speb/financial-data huggingface dataset:
Financial scorecard for 5959.T (Industrials — Building Products & Equipment, Japan)
Report date: 2026-03-31 (quarterly)
Stock price: 5.5497893644300635
Market cap: 40102985728 (USD: 250894555.35535535)
P/E ratio: 0.0801002924662582
Debt to equity: 0.0894
Current ratio: 3.08
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 8.755031891623625, earnings yield % 0.08108845250400298, rank 5165
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 3.02061470241781, 3m -5.380116013222914, 6m -8.968062272362092, 12m -3.5778864504849897, composite -6.917736054759253 (Moderate Downtrend)
Lynch category: Cyclical (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
P/E z-score: 2.965534505467107
Treasury beta 1y: -0.008460849785526825 (R-squared: 0.03171074728730594)
Dividend increase streak (years): 0
ROIC (%): 5.317959860444488 (pretax: 8.057858230417866)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 14.507772020725387, P/B , ROIC 51.29533678756477, revenue growth 1y , 6m momentum 51.813471502590666
Sector percentiles: P/E 12.621607782898106, 6m momentum 55.12032770097286
Industry median P/E: 0.3265277733522184; industry median ROIC: 6.830432455396816
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.06664619036484369
Base cash flow: 22447413.848219424
DCF price per share: base 0.0794335956897921, conservative 0.06820028059620604, aggressive 0.09402146128588876
Financial scorecard for 5962.T (Industrials — Tools & Accessories, Japan)
Report date: 2026-03-31 (annual)
Stock price: 11.905488735576043
Market cap: 1873142656 (USD: 11718860.46046046)
P/E ratio: 0.028860378936482436
P/B ratio: 0.4114773772229913
Debt to equity: 0.2066
Current ratio: 2.47
Interest coverage ratio: 21.078867131919505
Return on net tangible assets (%): 8.734121116806614
Buffett classification: The Good
Rule of 40 score: -7.293019681755885
Piotroski F-score: 3 (Weak)
Dividend yield (%): 2.5620045460114707
Buyback yield (%): 0.002082062456646121
Debt paydown yield (%): 10.042421083577603
Total shareholder yield (%): 12.606507692045719 (High Return)
Momentum (%): 1m 7.361996633319662, 3m -4.714337399385122, 6m 10.09644069550825, 12m 12.51248072139699, composite 3.3931366126969245 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: 0.05609982646222644
FCF conversion rate: 0.020552336423537557
Beneish M-score: -2.2793375089039545 (Likely Safe)
Equity multiplier (leverage): 1.594129649379277
ROE archetype: Standard Business
P/E z-score: 5.271769530002166
FCF z-score: 2.7961322899374776
Treasury beta 1y: -0.0006352199433524239 (R-squared: 8.393699356368912e-05)
Dividend increase streak (years): 1
ROIC (%): 4.958704778564308 (pretax: 7.230768050772471)
Incremental ROIC 3y (%): -2.6005542987574684 (pretax: -8.41347920395418)
Capital allocation category: Value Destroyer
Industry percentiles: P/E 0, P/B 9.859154929577464, ROIC 61.97183098591549, revenue growth 1y , 6m momentum 38.028169014084504
Sector percentiles: P/E 0.6912442396313364, 6m momentum 25.320020481310806
Industry median P/E: 0.20276750382501746; industry median ROIC: 6.456997816419219
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.05500909186073246
Base cash flow: 2507882.882882883
DCF price per share: base 0.5520938240184445, conservative 0.4539300212476307, aggressive 0.6918075947323923
Financial scorecard for 5965.T (Consumer Cyclical — Furnishings, Fixtures & Appliances, Japan)
Report date: 2026-03-31 (quarterly)
Stock price: 7.100555589474327
Market cap: 15242552320 (USD: 95361313.3133133)
P/E ratio: 0.04274764505658451
Debt to equity: 0.207
Current ratio: 2.11
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 14.175758483283701, earnings yield % 0.1919044332715232, rank 3828
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 3.3570937378669314, 3m -8.500947372870561, 6m 3.092303690795909, 12m 8.946700200200002, composite -0.0001968766967568314 (Flat)
Lynch category:  (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
P/E z-score: 4.676164499264753
Treasury beta 1y: 0.0026092021034437468 (R-squared: 0.0017353175189983184)
Dividend increase streak (years): 0
ROIC (%): 9.590555859926267 (pretax: 12.931968291692622)
Incremental ROIC 3y (%): 25.242544259021184 (pretax: 31.27962041798839)
Capital allocation category: Turnaround Compounder
Industry percentiles: P/E 1.2269938650306749, P/B , ROIC 25.153374233128833, revenue growth 1y , 6m momentum 30.061349693251532
Sector percentiles: P/E 2.0166898470097356, 6m momentum 28.059805285118223
Industry median P/E: 0.5336405520626155; industry median ROIC: 5.666341450255377
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.10608160737438116
Base cash flow: 9864823.221021676
DCF price per share: base 0.09661224860280335, conservative 0.07375701677900545, aggressive 0.12882674193814447
Financial scorecard for 5966.T (Industrials — Tools & Accessories, Japan)
Report date: 2026-03-31 (annual)
Stock price: 15.880090359606815
Market cap: 6284926464 (USD: 39320110.51051051)
P/E ratio: 0.07294343871719089
P/B ratio: 0.4634340278014435
Debt to equity: 0.0713
Current ratio: 4.61
Interest coverage ratio: 65.88313505948217
Return on net tangible assets (%): 7.546336520895943
Buffett classification: The Great
Rule of 40 score: -11.002883245625068
Piotroski F-score: 3 (Weak)
Dividend yield (%): 3.075803688512337
Buyback yield (%): 0
Debt paydown yield (%): 0.9781457092578758
Total shareholder yield (%): 4.053949397770213 (Moderate Return)
Momentum (%): 1m 0.833893992631092, 3m 4.871617815096683, 6m 3.4637761690643822, 12m -7.5604195436012835, composite 0.003500409503678507 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue growth 1y (%): -13.759229679175021
Net income growth 1y (%): -13.779622035136441
Revenue CAGR 3y (%): -6.129078984268799
Net income CAGR 3y (%): -11.039074143989659
FCF CAGR 3y (%): -0.38278889714532527
Revenue deceleration: yes
Revenue growth consistency score: 10.182818372663958
Beneish M-score: -2.4232231909397175 (Likely Safe)
ROE (%): 3.9038976065490996
Net margin (%): 6.0210338734823985
Asset turnover: 0.5021928946772245
Equity multiplier (leverage): 1.2910907926471575
ROE archetype: Low Return
P/E z-score: 5.222348316355219
FCF z-score: 5.2223483163552205
Treasury beta 1y: 0.009654232226926827 (R-squared: 0.04515864805481779)
Dividend increase streak (years): 0
ROIC (%): 4.843263345632955 (pretax: 7.216888594020602)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 8.450704225352112, P/B 12.676056338028168, ROIC 63.38028169014085, revenue growth 1y 52.112676056338024, 6m momentum 50.70422535211267
Sector percentiles: P/E 10.163850486431132, 6m momentum 33.87096774193548
Industry median P/E: 0.20276750382501746; industry median ROIC: 6.456997816419219
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.056756788941046105
Base cash flow: 5853853.853853853
DCF price per share: base 0.46900271952447276, conservative 0.3926397902156305, aggressive 0.5757228772177622
Financial scorecard for 5971.T (Industrials — Tools & Accessories, Japan)
Report date: 2026-04-30 (annual)
Stock price: 49.575676170706394
Market cap: 10558598144 (USD: 65917081.683106504)
P/E ratio: 0.07142627793656767
P/B ratio: 0.573028312894818
Debt to equity: 0
Current ratio: 8.28
Return on net tangible assets (%): 5.991932432891494
Buffett classification: The Great
Rule of 40 score: 8.084866409893566
Altman Z-score: 4.808194640952724 (Safe Zone)
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0.9928401343654735
Buyback yield (%): 0.0020646680272028354
Total shareholder yield (%): 0.9949048023926763 (Low Return)
Momentum (%): 1m -1.2154220815517545, 3m 2.451608862259023, 6m 11.032926233150782, 12m 35.746136127489194, composite 16.966953191423965 (Strong Uptrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 8, short score 0, recommendation: Long
Revenue deceleration: no
Accrual ratio: -0.04359480359934551
FCF conversion rate: 2.019390735781962
Beneish M-score: -2.9806227602812236 (Likely Safe)
Equity multiplier (leverage): 1.1503980261920297
ROE archetype: Standard Business
P/E z-score: 5.219641128038306
FCF z-score: 5.219641128038318
Treasury beta 1y: -0.006089216328304153 (R-squared: 0.007042066100047389)
Dividend increase streak (years): 0
ROIC (%): 12.06081908978345 (pretax: 17.565469591898772)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 7.042253521126761, P/B 19.718309859154928, ROIC 21.12676056338028, revenue growth 1y , 6m momentum 35.2112676056338
Sector percentiles: P/E 9.575012800819252, 6m momentum 24.142345110087046
Industry median P/E: 0.20276750382501746; industry median ROIC: 6.456997816419219
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.05845
Base cash flow: 6441871.64440005
DCF price per share: base 1.1580634873445896, conservative 1.014452091945487, aggressive 1.3556235932543754
Financial scorecard for 6093.T (Industrials — Specialty Business Services, Japan)
Report date: 2026-05-31 (quarterly)
Stock price: 0.9585444776848404
Market cap: 6837538304 (USD: 42930484.736610785)
P/E ratio: 0.22185517033474464
Debt to equity: 0.0429
Current ratio: 3.33
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -1.9615268393226495, 3m -9.925011582262794, 6m -10.138226939701179, 12m 12.559563756059045, composite -1.7505379783228847 (Moderate Uptrend)
Lynch category:  (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
P/E z-score: 4.402599884179169
FCF z-score: 4.402599884179163
Treasury beta 1y: 0.00391748153933631 (R-squared: 0.002428436481967801)
Dividend increase streak (years): 0
ROIC (%): 21.866283109620614 (pretax: 33.640435553262485)
Incremental ROIC 3y (%): 13.974926656436292 (pretax: 21.499887163748134)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 33.44827586206897, P/B , ROIC 17.93103448275862, revenue growth 1y , 6m momentum 56.20689655172414
Sector percentiles: P/E 27.598566308243726, 6m momentum 56.528417818740394
Industry median P/E: 0.2625461273512518; industry median ROIC: 8.492361488286793
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.05349788825520882
Base cash flow: 2615622.994995509
DCF price per share: base 0.021404700029021773, conservative 0.01526762156055864, aggressive 0.03145455853575325
Financial scorecard for 6094.T (Communication Services — Advertising Agencies, Japan)
Report date: 2026-03-31 (quarterly)
Stock price: 3.205323890347396
Market cap: 9122668544 (USD: 57073752.15215215)
P/E ratio: 0.05042377923733856
P/B ratio: 0.8630777559914957
Debt to equity: 1.1715
Current ratio: 1.55
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 0.4082985282545814, earnings yield % 0.002725295293173463, rank 6391
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 0.1896210213035225, 3m -25.57405647049469, 6m -5.7432585120478175, 12m -4.654644034076942, composite -12.050803892729226 (Moderate Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 0, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 2.979384864270098
ROE archetype: Standard Business
P/E z-score: 3.895453526425268
Treasury beta 1y: 0.004614480488377662 (R-squared: 0.0027597172158629582)
Dividend increase streak (years): 0
ROIC (%): 0.25149202169619883 (pretax: 0.38691080260953664)
Incremental ROIC 3y (%): -114.50064461520333 (pretax: -150.14741644221462)
Capital allocation category: Value Destroyer
Industry percentiles: P/E 3.3582089552238807, P/B 17.537313432835823, ROIC 52.23880597014925, revenue growth 1y , 6m momentum 35.07462686567165
Sector percentiles: P/E 1.9528071602929211, 6m momentum 35.72009764035802
Industry median P/E: 0.20627847567967422; industry median ROIC: 5.9821146700167755
Sector median P/E: 1.436628982900151; sector median ROIC: 4.830798676039866
WACC: 0.09852123289670085
Base cash flow: 8448889.636608344
DCF price per share: base 0.1150819401365697, conservative 0.06620169765042304, aggressive 0.2018385541789528
Financial scorecard for 6099.T (Healthcare — Medical Care Facilities, Japan)
Report date: 2026-03-31 (quarterly)
Stock price: 4.713352463520362
Market cap: 46693232640 (USD: 292124828.8288288)
P/E ratio: 0.09839459380743784
Debt to equity: 0.045899999999999996
Current ratio: 1.59
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 48.12079519520386, earnings yield % 0.06478736361037589, rank 2679
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 4.482545693400611, 3m 2.8631224108439586, 6m 7.029565253291886, 12m -15.482364605444394, composite -3.0718937553819075 (Strong Downtrend)
Lynch category:  (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
P/E z-score: 4.779249420456337
FCF z-score: 4.779249420456343
Treasury beta 1y: 0.013838003897273236 (R-squared: 0.04969920418110211)
Dividend increase streak (years): 1
ROIC (%): 33.34366310470492 (pretax: 49.311205744543514)
Incremental ROIC 3y (%): 2.9092899454742795 (pretax: 5.437514111981334)
Capital allocation category: Fading Compounder
Industry percentiles: P/E 7.142857142857142, P/B , ROIC 5.714285714285714, revenue growth 1y , 6m momentum 28.095238095238095
Sector percentiles: P/E 3.4383954154727796, 6m momentum 21.955587392550143
Industry median P/E: 1.7425206697700268; industry median ROIC: 5.681103510179656
Sector median P/E: 4.824561403508772; sector median ROIC: 0.94429175936832
WACC: 0.08209589862659733
Base cash flow: 19596087.206700344
DCF price per share: base 0.06620723532811687, conservative 0.04544783673266999, aggressive 0.09858801823569266
Financial scorecard for 6101.T (Industrials — Tools & Accessories, Japan)
Report date: 2026-03-31 (annual)
Stock price: 41.39446852677209
Market cap: 315439022080 (USD: 1973467355.3553553)
P/E ratio: 0.13462243223827278
P/B ratio: 1.3960623856080243
Debt to equity: 0.08800000000000001
Current ratio: 3.08
Interest coverage ratio: 19.25
Return on net tangible assets (%): 8.70935467733867
Buffett classification: The Great
Rule of 40 score: -12.08283379833996
Altman Z-score: 5.347201015573966 (Safe Zone)
Piotroski F-score: 2 (Weak)
Magic formula: return on capital % 2.3318759108890275, earnings yield % 0.004991279226712947, rank 6343
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 1.0465295818565643
Total shareholder yield (%): 1.0465295818565643 (Low Return)
Momentum (%): 1m -10.330481046563419, 3m 60.50403755222915, 6m 110.99726522958053, 12m 216.74415949373343, composite 141.57878031418684 (Strong Uptrend)
Lynch category:  (confidence: High)
Screener: long score 4, short score 0, recommendation: Neutral
Revenue growth 1y (%): -12.082833798339966
Net income growth 1y (%): -1.900237332893473
Revenue CAGR 3y (%): -39.24051892240116
Net income CAGR 3y (%): -18.813717925011396
Revenue deceleration: no
Revenue growth consistency score: 27.532024309441585
Beneish M-score: -2.4184340604734014 (Likely Safe)
ROE (%): 7.093978624431972
Net margin (%): 27.2446304917648
Asset turnover: 0.17624823127461783
Equity multiplier (leverage): 1.477352685821135
ROE archetype: Standard Business
P/E z-score: 4.696532534682635
Treasury beta 1y: 0.00875008232422916 (R-squared: 0.005171859742351858)
Dividend increase streak (years): 0
ROIC (%): 3.0241279231965508 (pretax: 3.3640980831194365)
Incremental ROIC 3y (%): -217.43290677445123 (pretax: -347.87854889589926)
Capital allocation category: Value Destroyer
Industry percentiles: P/E 35.2112676056338, P/B 50.70422535211267, ROIC 76.05633802816901, revenue growth 1y 50.70422535211267, 6m momentum 0
Sector percentiles: P/E 21.96620583717358, 6m momentum 1.6897081413210446
Industry median P/E: 0.20276750382501746; industry median ROIC: 6.456997816419219
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.11838112745529158
Base cash flow: 43568568.568568565
DCF price per share: base 0.04246796311408761, conservative 0.039947920697072724, aggressive 0.04534988510690104
Financial scorecard for 6113.T (Industrials — Specialty Industrial Machinery, Japan)
Report date: 2026-03-31 (annual)
Stock price: 17.50412113071616
Market cap: 889694715904 (USD: 5566158132.532533)
P/E ratio: 0.1370895332566393
P/B ratio: 1.241041986460828
Debt to equity: 0.1495
Current ratio: 2.53
Interest coverage ratio: 13.396531100478471
Return on net tangible assets (%): 10.115394467479835
Buffett classification: The Great
Analyst consensus upside (%): 22353.858695048588
Rule of 40 score: 14.279336955917952
Piotroski F-score: 4 (Weak)
Magic formula: return on capital % 9.272874802321635, earnings yield % 0.03408083288601535, rank 5768
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -0.14352236547254515
Total shareholder yield (%): -0.14352236547254515 (Minimal or Negative)
Momentum (%): 1m -5.868020807862504, 3m 10.568736679790696, 6m 38.488883525438105, 12m 54.46240699196312, composite 37.716313328604265 (Strong Uptrend)
Lynch category: Slow Grower (confidence: Medium)
Screener: long score 7, short score 1, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.5021118254809047 (Likely Safe)
Equity multiplier (leverage): 1.4148553166306213
ROE archetype: Standard Business
P/E z-score: 4.843039290127096
FCF z-score: 4.216282102628901
Treasury beta 1y: 0.004357256553940004 (R-squared: 0.002557515136456239)
Dividend increase streak (years): 0
ROIC (%): 6.598874570148486 (pretax: 9.805844369048922)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 24.084778420038536, P/B 35.45279383429673, ROIC 52.601156069364166, revenue growth 1y , 6m momentum 11.753371868978805
Sector percentiles: P/E 22.22222222222222, 6m momentum 9.293394777265746
Industry median P/E: 0.34832165205981025; industry median ROIC: 8.620128805291433
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.08921513417491612
Base cash flow: 303878878.87887883
DCF price per share: base 0.07892359166059955, conservative 0.07112691728129439, aggressive 0.08826086999217307
Financial scorecard for 6118.HK (Healthcare — Medical Devices, China)
Report date: 2025-12-31 (annual)
Stock price: 0.08801020408163265
Market cap: 353681600 (USD: 50525942.85714286)
P/E ratio: 1.397814910025707
P/B ratio: 0.4868879628169984
Debt to equity: 0.41700000000000004
Current ratio: 1.36
Interest coverage ratio: 2.782978372131418
Return on net tangible assets (%): 9.585815714029744
Buffett classification: The Good
Rule of 40 score: 13.079377648099197
Piotroski F-score: 7 (Neutral)
Magic formula: return on capital % 4.491036709725806, earnings yield % 1.0214456800150227, rank 4936
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 1.4176147130312227
Total shareholder yield (%): 1.4176147130312227 (Low Return)
Momentum (%): 1m -6.75675675675675, 3m -13.860012755102048, 6m -24.562682215743443, 12m -61.61777210884354, composite -32.419715406003675 (Strong Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 6, short score 2, recommendation: Neutral
Revenue growth 1y (%): 6.389636148940658
Net income growth 1y (%): 119.25359608362282
Revenue CAGR 3y (%): -10.97270261009463
Net income CAGR 3y (%): -27.295844580388405
Revenue deceleration: no
Revenue growth consistency score: 14.466261133579126
Accrual ratio: -0.03324907787026111
FCF conversion rate: 3.02907853867771
Beneish M-score: -2.753854312317226 (Likely Safe)
Equity multiplier (leverage): 2.5434589545836443
ROE archetype: Standard Business
P/E z-score: 3.74751538274665
FCF z-score: 2.8631076597976626
Treasury beta 1y: 0.006204937044711002 (R-squared: 4.9377370211447136e-06)
Dividend increase streak (years): 0
ROIC (%): 2.4493594540052976 (pretax: 3.5850934636088496)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 8.011869436201781, P/B 6.528189910979229, ROIC 28.486646884272997, revenue growth 1y 32.93768545994065, 6m momentum 49.25816023738873
Sector percentiles: P/E 13.53868194842407, 6m momentum 54.01146131805158
Industry median P/E: 21.626420273203117; industry median ROIC: -5.9391058628332924
Sector median P/E: 4.824561403508772; sector median ROIC: 0.94429175936832
WACC: 0.08710186917667535
Base cash flow: 9782571.42857143
DCF price per share: base 0.04389729069916669, conservative 0.038379097651315065, aggressive 0.05053922214586961
Financial scorecard for 6125.T (Industrials — Specialty Industrial Machinery, Japan)
Report date: 2026-03-31 (annual)
Stock price: 30.893216924110142
Market cap: 33446868992 (USD: 209252183.3833834)
P/E ratio: 0.12632470722556952
P/B ratio: 0.5842746901596679
Debt to equity: 0.2815
Current ratio: 2.28
Interest coverage ratio: 11.007246376811596
Return on net tangible assets (%): -2.1133114878662678
Buffett classification: The Gruesome
Rule of 40 score: -11.12661406618743
Piotroski F-score: 4 (Weak)
Magic formula: return on capital % 3.39251814628699, earnings yield % 0.031028915103199557, rank 6166
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -9.936022087772118
Total shareholder yield (%): -9.936022087772118 (Minimal or Negative)
Momentum (%): 1m -9.885489983101097, 3m 20.223907518309268, 6m -1.6732287300657036, 12m -3.8076695443477977, composite 8.431743762949745 (Flat)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 3, short score 6, recommendation: Neutral
Revenue growth 1y (%): -9.007262338480615
Net income growth 1y (%): -42.92987404400448
Revenue CAGR 3y (%): -8.018596775339626
Net income CAGR 3y (%): -36.56744343389915
Revenue deceleration: no
Revenue growth consistency score: 10.191715552014553
Beneish M-score: -2.4051723963145077 (Likely Safe)
ROE (%): 2.8703133611263794
Net margin (%): 2.9026415449391956
Asset turnover: 0.6136175413240932
Equity multiplier (leverage): 1.6115290530624526
ROE archetype: Low Return
P/E z-score: 4.736682565043463
Treasury beta 1y: 0.015235550490499192 (R-squared: 0.019318045330501386)
Dividend increase streak (years): 0
ROIC (%): 2.910253367172427 (pretax: 3.8135167704358306)
Incremental ROIC 3y (%): -21.277086050756527 (pretax: -29.66357017323627)
Capital allocation category: Value Destroyer
Industry percentiles: P/E 22.54335260115607, P/B 14.64354527938343, ROIC 67.4373795761079, revenue growth 1y 48.94026974951831, 6m momentum 47.01348747591522
Sector percentiles: P/E 21.223758320532514, 6m momentum 42.42191500256016
Industry median P/E: 0.34832165205981025; industry median ROIC: 8.620128805291433
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.07754552369742332
Base cash flow: -5568068.0680680685
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 6127.HK (Healthcare — Diagnostics & Research, China)
Report date: 2026-03-31 (quarterly)
Stock price: 3.1198979591836737
Market cap: 18329057280 (USD: 2652540850.9406657)
P/E ratio: 3.18059916274202
P/B ratio: 0.2383873948559764
Debt to equity: 0.0043
Current ratio: 4.02
Interest coverage ratio: -102.52038135371868
Return on net tangible assets (%): -1.5920269456961331
Buffett classification: The Gruesome
Analyst consensus upside (%): 816.6149100257069
Rule of 40 score: -128.83622865258295
Altman Z-score: 8.273155161823306 (Safe Zone)
Piotroski F-score: 4 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -0.08555642676979586
Total shareholder yield (%): -0.08555642676979586 (Minimal or Negative)
Momentum (%): 1m 42.70711785297549, 3m 11.292943145367497, 6m -4.417894416211107, 12m 8.272320864685396, composite -5.751549856420372 (Strong Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 4, short score 7, recommendation: Neutral
Revenue growth 1y (%): -51.11408507876144
Net income growth 1y (%): 74.40448852992833
Revenue deceleration: no
Accrual ratio: 0.04899681243491043
FCF conversion rate: -1.013910395268143
Beneish M-score: -1.8773324763199846 (Likely Safe)
ROE (%): 2.8417346151741145
Net margin (%): 75.39710157609807
Asset turnover: 0.03226807313686931
Equity multiplier (leverage): 1.1680349389452946
ROE archetype: Low Return
P/E z-score: 5.891287441826436
FCF z-score: 5.891287441826438
Treasury beta 1y: -0.10738709119989007 (R-squared: 0.002202788777949026)
Dividend increase streak (years): 1
ROIC (%): -0.6502842986411119 (pretax: -0.7368543835344019)
Incremental ROIC 3y (%): -89.9859274081623 (pretax: -103.859223526566)
Capital allocation category: Value Destroyer
Industry percentiles: P/E 14.705882352941178, P/B 3.6764705882352944, ROIC 44.85294117647059, revenue growth 1y 59.55882352941176, 6m momentum 36.029411764705884
Sector percentiles: P/E 16.54727793696275, 6m momentum 34.49140401146132
Industry median P/E: 21.640734060420083; industry median ROIC: 2.9089897435686405
Sector median P/E: 4.824561403508772; sector median ROIC: 0.94429175936832
WACC: 0.09085359740245497
Base cash flow: 42846225.578571424
DCF price per share: base 1.2185992492871918, conservative 1.1352787660404249, aggressive 1.3180173086629325
Financial scorecard for 6137.T (Industrials — Specialty Industrial Machinery, Japan)
Report date: 2026-03-31 (annual)
Stock price: 9.383967275169425
Market cap: 32446507008 (USD: 202993662.46246246)
P/E ratio: 0.07305323616299225
P/B ratio: 0.8073129460808787
Debt to equity: 0.15109999999999998
Current ratio: 1.96
Interest coverage ratio: 35.108695652173914
Return on net tangible assets (%): 8.290882403729928
Buffett classification: The Good
Rule of 40 score: -2.5231492476782718
Piotroski F-score: 3 (Weak)
Magic formula: return on capital % 13.85354416263975, earnings yield % 0.11494492499728166, rank 4069
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.8194442095559316
Total shareholder yield (%): 0.8194442095559316 (Low Return)
Momentum (%): 1m 3.5118847554525, 3m -18.83655808292823, 6m -22.510390422450737, 12m 2.780563446893427, composite -14.017819338067289 (Moderate Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 7, short score 1, recommendation: Neutral
Revenue growth 1y (%): -5.776703323618526
Net income growth 1y (%): -16.670192076793366
Revenue CAGR 3y (%): -1.1001688063401738
Net income CAGR 3y (%): 9.183503722954445
FCF CAGR 3y (%): -30.104070427097273
Revenue deceleration: yes
Revenue growth consistency score: 7.3710351698841485
Accrual ratio: 0.023604628459251792
FCF conversion rate: 0.4959699086512628
Beneish M-score: -2.47192651080048 (Likely Safe)
ROE (%): 7.537801536874328
Net margin (%): 6.697858556775239
Asset turnover: 0.6992053323457472
Equity multiplier (leverage): 1.609548230660796
ROE archetype: Standard Business
P/E z-score: 5.204989473749528
FCF z-score: 5.204989473749514
Treasury beta 1y: 0.0029453798508476212 (R-squared: 0.0010224859310444577)
Dividend increase streak (years): 0
ROIC (%): 8.423557675832779 (pretax: 11.858142836164276)
Incremental ROIC 3y (%): 12.658433099022295 (pretax: 13.68249477180465)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 11.753371868978805, P/B 21.772639691714836, ROIC 45.27938342967245, revenue growth 1y 45.664739884393065, 6m momentum 75.91522157996147
Sector percentiles: P/E 10.240655401945725, 6m momentum 71.7357910906298
Industry median P/E: 0.34832165205981025; industry median ROIC: 8.620128805291433
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.08364684076960675
Base cash flow: 24030280.28028028
DCF price per share: base 0.17052274802663828, conservative 0.15312606686328686, aggressive 0.19165200475364794
Financial scorecard for 6286.T (Industrials — Specialty Industrial Machinery, Japan)
Report date: 2026-03-31 (annual)
Stock price: 8.407106660968314
Market cap: 8893032448 (USD: 55637089.88988989)
P/E ratio: 0.04858431920463277
P/B ratio: 0.5480129177078674
Debt to equity: 0.1489
Current ratio: 1.48
Interest coverage ratio: 102.94958806245317
Return on net tangible assets (%): -0.7309120356259958
Buffett classification: The Gruesome
Rule of 40 score: 5.584413620345234
Piotroski F-score: 2 (Weak)
Magic formula: return on capital % 11.746934607904997, earnings yield % 0.26950801221733023, rank 4155
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 2.520583720344096
Total shareholder yield (%): 2.520583720344096 (Low Return)
Momentum (%): 1m -0.46971161813336965, 3m -14.401829885934477, 6m -6.92243067248678, 12m 41.67377424783094, composite 7.006037450833001 (Strong Uptrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 8, short score 3, recommendation: Long
Revenue growth 1y (%): 4.801409578909022
Net income growth 1y (%): 10.2618120624824
Revenue CAGR 3y (%): 2.703935130075208
Net income CAGR 3y (%): 45.76547147334089
Revenue deceleration: yes
Revenue growth consistency score: 8.527014761043441
Accrual ratio: 0.02967493661552967
FCF conversion rate: 0.2854594206570391
Beneish M-score: -2.6410771279461587 (Likely Safe)
ROE (%): 7.140624495644
Net margin (%): 2.74296094216814
Asset turnover: 1.514060671663122
Equity multiplier (leverage): 1.7193856317515612
ROE archetype: Standard Business
P/E z-score: 4.961436513679425
FCF z-score: 4.32062991878663
Treasury beta 1y: 0.007013147367122186 (R-squared: 0.007700406262475993)
Dividend increase streak (years): 0
ROIC (%): 9.604844119795182 (pretax: 14.058861040093687)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E 2.5048169556840074, P/B 12.524084778420038, ROIC 39.691714836223504, revenue growth 1y 29.28709055876686, 6m momentum 55.68400770712909
Sector percentiles: P/E 3.0721966205837172, 6m momentum 51.971326164874554
Industry median P/E: 0.34832165205981025; industry median ROIC: 8.620128805291433
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.0748214301744315
Base cash flow: -792473.7237237226
DCF price per share: base 0.013653640824364025, conservative 0.01631606782972674, aggressive 0.01025584631003025
Financial scorecard for 6289.T (Industrials — Farm & Heavy Construction Machinery, Japan)
Report date: 2026-02-28 (quarterly)
Stock price: 11.29495085170035
Market cap: 46927175680 (USD: 301085433.5942512)
P/E ratio: 0.23650587488470334
P/B ratio: 1.5834080120686598
Debt to equity: 0.014199999999999999
Current ratio: 3.1
Buffett classification: The Gruesome
Analyst consensus upside (%): 11928.188464662875
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 7.13511108639435, earnings yield % 0.0433279902031496, rank 5845
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 6.181736918835166, 3m 0.2426888088406081, 6m -13.614246836044114, 12m 19.72998052660009, composite -0.20402408722022022 (Moderate Uptrend)
Lynch category: Cyclical (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 1.178443751426181
ROE archetype: Standard Business
P/E z-score: 4.938921585491308
Treasury beta 1y: 0.004729903510425466 (R-squared: 0.0033277069402050607)
Dividend increase streak (years): 0
ROIC (%): 6.213136328084155 (pretax: 7.841579317299758)
Incremental ROIC 3y (%): -95.99561100488832 (pretax: -179.08977249691256)
Capital allocation category: Value Destroyer
Industry percentiles: P/E 26, P/B 49, ROIC 49, revenue growth 1y , 6m momentum 67
Sector percentiles: P/E 28.136200716845877, 6m momentum 61.69994879672299
Industry median P/E: 1.1720622195111323; industry median ROIC: 7.227589214896717
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.0798860856684634
Base cash flow: 7173513.182096871
DCF price per share: base 0.048436193787866184, conservative 0.044222495305303644, aggressive 0.05361132626398845
Financial scorecard for 6292.T (Industrials — Specialty Industrial Machinery, Japan)
Report date: 2026-03-31 (annual)
Stock price: 5.0369375419744795
Market cap: 5763148288 (USD: 36055732.53253253)
P/E ratio: 0.9254045712379044
P/B ratio: 0.4053922126338114
Debt to equity: 0.4053
Current ratio: 2.6
Interest coverage ratio: 6.813430679139098
Return on net tangible assets (%): 2.195796379627744
Buffett classification: The Good
Rule of 40 score: -4.810419359680055
Altman Z-score: 2.2643751642937477 (Grey Zone)
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 8.681051021705391
Total shareholder yield (%): 8.681051021705391 (Moderate Return)
Momentum (%): 1m -2.5186698463382133, 3m 2.24279190983775, 6m 0.2051662319202418, 12m 4.494409138559076, composite 3.214079088536375 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 6, short score 3, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: -0.05817249403672408
FCF conversion rate: 36.98417422867514
Beneish M-score: -2.8862835087829386 (Likely Safe)
Equity multiplier (leverage): 1.8024762777348708
ROE archetype: Standard Business
P/E z-score: 5.058446485120775
FCF z-score: 3.6456414299857225
Treasury beta 1y: 0.004266306486109798 (R-squared: 0.004701294746416921)
Dividend increase streak (years): 0
ROIC (%): 2.5370210239474313 (pretax: 3.9031092676114323)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 43.93063583815029, P/B 9.441233140655106, ROIC 68.78612716763006, revenue growth 1y , 6m momentum 43.54527938342967
Sector percentiles: P/E 37.55760368663594, 6m momentum 37.91602662570405
Industry median P/E: 0.34832165205981025; industry median ROIC: 8.620128805291433
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.07072740064077644
Base cash flow: 1688494.7447447449
DCF price per share: base 0.04132756417307056, conservative 0.03709343309393006, aggressive 0.046713213215590126
Financial scorecard for 6306.T (Industrials — Farm & Heavy Construction Machinery, Japan)
Report date: 2026-03-31 (annual)
Stock price: 5.861163685206668
Market cap: 36993576960 (USD: 231441297.2972973)
P/E ratio: 0.07409474460795445
P/B ratio: 0.8035201892693882
Debt to equity: 0.214
Current ratio: 1.89
Interest coverage ratio: 23.30827067669173
Return on net tangible assets (%): 5.065138953920732
Buffett classification: The Good
Rule of 40 score: -4.8049682842562085
Piotroski F-score: 2 (Weak)
Magic formula: return on capital % 9.005083514887435, earnings yield % 0.05785266978842351, rank 5443
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 2.6774805496544185
Total shareholder yield (%): 2.6774805496544185 (Low Return)
Momentum (%): 1m 6.065403306763441, 3m 17.186595583449954, 6m 16.926715095499976, 12m 18.895199363789494, composite 15.403142803687478 (Moderate Uptrend)
Lynch category: Cyclical (confidence: High)
Screener: long score 7, short score 1, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: 0.029429337122799142
FCF conversion rate: 0.23167848699763594
Beneish M-score: -2.587228547962636 (Likely Safe)
Equity multiplier (leverage): 1.7454789737063643
ROE archetype: Standard Business
P/E z-score: 5.339442998988867
FCF z-score: 4.653781715864245
Treasury beta 1y: 0.004670450900911022 (R-squared: 0.01003520466174147)
Dividend increase streak (years): 0
ROIC (%): 7.081659526614874 (pretax: 9.137265304919387)
Incremental ROIC 3y (%): 108.79740429720101 (pretax: 126.83258533931811)
Capital allocation category: Turnaround Compounder
Industry percentiles: P/E 8, P/B 22, ROIC 45, revenue growth 1y , 6m momentum 17
Sector percentiles: P/E 10.829493087557603, 6m momentum 19.278033794162827
Industry median P/E: 1.1720622195111323; industry median ROIC: 7.227589214896717
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.06607798827716162
Base cash flow: 11505255.255255256
DCF price per share: base 0.03921536607312885, conservative 0.03385384209452199, aggressive 0.04620048012309749
Financial scorecard for 6408.T (Industrials — Specialty Industrial Machinery, Japan)
Report date: 2026-03-31 (annual)
Stock price: 25.215214604066183
Market cap: 6177951232 (USD: 38650846.04604605)
P/E ratio: 0.028963572600696513
P/B ratio: 0.3503124899274779
Debt to equity: 0.9259000000000001
Current ratio: 1.51
Interest coverage ratio: 4.782006920415226
Return on net tangible assets (%): 11.579333089043608
Buffett classification: The Gruesome
Rule of 40 score: -10.117317330950279
Altman Z-score: 1.7420256334652917 (Distress Zone)
Piotroski F-score: 8 (Strong)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -2.4391086811722924
Total shareholder yield (%): -2.4391086811722924 (Minimal or Negative)
Momentum (%): 1m -0.1279735289927615, 3m -16.080613895842237, 6m 10.89961775855248, 12m -0.8352750950577865, composite -1.9630680073258073 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 6, short score 2, recommendation: Neutral
Revenue growth 1y (%): -11.175785072885757
Net income growth 1y (%): 20.995156085517543
Revenue CAGR 3y (%): -7.7324036107148775
Net income CAGR 3y (%): 34.97612878403513
Revenue deceleration: yes
Revenue growth consistency score: 8.992389590985143
Beneish M-score: -2.462117313918736 (Likely Safe)
ROE (%): 7.74904023020958
Net margin (%): 3.6050307219662057
Asset turnover: 0.8545559858132499
Equity multiplier (leverage): 2.515350006500485
ROE archetype: Standard Business
P/E z-score: 3.65311143092986
FCF z-score: 3.64618092403735
Treasury beta 1y: 0.004163876785348461 (R-squared: 0.0030286324320906773)
Dividend increase streak (years): 1
ROIC (%): 4.026466505836435 (pretax: 4.656020483794894)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E 0.7707129094412332, P/B 7.129094412331407, ROIC 63.77649325626204, revenue growth 1y 50.67437379576107, 6m momentum 30.63583815028902
Sector percentiles: P/E 0.7168458781362007, 6m momentum 24.372759856630825
Industry median P/E: 0.34832165205981025; industry median ROIC: 8.620128805291433
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.05
Base cash flow: 13838838.838838842
DCF price per share: base 2.267548178707548, conservative 1.7426501603898021, aggressive 3.066584162881719
Financial scorecard for 6412.T (Consumer Cyclical — Leisure, Japan)
Report date: 2026-03-31 (annual)
Stock price: 12.473288967580439
Market cap: 201494970368 (USD: 1260604168.9689689)
P/E ratio: 0.09879691171431808
P/B ratio: 0.7401711255117328
Debt to equity: 2.3847
Current ratio: 0.99
Interest coverage ratio: 4.274338025396201
Return on net tangible assets (%): 22.762243989314342
Buffett classification: The Good
Analyst consensus upside (%): 25741.3704496788
Rule of 40 score: 69.39231020117165
Altman Z-score: 0.7479845907244488 (Distress Zone)
Piotroski F-score: 2 (Weak)
Magic formula: return on capital % 5.7305179808644, earnings yield % 0.03701350475285216, rank 5987
Dividend yield (%): 3.9152342044031863
Buyback yield (%): 0
Debt paydown yield (%): 38.60316428337619
Total shareholder yield (%): 42.51839848777937 (High Return)
Momentum (%): 1m 1.2906279980401514, 3m 9.664717257621087, 6m -2.1976263771618445, 12m -7.718999453765263, composite -0.4759124756115452 (Moderate Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 5, short score 4, recommendation: Neutral
Revenue growth 1y (%): 65.63301657488488
Net income growth 1y (%): -16.181550120236587
Revenue CAGR 3y (%): 14.766389513582133
Net income CAGR 3y (%): -22.179930335282872
FCF CAGR 3y (%): -23.173996221545256
Revenue deceleration: no
Revenue growth consistency score: 34.662647138967
Accrual ratio: 0.0017677178409315837
FCF conversion rate: 0.8294580270131647
Beneish M-score: -2.3780164375473842 (Likely Safe)
ROE (%): 4.588096040737267
Net margin (%): 4.53222888182033
Asset turnover: 0.22870192920768342
Equity multiplier (leverage): 4.42640184379236
ROE archetype: Low Return
P/E z-score: 5.057149339533097
FCF z-score: 5.0571493395330895
Treasury beta 1y: 0.003807938049963366 (R-squared: 0.011027367473802454)
Dividend increase streak (years): 0
ROIC (%): 3.6132607223461837 (pretax: 5.55886264976336)
Incremental ROIC 3y (%): 0.6886266658623382 (pretax: 2.4365633714318458)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 9.929078014184398, P/B 21.98581560283688, ROIC 51.77304964539007, revenue growth 1y 0.7092198581560284, 6m momentum 40.42553191489361
Sector percentiles: P/E 13.351877607788595, 6m momentum 37.447844228094574
Industry median P/E: 1.0205229016661044; industry median ROIC: 5.789930606709577
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.05
Base cash flow: 79961211.21121123
DCF price per share: base 0.34774935419945513, conservative 0.056808244460853044, aggressive 0.993913581065697
Financial scorecard for 6418.T (Industrials — Business Equipment & Supplies, Japan)
Report date: 2026-03-31 (annual)
Stock price: 6.447280053727334
Market cap: 28644038656 (USD: 179204446.04604605)
P/E ratio: 0.03673988112144943
P/B ratio: 0.7695878890077018
Debt to equity: 0.267
Current ratio: 5.74
Interest coverage ratio: 25.131793478260867
Return on net tangible assets (%): 3.242714026683186
Buffett classification: The Gruesome
Rule of 40 score: -6.2705963293859615
Piotroski F-score: 3 (Weak)
Magic formula: return on capital % 6.502819048404758, earnings yield % 0.10290813125611266, rank 5327
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 3.644192443895293
Total shareholder yield (%): 3.644192443895293 (Low Return)
Momentum (%): 1m 6.31433231452419, 3m 6.071368546131989, 6m 0.6266568703812193, 12m 3.8121965720473265, composite 1.4481663813309702 (Moderate Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 8, short score 2, recommendation: Long
Revenue growth 1y (%): -21.886453872673773
Net income growth 1y (%): 15.269074545137329
Revenue CAGR 3y (%): 1.352767816451017
Net income CAGR 3y (%): 7.516581875273065
Revenue deceleration: yes
Revenue growth consistency score: 19.245935576287653
Accrual ratio: -0.004488470172711995
FCF conversion rate: 1.0502102483020619
Beneish M-score: -2.5307711717482775 (Likely Safe)
ROE (%): 13.394290244356997
Net margin (%): 14.869267909482797
Asset turnover: 0.6011964229715315
Equity multiplier (leverage): 1.4983515833251018
ROE archetype: Standard Business
P/E z-score: 5.285805376532082
FCF z-score: 3.8151301418504002
Treasury beta 1y: 0.005868448113903912 (R-squared: 0.007539835144181279)
Dividend increase streak (years): 0
ROIC (%): 7.692411484236168 (pretax: 11.155768724739087)
Incremental ROIC 3y (%): 111.18594921177618 (pretax: 171.9401075697756)
Capital allocation category: Turnaround Compounder
Industry percentiles: P/E 0, P/B 27.906976744186046, ROIC 48.837209302325576, revenue growth 1y 41.86046511627907, 6m momentum 34.883720930232556
Sector percentiles: P/E 1.228878648233487, 6m momentum 37.48079877112136
Industry median P/E: 0.1507971233509673; industry median ROIC: 7.635305968999413
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.09950691377307445
Base cash flow: 7188857.607607607
DCF price per share: base 0.03989275358208075, conservative 0.03778142764539726, aggressive 0.042370219324069314
Financial scorecard for 6424.T (Technology — Scientific & Technical Instruments, Japan)
Report date: 2026-03-31 (annual)
Stock price: 5.513157091397521
Market cap: 3766925824 (USD: 23566853.25325325)
P/E ratio: 0.05021410496251035
P/B ratio: 0.5709702655706846
Debt to equity: 0.7184999999999999
Current ratio: 1.93
Interest coverage ratio: 10.622704077249534
Return on net tangible assets (%): 11.466735953467216
Buffett classification: The Great
Rule of 40 score: -20.573737933505384
Altman Z-score: 1.910917730631553 (Grey Zone)
Piotroski F-score: 6 (Neutral)
Dividend yield (%): 2.335352595464328
Buyback yield (%): 0
Debt paydown yield (%): 3.8303253966194344
Total shareholder yield (%): 6.165677992083762 (Moderate Return)
Momentum (%): 1m 3.837550812335596, 3m -2.7895314182390742, 6m -6.587625447746868, 12m -14.72637204726037, composite -9.08500270010364 (Strong Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 1, short score 3, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.50634052925567 (Likely Safe)
Equity multiplier (leverage): 2.4516878949895755
ROE archetype: Standard Business
P/E z-score: 5.10076958387334
FCF z-score: 5.1007695838733405
Treasury beta 1y: 0.004927078043265748 (R-squared: 0.021164349965859995)
Dividend increase streak (years): 5
ROIC (%): 4.966083944415136 (pretax: 7.035439725224438)
Incremental ROIC 3y (%): -11.685731056807038 (pretax: -15.09931883065841)
Capital allocation category: Value Destroyer
Industry percentiles: P/E 2.18978102189781, P/B 8.75912408759124, ROIC 45.25547445255474, revenue growth 1y , 6m momentum 50.36496350364964
Sector percentiles: P/E 1.8351685018351684, 6m momentum 39.53953953953954
Industry median P/E: 0.9334334334334333; industry median ROIC: 7.349148361525377
Sector median P/E: 1.5433673469387754; sector median ROIC: 6.677876317240262
WACC: 0.07113847169607587
Base cash flow: 4271327.577577577
DCF price per share: base 0.11672705727047393, conservative 0.09799682513294407, aggressive 0.14050643730373122
Financial scorecard for 6428.T (Communication Services — Electronic Gaming & Multimedia, Japan)
Report date: 2026-03-31 (annual)
Stock price: 1.9354050918859516
Market cap: 7130971648 (USD: 44613185.98598599)
P/E ratio: 0.07781999866432585
P/B ratio: 0.3978558630906666
Debt to equity: 0.983
Current ratio: 2.38
Interest coverage ratio: 4.240604800922699
Return on net tangible assets (%): -6.819421667827662
Buffett classification: The Gruesome
Rule of 40 score: -7.513902209832342
Piotroski F-score: 8 (Strong)
Dividend yield (%): 3.7817006336806007
Buyback yield (%): 0
Debt paydown yield (%): -17.672668373044363
Total shareholder yield (%): -13.890967739363763 (Minimal or Negative)
Momentum (%): 1m 1.8766979963419437, 3m -5.449246657865201, 6m -7.089769796188838, 12m -8.313684265850192, composite -7.5138929832037356 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 3, short score 6, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.44113418700074 (Likely Safe)
Equity multiplier (leverage): 2.1805611078977956
ROE archetype: Standard Business
P/E z-score: 5.102569011423275
Treasury beta 1y: 0.003475513729905504 (R-squared: 0.008181916648488297)
Dividend increase streak (years): 0
ROIC (%): 1.5823812287921488 (pretax: 2.434432659680229)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 8.799999999999999, P/B 11.200000000000001, ROIC 46.400000000000006, revenue growth 1y , 6m momentum 37.6
Sector percentiles: P/E 6.672091131000814, 6m momentum 37.67290480065093
Industry median P/E: 0.634833652550188; industry median ROIC: 5.123301786907901
Sector median P/E: 1.436628982900151; sector median ROIC: 4.830798676039866
WACC: 0.07006729913953212
Base cash flow: -7207469.969969969
DCF price per share: base 0, conservative 0, aggressive 0