492778155398
Debt to equity: 0.2673
Current ratio: 0.88
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 6.681626148467521, earnings yield % 0.04529900278626955, rank 5858
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -0.34166569590538515, 3m -2.4665730508577934, 6m -8.377712143492005, 12m -17.81639308200997, composite -9.459640806919491 (Strong Downtrend)
Lynch category:  (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 1.5973906676099303
ROE archetype: Standard Business
P/E z-score: 4.720810349973558
FCF z-score: 4.720810349973558
Treasury beta 1y: 0.005213940197513615 (R-squared: 0.012429590489331876)
Dividend increase streak (years): 0
ROIC (%): 8.89778273808009 (pretax: 12.12271512726493)
Incremental ROIC 3y (%): -30.807923694061923 (pretax: -48.98032572969927)
Capital allocation category: Value Destroyer
Industry percentiles: P/E 26.25, P/B 26.25, ROIC 38.75, revenue growth 1y , 6m momentum 57.49999999999999
Sector percentiles: P/E 11.803041274438812, 6m momentum 47.79145546705286
Industry median P/E: 0.24604149604149606; industry median ROIC: 8.330412887341188
Sector median P/E: 1.0302878025850322; sector median ROIC: 7.163828537874342
WACC: 0.06173748658095895
Base cash flow: 8081857.335127859
DCF price per share: base 0.22037027071247184, conservative 0.15903980894467518, aggressive 0.31638512634421173
Financial scorecard for 7673.T (Technology — Communication Equipment, Japan)
Report date: 2025-11-30 (quarterly)
Stock price: 10.061664326271446
Market cap: 8787970048 (USD: 56232211.72254927)
P/E ratio: 0.05691225011329388
P/B ratio: 0.9511836083821998
Debt to equity: 0.075
Current ratio: 1.72
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 14.711992294289203, earnings yield % 0.5590863595915386, rank 3536
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 2.9091743750294685, 3m -7.886090447811789, 6m -2.067389912184422, 12m 2.486398534926644, composite -3.454768202132118 (Moderate Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 2, short score 3, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 2.0997754142223646
ROE archetype: Standard Business
P/E z-score: 5.002650059140393
FCF z-score: 4.327281570710238
Treasury beta 1y: 0.0057977941610635455 (R-squared: 0.00951481524636135)
Dividend increase streak (years): 2
ROIC (%): 45.83750064725757 (pretax: 67.09884908790896)
Incremental ROIC 3y (%): 2.639401236100781 (pretax: -3.1752863835194503)
Capital allocation category: Fading Compounder
Industry percentiles: P/E 2.247191011235955, P/B 18.53932584269663, ROIC 2.8089887640449436, revenue growth 1y , 6m momentum 58.98876404494382
Sector percentiles: P/E 2.6359693026359694, 6m momentum 34.00066733400067
Industry median P/E: 9.556693775414452; industry median ROIC: 4.443932929219476
Sector median P/E: 1.5433673469387754; sector median ROIC: 6.677876317240262
WACC: 0.0617080882596868
Base cash flow: 5161162.887745165
DCF price per share: base 0.259341419288518, conservative 0.21956387043009523, aggressive 0.3144090385440032
Financial scorecard for 7681.T (Healthcare — Medical Distribution, Japan)
Report date: 2026-03-31 (quarterly)
Stock price: 5.69631845656023
Market cap: 5525004800 (USD: 34565845.84584585)
P/E ratio: 0.7767265229951797
P/B ratio: 0.9145232613483887
Debt to equity: 0.8484
Current ratio: 1.39
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 1.7154765281915076, 3m 3.8797800725452936, 6m -12.597630652004217, 12m -18.496729127673696, composite -9.5297228138525 (Strong Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 1, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.5377673407667802 (Likely Safe)
Equity multiplier (leverage): 3.1408699920150918
ROE archetype: Standard Business
P/E z-score: 4.884613008418075
Treasury beta 1y: 0.00509841475067422 (R-squared: 0.0021895543163040457)
Dividend increase streak (years): 1
ROIC (%): 17.974512890313637 (pretax: 27.653096754328672)
Incremental ROIC 3y (%): -30.36133193159143 (pretax: -42.964657262504794)
Capital allocation category: Fading Compounder
Industry percentiles: P/E 19.35483870967742, P/B 27.419354838709676, ROIC 9.67741935483871, revenue growth 1y , 6m momentum 51.61290322580645
Sector percentiles: P/E 11.783667621776504, 6m momentum 42.80085959885387
Industry median P/E: 0.9833576287657921; industry median ROIC: 6.89479587953176
Sector median P/E: 4.824561403508772; sector median ROIC: 0.94429175936832
WACC: 0.053500000000000006
Base cash flow: 1558889.6366083445
DCF price per share: base 0.09754372646648567, conservative 0.08606260407537049, aggressive 0.1141753829633581
Financial scorecard for 7682.T (Consumer Cyclical — Restaurants, Japan)
Report date: 2026-01-31 (quarterly)
Stock price: 24.909945662128337
Market cap: 8850298880 (USD: 57784662.31392009)
P/E ratio: 0.6978276513354993
P/B ratio: 5.27019070737791
Debt to equity: 1.088
Current ratio: 1.51
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Magic formula: return on capital % 6.322706992052689, earnings yield % 0.013327055865625624, rank 6151
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 1.916144061857434
Total shareholder yield (%): 1.916144061857434 (Low Return)
Momentum (%): 1m -0.6062415061743508, 3m -1.0108502605720984, 6m -2.8726595953913514, 12m -11.731450218942397, composite -5.025525192985888 (Moderate Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 0, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4523347199682575 (Likely Safe)
Equity multiplier (leverage): 2.897952149493782
ROE archetype: Standard Business
P/E z-score: 4.158747686585533
Treasury beta 1y: 0.005548045311992684 (R-squared: 0.029780289214852592)
Dividend increase streak (years): 1
ROIC (%): 5.328775386655208 (pretax: 8.198115979469552)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E 32.46268656716418, P/B 51.865671641791046, ROIC 45.52238805970149, revenue growth 1y , 6m momentum 38.059701492537314
Sector percentiles: P/E 33.31015299026426, 6m momentum 38.97774687065368
Industry median P/E: 0.6179805059642126; industry median ROIC: 6.022634691026258
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.054518909073923094
Base cash flow: -494706.1582791663
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 7683.T (Consumer Cyclical — Apparel Retail, Japan)
Report date: 2026-04-30 (quarterly)
Stock price: 8.681848708712376
Market cap: 27130220544 (USD: 169373333.39992508)
P/E ratio: 0.2366709325271993
Current ratio: 4.75
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 10.013618304548784, earnings yield % 0.027920067463238708, rank 5765
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -0.8489928390162519, 3m 2.5832345574557833, 6m -2.3653145407715623, 12m -6.374728574161355, composite -1.785043506139554 (Moderate Downtrend)
Lynch category:  (confidence: High)
Screener: long score 0, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
P/E z-score: 4.50465813652898
FCF z-score: 4.504658136528984
Treasury beta 1y: 0.0069164922972600115 (R-squared: 0.03359093191984121)
Dividend increase streak (years): 0
ROIC (%): 7.877011997524062 (pretax: 12.118479996190864)
Incremental ROIC 3y (%): -10.319238003031018 (pretax: -15.87575077389387)
Capital allocation category: Value Destroyer
Industry percentiles: P/E 17.699115044247787, P/B , ROIC 44.24778761061947, revenue growth 1y , 6m momentum 38.05309734513274
Sector percentiles: P/E 24.54798331015299, 6m momentum 38.03894297635605
Industry median P/E: 1.3496143958868894; industry median ROIC: 7.604854611108472
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.06724618830940687
Base cash flow: 5564749.281796815
DCF price per share: base 0.05787886080774247, conservative 0.04639641662129741, aggressive 0.07374027831594039
Financial scorecard for 7698.T (Consumer Defensive — Food Distribution, Japan)
Report date: 2026-03-31 (annual)
Stock price: 15.904511874961843
Market cap: 10238702592 (USD: 64055947.14714715)
P/E ratio: 0.16641858121096875
P/B ratio: 2.330741357403149
Debt to equity: 1.2423
Current ratio: 0.87
Interest coverage ratio: 18.186677516856548
Return on net tangible assets (%): -61.28747756570733
Buffett classification: The Gruesome
Rule of 40 score: -6.094555674412087
Altman Z-score: 3.378384401411837 (Safe Zone)
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 10.95529584840801, earnings yield % 0.03610709100213377, rank 5560
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -20.26008953125831
Total shareholder yield (%): -20.26008953125831 (Minimal or Negative)
Momentum (%): 1m 3.0127903404342113, 3m 3.7039090622512045, 6m -4.461658227255767, 12m 31.401064299824732, composite 8.93341992112524 (Strong Uptrend)
Lynch category:  (confidence: High)
Screener: long score 3, short score 5, recommendation: Neutral
Revenue growth 1y (%): -1.2636315726570313
Net income growth 1y (%): -27.12330203592248
Revenue CAGR 3y (%): 2.329240039004188
Net income CAGR 3y (%): 29.354589459587466
FCF CAGR 3y (%): nan
Revenue deceleration: yes
Revenue growth consistency score: 5.721150338465324
Beneish M-score: -2.47647827691639 (Likely Safe)
ROE (%): 9.090802905086386
Net margin (%): 0.6497242859940778
Asset turnover: 2.921949582967532
Equity multiplier (leverage): 4.788510272707442
ROE archetype: Standard Business
P/E z-score: 5.212144661182135
Treasury beta 1y: 0.004950090151519853 (R-squared: 0.012921540439126397)
Dividend increase streak (years): 0
ROIC (%): 6.9814067416271985 (pretax: 10.378223653851617)
Incremental ROIC 3y (%): 16.4733999213666 (pretax: 24.348624956296696)
Capital allocation category: Turnaround Compounder
Industry percentiles: P/E 23.943661971830984, P/B 53.52112676056338, ROIC 40.845070422535215, revenue growth 1y 28.169014084507044, 6m momentum 43.66197183098591
Sector percentiles: P/E 18.89934829833454, 6m momentum 38.595220854453295
Industry median P/E: 0.7382173578452391; industry median ROIC: 6.126309823527797
Sector median P/E: 1.0302878025850322; sector median ROIC: 7.163828537874342
WACC: 0.05
Base cash flow: -15668405.905905904
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 7702.T (Healthcare — Medical Instruments & Supplies, Japan)
Report date: 2026-03-31 (annual)
Stock price: 2.784052750473167
Market cap: 11185907712 (USD: 69981905.1051051)
P/B ratio: 0.24947266092366596
Debt to equity: 0.6701999999999999
Current ratio: 1.78
Interest coverage ratio: 0.9385749385749386
Buffett classification: The Gruesome
Rule of 40 score: -13.265848972643564
Altman Z-score: 1.530979833948492 (Distress Zone)
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 0.789239891737774, earnings yield % 0.007579515540111509, rank 6374
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -1.8521333507821713
Total shareholder yield (%): -1.8521333507821713 (Minimal or Negative)
Momentum (%): 1m 2.4835818852992615, 3m 3.914118431796366, 6m -0.6836755981191162, 12m -2.9196759514538986, composite -0.6806242429432245 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 1, short score 6, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.456474941963306 (Likely Safe)
ROE (%): -1.8313553625672168
Net margin (%): -1.1891563520388793
Asset turnover: 0.7743677178638495
Equity multiplier (leverage): 1.9887785388229573
ROE archetype: Low Return
Treasury beta 1y: 0.00473554708177314 (R-squared: 0.010854168960894804)
Dividend increase streak (years): 0
ROIC (%): 0.4861538461538463 (pretax: 0.6153846153846154)
Capital allocation category: Standard Allocator
Industry percentiles: P/E , P/B 3.6809815950920246, ROIC 61.34969325153374, revenue growth 1y , 6m momentum 32.515337423312886
Sector percentiles: P/E , 6m momentum 29.691977077363894
Industry median P/E: 15.690276110444179; industry median ROIC: 5.717819487534456
Sector median P/E: 4.824561403508772; sector median ROIC: 0.94429175936832
WACC: 0.06043322316652899
Base cash flow: 4316816.816816816
DCF price per share: base 0, conservative 0, aggressive 0.004562146937398112
Financial scorecard for 7850.T (Industrials — Specialty Business Services, Japan)
Report date: 2026-01-31 (quarterly)
Stock price: 5.384944135783626
Market cap: 2645460224 (USD: 17272526.926090363)
P/E ratio: 0.07916817083185622
P/B ratio: 0.6783238181195779
Debt to equity: 0.5848
Current ratio: 1.1
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 1.8977719370765687, 3m -3.1255826924060566, 6m -2.661385012065387, 12m -10.368316830033141, composite -5.941536494667797 (Moderate Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 1, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 2.6743090258915507
ROE archetype: Standard Business
P/E z-score: 4.904067132010639
FCF z-score: 4.904067132010638
Treasury beta 1y: 0.004278351510430074 (R-squared: 0.00790865839789511)
Dividend increase streak (years): 0
ROIC (%): 5.37292421509456 (pretax: 7.463342862322437)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E 13.448275862068964, P/B 18.275862068965516, ROIC 51.724137931034484, revenue growth 1y , 6m momentum 42.758620689655174
Sector percentiles: P/E 12.339989759344599, 6m momentum 44.23963133640553
Industry median P/E: 0.2625461273512518; industry median ROIC: 8.492361488286793
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.05
Base cash flow: 4128037.25792401
DCF price per share: base 0.3389513937887386, conservative 0.2646653731047083, aggressive 0.4520347005954241