speb/financial-data huggingface dataset:
Financial scorecard for VMX.PA (Technology — Software - Infrastructure, France)
Report date: 2025-12-31 (annual)
Stock price: 0.21839080459770116
Market cap: 16711196 (USD: 19660230.588235296)
P/B ratio: 0.5044641789750557
Debt to equity: 0.9267
Current ratio: 0.79
Interest coverage ratio: -1.7970970668279407
Buffett classification: The Gruesome
Analyst consensus upside (%): -10.750000000000012
Rule of 40 score: -13.52784017588284
Altman Z-score: -0.8572392655805117 (Distress Zone)
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 31.05078974199892
Total shareholder yield (%): 31.05078974199892 (High Return)
Momentum (%): 1m -17.391304347826086, 3m 10.480054090601755, 6m -6.091954022988511, 12m -19.29035482258871, composite 0.69641649763353 (Moderate Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 1, short score 3, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: -0.6259695803561021
FCF conversion rate: 0.029496347950016544
Beneish M-score: -3.3651273985852637 (Likely Safe)
ROE (%): -117.8656756536976
Net margin (%): -168.96944677374273
Asset turnover: 0.3817225994228503
Equity multiplier (leverage): 1.827390216121662
ROE archetype: Low Return
Treasury beta 1y: -0.3095793033062803 (R-squared: 0.02112618763112092)
ROIC (%): -9.230800990916597 (pretax: -11.684558216350123)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E , P/B 8.597285067873303, ROIC 52.71493212669684, revenue growth 1y , 6m momentum 32.57918552036199
Sector percentiles: P/E , 6m momentum 39.00567233900567
Industry median P/E: 5.36821412369575; industry median ROIC: 3.7232145830700096
Sector median P/E: 1.5433673469387754; sector median ROIC: 6.677876317240262
WACC: 0.11998278135734436
Base cash flow: -86429411.76470588
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for VNTG (Industrials — Marine Shipping, Singapore)
Report date: 2025-09-30 (quarterly)
Stock price: 0.7
Market cap: 22108344 (USD: 22108344)
P/E ratio: 365
P/B ratio: 8.56027536305801
Debt to equity: 0.0984
Current ratio: 2.59
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -3.8260050858860915
Total shareholder yield (%): -3.8260050858860915 (Minimal or Negative)
Momentum (%): 1m 7.692307692307682, 3m -11.392405063291148, 6m -20.45454545454546, 12m -84.09090909090908, composite -39.02474108170312 (Strong Downtrend)
Lynch category: Cyclical (confidence: High)
Screener: long score 2, short score 3, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.6821222036063936 (Likely Safe)
Equity multiplier (leverage): 2.583355655365772
ROE archetype: Standard Business
P/E z-score: 2.287184174712025
FCF z-score: 2.2871841747120265
Treasury beta 1y: 0.01734516091773935 (R-squared: 0.004891696388705599)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 73.04964539007092, P/B 73.75886524822694, ROIC , revenue growth 1y , 6m momentum 78.72340425531915
Sector percentiles: P/E 66.94828469022018, 6m momentum 70.25089605734766
Industry median P/E: 1.0985700514138816; industry median ROIC: 4.741763128508353
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.06961374821492043
Base cash flow: 2976988.0597014925
DCF price per share: base 6.156595342486226, conservative 5.349986342288789, aggressive 7.187993984319
Financial scorecard for WAGA.PA (Industrials — Specialty Industrial Machinery, France)
Report date: 2025-12-31 (annual)
Stock price: 26.7816091954023
Market cap: 623073344 (USD: 733027463.5294118)
P/B ratio: 5.845181173384723
Debt to equity: 1.9812
Current ratio: 1.81
Interest coverage ratio: -1.906230721776681
Return on net tangible assets (%): -129.3567851850417
Buffett classification: The Gruesome
Analyst consensus upside (%): -10.559183673469386
Rule of 40 score: -176.94984615444844
Piotroski F-score: 4 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0.007382758457405617
Debt paydown yield (%): -19.270532633046383
Total shareholder yield (%): -19.263149874588976 (Minimal or Negative)
Momentum (%): 1m -0.42735042735041445, 3m -1.7817317354116058, 6m -1.9907067742724358, 12m 3.9468850049861075, composite 0.2068568217601777 (Flat)
Lynch category: Turnaround (confidence: High)
Screener: long score 0, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4162826615842365 (Likely Safe)
ROE (%): -25.592032565559602
Net margin (%): -49.521286406546054
Asset turnover: 0.1793311737519289
Equity multiplier (leverage): 2.881755103352398
ROE archetype: Low Return
Treasury beta 1y: 0.016720595101969975 (R-squared: 0.0006772842103598848)
ROIC (%): -5.358655963940496 (pretax: -6.783108815114551)
Incremental ROIC 3y (%): -4.356687314413862 (pretax: -5.514794068878307)
Capital allocation category: Value Destroyer
Industry percentiles: P/E , P/B 67.63005780346822, ROIC 78.42003853564547, revenue growth 1y , 6m momentum 47.398843930635834
Sector percentiles: P/E , 6m momentum 42.754736303123394
Industry median P/E: 0.34832165205981025; industry median ROIC: 8.620128805291433
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.060708869788940995
Base cash flow: -157125882.3529412
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for WAKEFIT.NS (Consumer Cyclical — Furnishings, Fixtures & Appliances, India)
Report date: 2026-03-31 (annual)
Stock price: 1.338769611890999
Market cap: 42973720576 (USD: 455423066.7231878)
P/E ratio: 0.2668584644218558
P/B ratio: 4.4302579041591885
Debt to equity: 0.2402
Current ratio: 2.13
Interest coverage ratio: 2.7610972568578553
Return on net tangible assets (%): 23.369535416427137
Buffett classification: The Good
Analyst consensus upside (%): 6135.116110782186
Rule of 40 score: 20.186591767579706
Altman Z-score: 5.483573202512475 (Safe Zone)
Piotroski F-score: 3 (Weak)
Magic formula: return on capital % 1.4314103789709096, earnings yield % 0.0033771823457762824, rank 2966
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.6895296155569992
Total shareholder yield (%): 0.6895296155569992 (Low Return)
Momentum (%): 1m 4.428857285514913, 3m -11.329714846180652, 6m -32.74197768738553, 12m , composite -22.03584626678309 (Strong Downtrend)
Lynch category: Slow Grower (confidence: Low)
Screener: long score 10, short score 0, recommendation: Strong Long (L/S Compounder)
Revenue growth 1y (%): -18.895715085546705
Revenue deceleration: no
Accrual ratio: -0.01770269421706829
FCF conversion rate: 1.1361702127659574
Beneish M-score: -2.616493485574856 (Likely Safe)
ROE (%): 22.176753169733644
Net margin (%): 12.705321828975322
Asset turnover: 1.0232260339924029
Equity multiplier (leverage): 1.705849494179908
ROE archetype: Balanced Compounder
P/E z-score: 1.066392834328874
FCF z-score: 1.7364401744800437
Treasury beta 1y: 0.0029195312793143012 (R-squared: 0.0009510341645858555)
ROIC (%): 8.26762915942569 (pretax: 10.465353366361635)
Incremental ROIC 3y (%): 77.10771766132135 (pretax: 97.60470590040678)
Capital allocation category: Turnaround Compounder
Industry percentiles: P/E 23.31288343558282, P/B 71.16564417177914, ROIC 30.061349693251532, revenue growth 1y 54.601226993865026, 6m momentum 79.75460122699386
Sector percentiles: P/E 25.869262865090402, 6m momentum 76.9471488178025
Industry median P/E: 0.5336405520626155; industry median ROIC: 5.666341450255377
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.10188637395017489
Base cash flow: 28003073.33615939
DCF price per share: base 0.03622969183308112, conservative 0.021573759020814445, aggressive 0.06209239854313854
Financial scorecard for WAVE (Utilities — Utilities - Renewable, Israel)
Report date: 2026-03-31 (quarterly)
Stock price: 7.82
Market cap: 48794172 (USD: 48794172)
P/B ratio: 25.787675090720366
Debt to equity: 0.2709
Current ratio: 2.43
Interest coverage ratio: -15.30232558139535
Return on net tangible assets (%): -13.851688986608035
Buffett classification: The Gruesome
Analyst consensus upside (%): 138.0952380952381
Rule of 40 score: -100
Altman Z-score: 36.080384096118294 (Safe Zone)
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.01594459567185256
Total shareholder yield (%): 0.01594459567185256 (Low Return)
Momentum (%): 1m -13.30376940133037, 3m 10.921985815602845, 6m 50.96525096525097, 12m -14.442013129102845, composite 20.191442165463304 (Moderate Downtrend)
Lynch category: Turnaround (confidence: Medium)
Screener: long score 4, short score 7, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -3.3317862357314247 (Likely Safe)
ROE (%): -13.496287776763191
Asset turnover: 0
Equity multiplier (leverage): 1.4836013617915678
ROE archetype: Low Return
Treasury beta 1y: -0.00326770250671868 (R-squared: 0.0003472006861986553)
ROIC (%): -298.7833125778329 (pretax: -378.2067247820669)
Incremental ROIC 3y (%): 236.70794824398982 (pretax: 299.630314232899)
Capital allocation category: Turnaround Compounder
Industry percentiles: P/E , P/B 81.11888111888112, ROIC 82.51748251748252, revenue growth 1y , 6m momentum 8.391608391608392
Sector percentiles: P/E , 6m momentum 4.233870967741935
Industry median P/E: 1.936697653829128; industry median ROIC: 2.506077635123125
Sector median P/E: 8.380462724935732; sector median ROIC: 4.834251840514727
WACC: 0.05
Base cash flow: -1225157.2327044024
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for WETH (Technology — Electronic Components, China)
Report date: 2026-03-31 (quarterly)
Stock price: 1.27
Market cap: 15153048 (USD: 15153048)
P/E ratio: 1.8028169014084507
P/B ratio: 0.7370948266997217
Debt to equity: 0.0026
Current ratio: 32.24
Return on net tangible assets (%): 2.8274102280902587
Buffett classification: The Great
Rule of 40 score: 218.06054611657373
Altman Z-score: 17.347308412908326 (Safe Zone)
Piotroski F-score: 7 (Neutral)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.13758375146662224
Total shareholder yield (%): 0.13758375146662224 (Low Return)
Momentum (%): 1m 8.547008547008556, 3m -34.196891191709845, 6m -24.852071005917157, 12m 39.56043956043956, composite -10.159177875399482 (Strong Uptrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 10, short score 3, recommendation: Neutral
Revenue deceleration: no
Revenue growth consistency score: 33.10245144415136
Accrual ratio: 0.02339453239545047
FCF conversion rate: 0.13436624002342287
Beneish M-score: -1.1506002190457656 (Strong Manipulation Signal)
ROE (%): 2.7735344377748237
Net margin (%): 23.701973661503875
Asset turnover: 0.11402384247381095
Equity multiplier (leverage): 1.026250494437084
ROE archetype: Low Return
P/E z-score: 3.484764437629403
FCF z-score: 3.4847644376294
Treasury beta 1y: -0.0041889753406486605 (R-squared: 0.000363293457726475)
ROIC (%): 35.9297675971278 (pretax: 50.97478794831062)
Incremental ROIC 3y (%): -654.2415299886949 (pretax: -779.9230943160288)
Capital allocation category: Fading Compounder
Industry percentiles: P/E 43.459915611814345, P/B 24.894514767932492, ROIC 3.375527426160337, revenue growth 1y , 6m momentum 75.52742616033755
Sector percentiles: P/E 28.19486152819486, 6m momentum 59.59292625959293
Industry median P/E: 0.3075109007312397; industry median ROIC: 6.761415373399656
Sector median P/E: 1.5433673469387754; sector median ROIC: 6.677876317240262
WACC: 0.08922199965699941
Base cash flow: 1065962.4285714284
DCF price per share: base 0.46248427426649924, conservative 0.4024497230146433, aggressive 0.5442310657552921
Financial scorecard for WETO (Technology — Software - Infrastructure, United States)
Report date: 2025-12-31 (quarterly)
Stock price: 0.09
Market cap: 8281872 (USD: 8281872)
P/B ratio: 1.5792014889982215
Debt to equity: 0.5162
Current ratio: 1.09
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 112.19651788870921
Total shareholder yield (%): 112.19651788870921 (High Return)
Momentum (%): 1m -89.41176470588236, 3m -83.33333333333334, 6m -85.9375, 12m -95.16129032258064, composite -74.52396953405018 (Strong Downtrend)
Lynch category: Asset Play (confidence: Low)
Screener: long score 1, short score 3, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.3627027446166373 (Likely Safe)
Equity multiplier (leverage): 1.9161128802979475
ROE archetype: Standard Business
Treasury beta 1y: -0.01048291901108379 (R-squared: 0.000891647189972973)
Capital allocation category: Standard Allocator
Industry percentiles: P/E , P/B 21.266968325791854, ROIC , revenue growth 1y , 6m momentum 93.66515837104072
Sector percentiles: P/E , 6m momentum 84.9516182849516
Industry median P/E: 5.36821412369575; industry median ROIC: 3.7232145830700096
Sector median P/E: 1.5433673469387754; sector median ROIC: 6.677876317240262
WACC: 0.1019
Base cash flow: 0
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for YALA (Technology — Software - Application, United Arab Emirates)
Report date: 2026-03-31 (quarterly)
Stock price: 5.05
Market cap: 786474176 (USD: 786474176)
P/E ratio: 7.886075949367089
P/B ratio: 3.5140201457430082
Debt to equity: 0.0026
Current ratio: 10.74
Return on net tangible assets (%): 3.4649913458872907
Buffett classification: The Great
Analyst consensus upside (%): 34.8314606741573
Rule of 40 score: -5.788315664158431
Altman Z-score: 22.618198596951537 (Safe Zone)
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -0.02536114492662389
Total shareholder yield (%): -0.02536114492662389 (Minimal or Negative)
Momentum (%): 1m -1.7509727626459117, 3m -23.368740515933233, 6m -29.469273743016767, 12m -37.11083437110834, composite -29.609350539616788 (Strong Downtrend)
Lynch category: Slow Grower (confidence: Low)
Screener: long score 4, short score 9, recommendation: Neutral
Revenue growth 1y (%): -5.806110767240236
Net income growth 1y (%): -21.988698188798484
Revenue deceleration: no
Beneish M-score: -2.602523441898331 (Likely Safe)
ROE (%): 3.5525565367147016
Net margin (%): 36.62404758659411
Asset turnover: 0.08743662791934473
Equity multiplier (leverage): 1.1093823658721014
ROE archetype: Low Return
P/E z-score: 4.147439787257332
FCF z-score: 4.147439787257335
Treasury beta 1y: 0.0025032653832317395 (R-squared: 0.0009597140834637605)
ROIC (%): 237.5879558950734 (pretax: 243.97196574772977)
Incremental ROIC 3y (%): 69.97433368324975 (pretax: 71.11327026507371)
Capital allocation category: High-Efficiency Compounder
Industry percentiles: P/E 32.61455525606469, P/B 46.76549865229111, ROIC 2.0215633423180592, revenue growth 1y 47.7088948787062, 6m momentum 64.6900269541779
Sector percentiles: P/E 33.19986653319987, 6m momentum 64.56456456456456
Industry median P/E: 2.1394954536591486; industry median ROIC: 6.21806735836372
Sector median P/E: 1.5433673469387754; sector median ROIC: 6.677876317240262
WACC: 0.07109927241719428
Base cash flow: 40725953.95095368
DCF price per share: base 2.6377633377987877, conservative 2.184895860994885, aggressive 3.25043649519125
Financial scorecard for ZTG (Industrials — Consulting Services, Macau)
Report date: 2025-09-30 (annual)
Stock price: 3.26
Market cap: 59255456 (USD: 59255456)
P/E ratio: 34
P/B ratio: 20.875251784946364
Debt to equity: 0.03
Current ratio: 8.15
Interest coverage ratio: 2415.609318996416
Return on net tangible assets (%): 24.556526758885568
Buffett classification: The Great
Rule of 40 score: -66.78513301047468
Piotroski F-score: 4 (Weak)
Magic formula: return on capital % 43.425061477304546, earnings yield % 0.469162356593631, rank 1980
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.00719489460895297
Total shareholder yield (%): 0.00719489460895297 (Low Return)
Momentum (%): 1m 84.18079096045197, 3m 53.77358490566036, 6m 19.85294117647057, 12m , composite 36.81326304106546 (Moderate Uptrend)
Lynch category: Fast Grower (confidence: Medium)
Screener: long score 8, short score 3, recommendation: Long
Revenue growth 1y (%): 55.700471055985325
Net income growth 1y (%): 25.2069492808451
Revenue CAGR 3y (%): 164.8510855912757
Revenue deceleration: yes
Revenue growth consistency score: 181.90170150962877
Beneish M-score: -2.3311708378972313 (Likely Safe)
ROE (%): 23.425807429609506
Net margin (%): 31.657301221670508
Asset turnover: 0.5749799931377872
Equity multiplier (leverage): 1.2869685881470545
ROE archetype: High-Margin Compounder
P/E z-score: 2.8679437211511867
Treasury beta 1y: -0.014037361663937552 (R-squared: 0.0022427156381977943)
ROIC (%): 17.65016043821718 (pretax: 22.746618155308347)
Incremental ROIC 3y (%): 18.069034328055082 (pretax: 23.26711371873886)
Capital allocation category: High-Efficiency Compounder
Industry percentiles: P/E 61.224489795918366, P/B 58.16326530612245, ROIC 32.6530612244898, revenue growth 1y 1.0204081632653061, 6m momentum 8.16326530612245
Sector percentiles: P/E 60.62467997951869, 6m momentum 17.562724014336915
Industry median P/E: 0.2845441962964237; industry median ROIC: 13.853275023936842
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.10188475172041887
Base cash flow: 189183.41902313626
DCF price per share: base 0.3673880187620571, conservative 0.21515743760425157, aggressive 0.6360236321624944
Financial scorecard for BRAI.L ( — , )
Report date: 2026-04-30 (quarterly)
Stock price: 0.037066666666666664
Market cap: 170859184 (USD: 230890789.1891892)
P/B ratio: 0.010645843942018418
Debt to equity: 0
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 3.950799507995078, 3m 11.501355013550127, 6m 17.72246065808295, 12m 44.36491228070176, composite 22.70064400504113 (Strong Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -3.178855624772492 (Likely Safe)
Equity multiplier (leverage): 1.0123469304904364
ROE archetype: Standard Business
P/E z-score: 4.259063885194434
FCF z-score: 5.02031825019642
Treasury beta 1y: 0.0024526582310822605 (R-squared: 0.003943248064568433)
Insider 90-day net shares: -4185000 (net value USD: -14890125.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 14413157.894736841
DCF price per share: base 3.0314017924352736, conservative 2.7370239719179947, aggressive 3.375465586774234
Financial scorecard for DIG.L ( — , )
Report date: 2025-07-31 (quarterly)
Stock price: 0.0408
Market cap: 359931904 (USD: 479909205.3333333)
P/B ratio: 0.008094347642162122
Debt to equity: 0.12160518948783405
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -0.9665543569041332
Total shareholder yield (%): -0.9665543569041332 (Minimal or Negative)
Momentum (%): 1m 4.053691275167794, 3m 0.97658862876254, 6m 1.3154362416107503, 12m 6.309859154929595, composite 1.4867658883453376 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.5043875927955632 (Likely Safe)
Equity multiplier (leverage): 1.1209791341460393
ROE archetype: Standard Business
P/E z-score: 5.2796992491516415
FCF z-score: 5.279699249151636
Treasury beta 1y: 0.0015784376108917198 (R-squared: 0.0014250856294164033)
Insider 90-day net shares: 967580 (net value USD: 3953552.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.05
Base cash flow: 42410000
DCF price per share: base 13.652879607085458, conservative 10.748712109501813, aggressive 18.07380377455613
Financial scorecard for FDP ( — , Cayman Islands)
Report date: 2026-03-31 (quarterly)
Stock price: 29.33
Market cap: 1390188416 (USD: 1390188416)
P/E ratio: 27.51034482758621
P/B ratio: 0.9351224109435822
Debt to equity: 0.3099
Current ratio: 2.34
Interest coverage ratio: 17.227272727272727
Return on net tangible assets (%): 0.8952551477170994
Buffett classification: The Good
Analyst consensus upside (%): 30.35848583604913
Rule of 40 score: 5.018061975934369
Altman Z-score: 1.8218601840087616 (Grey Zone)
Piotroski F-score: 5 (Neutral)
Magic formula: return on capital % 1.7249226288002912, earnings yield % 1.970143216665701, rank 1495
Dividend yield (%): 1.021444275939068
Buyback yield (%): 0.28773078195466706
Debt paydown yield (%): -20.133961467277828
Total shareholder yield (%): -18.824786409384092 (Minimal or Negative)
Momentum (%): 1m 5.655619596541775, 3m -29.52907256126862, 6m -19.29003852504129, 12m -10.22344658708296, composite -21.282729917250737 (Strong Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 5, short score 3, recommendation: Neutral
Revenue growth 1y (%): -4.9435542607429
Net income growth 1y (%): -66.4576802507837
Revenue deceleration: no
Accrual ratio: -0.0058810784040610395
FCF conversion rate: 2.7757009345794392
Beneish M-score: -2.2887332140477605 (Likely Safe)
ROE (%): 0.5271325467399068
Net margin (%): 1.0248060530600516
Asset turnover: 0.32318073482527004
Equity multiplier (leverage): 1.591595438086558
ROE archetype: Low Return
P/E z-score: 4.343166773238035
FCF z-score: 5.174526244254909
Treasury beta 1y: -0.00398725787094691 (R-squared: 0.0031827053081556075)
Insider 90-day net shares: 332 (net value USD: -11665.00)
Dividend increase streak (years): 0
ROIC (%): 5.681367917339754 (pretax: 7.953915084275656)
Capital allocation category: Capital-Light Grower
WACC: 0.05366582543333731
Base cash flow: 141000000
DCF price per share: base 94.89937592402295, conservative 75.87626432379236, aggressive 122.40042165606054
Financial scorecard for FVEN.L ( — , )
Report date: 2025-09-30 (quarterly)
Stock price: 0.011066666666666667
Market cap: 89239592 (USD: 120594043.24324325)
P/B ratio: 0.009875013503386806
Debt to equity: 0
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -1.0509803921568572, 3m -3.654901960784313, 6m -2.5079365079365044, 12m -2.5079365079365044, composite -2.545089848805018 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.2984506901041684 (Likely Safe)
Equity multiplier (leverage): 1.0129692681157785
ROE archetype: Standard Business
FCF z-score: 3.5960656788305503
Treasury beta 1y: 0.00019141782001767712 (R-squared: 3.226232007558307e-05)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: -16507792.207792208
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for GV1O.L ( — , )
Report date: 2025-03-31 (quarterly)
Stock price: 0.0031999999999999997
Market cap: 15366546 (USD: 19956553.246753246)
P/B ratio: 0
Debt to equity: 0
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -26.303030303030305, 3m -28.242424242424256, 6m , 12m , composite -28.242424242424256 ()
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.475853069867931 (Likely Safe)
Equity multiplier (leverage): 1.461607005474309
ROE archetype: Standard Business
FCF z-score: 2.5713253367361855
Treasury beta 1y: 0.0012460649771785133 (R-squared: 2.7236220975672102e-05)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.052851
Base cash flow: -3224000
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for IGET.L ( — , )
Report date: 2025-11-30 (quarterly)
Stock price: 0.054400000000000004
Market cap: 498866944 (USD: 656403873.6842105)
P/B ratio: 0.016916976538492494
Debt to equity: 0
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 4.66835443037975, 3m 4.02067183462533, 6m 9.989071038251371, 12m 12.133704735376043, composite 7.047376051209106 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.195072666854377 (Likely Safe)
Equity multiplier (leverage): 1.0076410073545647
ROE archetype: Standard Business
P/E z-score: 5.143273103541645
FCF z-score: 5.143273103541643
Treasury beta 1y: 0.0033210702539608694 (R-squared: 0.004414448408593461)
Insider 90-day net shares: -312000 (net value USD: -1570891.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.07272947849628261
Base cash flow: 30720270.27027027
DCF price per share: base 14.579746194243386, conservative 7.813088427595834, aggressive 27.381512058608866
Financial scorecard for JAGI.L ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 0.07493333333333334
Market cap: 378350752 (USD: 497829936.84210527)
P/B ratio: 0.009381071156301133
Debt to equity: 0
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -6.945533769063189, 3m 5.2194813409234815, 6m 16.005578800557878, 12m 46.69488536155204, composite 26.289723472390204 (Strong Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.291007212144658 (Likely Safe)
Equity multiplier (leverage): 1.0096233266156331
ROE archetype: Standard Business
P/E z-score: 3.85651391725525
FCF z-score: 4.527293762125285
Treasury beta 1y: 0.005459120964584656 (R-squared: 0.00880327443982683)
Insider 90-day net shares: 3055 (net value USD: 25354.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 68398648.64864865
DCF price per share: base 33.76052924054868, conservative 19.516417704829628, aggressive 58.895942441734164
Financial scorecard for JEDT.L ( — , )
Report date: 2026-03-31 (annual)
Stock price: 0.0828
Market cap: 560082368 (USD: 736950484.2105263)
P/E ratio: 0.04528462425063989
P/B ratio: 0.00869250761809059
Debt to equity: 0
Return on net tangible assets (%): 19.195273808565965
Buffett classification: The Gruesome
Rule of 40 score: 937.6667193420667
Piotroski F-score: 5 (Neutral)
Dividend yield (%): 2.2052113591977958
Buyback yield (%): 18.11983483115112
Total shareholder yield (%): 20.325046190348917 (High Return)
Momentum (%): 1m -0.4303797468354518, 3m 1.6119402985074607, 6m 1.108910891089112, 12m 6.190641247833628, composite 3.1234969622532573 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.1683524429821803 (Likely Safe)
Equity multiplier (leverage): 1.0630314726579164
ROE archetype: Standard Business
P/E z-score: 4.345203464480947
FCF z-score: 4.984872108863557
Treasury beta 1y: -0.0010182551221736324 (R-squared: 0.0005180529957002211)
Insider 90-day net shares: 1760997 (net value USD: 15008683.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 147538157.89473683
DCF price per share: base 0.6478388171196255, conservative 0.3742531196998748, aggressive 1.130613017064333
Financial scorecard for KCR.L ( — , )
Report date: 2025-12-31 (quarterly)
Stock price: 0.0012
Market cap: 3583588 (USD: 4842686.486486486)
P/B ratio: 0.00271607403567152
Debt to equity: 1.1863957347417677
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -47.430544471072025
Total shareholder yield (%): -47.430544471072025 (Minimal or Negative)
Momentum (%): 1m 13.999999999999993, 3m -11.200000000000014, 6m -19.27272727272729, 12m -26, composite -21.853482190324304 (Strong Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 0, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4934992367491153 (Likely Safe)
Equity multiplier (leverage): 2.1851258117662433
ROE archetype: Standard Business
Treasury beta 1y: -0.02238291832365017 (R-squared: 0.032368538687009195)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 0
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for LWI.L ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 0.024000000000000004
Market cap: 395059968 (USD: 519815747.368421)
P/B ratio: 0.00893333643647901
Debt to equity: 0
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 7.294117647058841, 3m 6.987951807228934, 6m 8.292682926829292, 12m 25.95744680851066, composite 10.891728313119572 (Moderate Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.575905245843057 (Likely Safe)
Equity multiplier (leverage): 1.1593906111739667
ROE archetype: Standard Business
P/E z-score: 4.277964396305673
FCF z-score: 5.0140090447034575
Treasury beta 1y: -0.0016511038199925273 (R-squared: 0.0014058900915219221)
Insider 90-day net shares: 505609 (net value USD: 1147231.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.05
Base cash flow: 79132432.43243243
DCF price per share: base 15.447447023831929, conservative 11.575711264550929, aggressive 21.50902245501826
Financial scorecard for MNL.L ( — , )
Report date: 2026-01-31 (quarterly)
Stock price: 0.12853333333333333
Market cap: 366557024 (USD: 509106977.7777778)
P/B ratio: 0.007224750640066376
Debt to equity: 0.004930528922678177
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -0.5080682889874182
Total shareholder yield (%): -0.5080682889874182 (Minimal or Negative)
Momentum (%): 1m -12.780952380952373, 3m 4.636596993032641, 6m 24.4956369982548, 12m 14.595983935742964, composite 20.17364891233571 (Strong Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.744483926834957 (Likely Safe)
Equity multiplier (leverage): 1.026692715698559
ROE archetype: Standard Business
P/E z-score: 3.704674660119961
Treasury beta 1y: -0.0007918855138767272 (R-squared: 7.715423109023565e-05)
Insider 90-day net shares: 847282 (net value USD: 9892775.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.15
Base cash flow: 135145333.33333334
DCF price per share: base 29.461224908920418, conservative 27.449717899734843, aggressive 31.702332785655553
Financial scorecard for MQG.AX ( — , )
Report date: 2026-03-31 (annual)
Stock price: 177.11111111111111
Market cap: 97205534720 (USD: 66579133369.863014)
P/E ratio: 15.533601781187103
P/B ratio: 2.0521246763783374
Debt to equity: 9.245577382244411
Current ratio: 2.7385071844307025
Interest coverage ratio: -0.4338089711203659
Return on net tangible assets (%): 14.286558171131523
Buffett classification: The Gruesome
Analyst consensus upside (%): 76.59937512598266
Rule of 40 score: 181.25774394728415
Piotroski F-score: 3 (Weak)
Dividend yield (%): 2.417557813728572
Buyback yield (%): 0.9063269931467541
Debt paydown yield (%): -38.64621286210154
Total shareholder yield (%): -35.322328055226215 (Minimal or Negative)
Momentum (%): 1m 2.6751603674680617, 3m 8.628561971241373, 6m 25.057901156948414, 12m 29.066057515456684, composite 19.796585324287815 (Strong Uptrend)
Lynch category:  (confidence: Medium)
Screener: long score 3, short score 6, recommendation: Neutral
Revenue growth 1y (%): 15.736679645732066
Net income growth 1y (%): 41.70339646954599
Revenue CAGR 3y (%): 3.9408286752910637
Net income CAGR 3y (%): -1.3890234856668737
Revenue deceleration: no
Revenue growth consistency score: 11.47106258338857
Accrual ratio: -0.014911684630645258
FCF conversion rate: 2.45307044567673
Beneish M-score: -2.391762880141647 (Likely Safe)
Equity multiplier (leverage): 13.61066928466876
ROE archetype: Standard Business
P/E z-score: 4.608051163438578
FCF z-score: 2.7996443312796524
Treasury beta 1y: 0.004689307439321655 (R-squared: 0.005239010811576331)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
ROIC (%): -1.6256645880908 (pretax: -2.246682483726226)
Incremental ROIC 3y (%): 0.008971181306825072 (pretax: -0.12783641887072458)
Capital allocation category: Standard Allocator
WACC: 0.051918980651101246
Base cash flow: 3313013698.630137
DCF price per share: base 0, conservative 0, aggressive 45.580433824438714
Financial scorecard for MRC.L ( — , )
Report date: 2026-01-31 (annual)
Stock price: 0.037066666666666664
Market cap: 1759436928 (USD: 2443662400)
P/E ratio: 0.07992004850350971
P/B ratio: 0.008441752685165565
Debt to equity: 0.166761951079204
Return on net tangible assets (%): 10.562747199527593
Buffett classification: The Gruesome
Rule of 40 score: 26.59198607500162
Piotroski F-score: 1 (Weak)
Dividend yield (%): 2.6815397158698264
Buyback yield (%): 9.024193903926065
Debt paydown yield (%): -1.870678026373675
Total shareholder yield (%): 9.835055593422217 (Moderate Return)
Momentum (%): 1m 5.114427860696507, 3m 4.692111959287528, 6m 4.692111959287528, 12m 9.71733333333332, composite 4.587723762332036 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 5, short score 2, recommendation: Neutral
Revenue growth 1y (%): -4.5603944685912
Net income growth 1y (%): -4.321115520976326
FCF CAGR 3y (%): 8.429685058096204
Revenue deceleration: yes
Revenue growth consistency score: 153.86205418926625
Accrual ratio: 0.06511692589157211
FCF conversion rate: 0.3142605591451651
Beneish M-score: -2.6700687787730155 (Likely Safe)
ROE (%): 11.124907545779124
Net margin (%): 99.12914502644516
Asset turnover: 0.0957929174578445
Equity multiplier (leverage): 1.1715522155802016
ROE archetype: Standard Business
P/E z-score: 3.9192271573114255
FCF z-score: 4.683427018808765
Treasury beta 1y: 0.0007596923689692835 (R-squared: 0.00027173716730690697)
Insider 90-day net shares: 23854421 (net value USD: 84922846.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.08958250819343426
Base cash flow: 288684722.2222222
DCF price per share: base 0.08326804801318381, conservative 0.07328139023469298, aggressive 0.0952179891178703
Financial scorecard for MRCH.L ( — , )
Report date: 2026-01-31 (annual)
Stock price: 0.08706666666666667
Market cap: 964042560 (USD: 1338948000)
P/E ratio: 0.05508689179104477
P/B ratio: 0.009276190632309759
Debt to equity: 0.11992982630766932
Return on net tangible assets (%): 16.83919773055293
Buffett classification: The Gruesome
Rule of 40 score: 110.32759505233878
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 4.535018430753031, 3m 7.203549639489736, 6m 8.284593837534999, 12m 20.42866043613708, composite 10.230758433971355 (Moderate Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 6, short score 0, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.504999353378804 (Likely Safe)
ROE (%): 18.783050150008346
Net margin (%): 98.19342668504679
Asset turnover: 0.16888205493384165
Equity multiplier (leverage): 1.132661652625756
ROE archetype: High-Margin Compounder
P/E z-score: 3.932656629155817
FCF z-score: 3.9393484203144533
Treasury beta 1y: 0.0008705243750231802 (R-squared: 0.0004290552403235627)
Insider 90-day net shares: 3500 (net value USD: 29134.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.09457786320467909
Base cash flow: 225566666.6666667
DCF price per share: base 0.7255760427663065, conservative 0.4077539416018385, aggressive 1.2937880703061897
Financial scorecard for MTE.L ( — , )
Report date: 2026-03-31 (annual)
Stock price: 0.023066666666666666
Market cap: 211544448 (USD: 278347957.8947368)
P/E ratio: 0.27504739234449754
P/B ratio: 0.008826390929461496
Debt to equity: 0.0754134858524742
Return on net tangible assets (%): 3.2090436685203754
Buffett classification: The Gruesome
Rule of 40 score: 1056.5800707403343
Piotroski F-score: 6 (Neutral)
Dividend yield (%): 0.9770996211633027
Buyback yield (%): 41.327957706552525
Debt paydown yield (%): 2.3171023135059055
Total shareholder yield (%): 44.622159641221735 (High Return)
Momentum (%): 1m -0.9566854990583847, 3m 1.0019723865877712, 6m 0.40784313725489296, 12m -6.212454212454223, composite -1.298906681950269 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 5, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.509459732406622 (Likely Safe)
Equity multiplier (leverage): 1.077591676198172
ROE archetype: Standard Business
P/E z-score: 3.5265025404211223
FCF z-score: 4.273753747795074
Treasury beta 1y: -5.161905984531033e-05 (R-squared: 1.3715425419771855e-06)
Insider 90-day net shares: 3435406 (net value USD: 8132649.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.09728674088984508
Base cash flow: 8800000
DCF price per share: base 0.016161147028225766, conservative 0.011221761015480392, aggressive 0.023328378960769995
Financial scorecard for NTV.L ( — , )
Report date: 2026-03-31 (annual)
Stock price: 0.006933333333333333
Market cap: 140081008 (USD: 184317115.78947368)
P/B ratio: 0.010556741789734175
Debt to equity: 0
Return on net tangible assets (%): -1.11468319339318
Buffett classification: The Gruesome
Rule of 40 score: -190.56401130164053
Piotroski F-score: 2 (Weak)
Dividend yield (%): 5.325489947930699
Buyback yield (%): 4.567357196630111
Total shareholder yield (%): 9.892847144560811 (Moderate Return)
Momentum (%): 1m 1.3333333333333375, 3m -1.3333333333333288, 6m -4.98765432098766, 12m -3.1949685534591197, composite -3.596568873850129 (Moderate Downtrend)
Lynch category: Turnaround (confidence: Medium)
Screener: long score 2, short score 7, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: -0.0017436949746450078
FCF conversion rate: 0.8496093749999999
Beneish M-score: -3.9690128811751197 (Likely Safe)
ROE (%): -1.1627042212370378
Asset turnover: -0.007291815348515482
Equity multiplier (leverage): 1.0028119428260411
ROE archetype: Low Return
Treasury beta 1y: 0.0006373217625678243 (R-squared: 0.00023110213968808034)
Insider 90-day net shares: 78850 (net value USD: 59452.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: -2021052.6315789474
DCF price per share: base 0.0013058143054988634, conservative 0.001434496365629116, aggressive 0.0011554129002776094
Financial scorecard for PU13.L ( — , )
Report date: 2026-02-28 (annual)
Stock price: 0.015599999999999998
Market cap: 243731136 (USD: 329366400)
P/E ratio: 0.5714480225100069
P/B ratio: 0.010742664315940436
Debt to equity: 0
Return on net tangible assets (%): 1.8799022645585084
Buffett classification: The Gruesome
Rule of 40 score: 300.73715426891425
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 1.0811093089066799
Total shareholder yield (%): 1.0811093089066799 (Low Return)
Momentum (%): 1m 1.3333333333333288, 3m -1.333333333333337, 6m -1.333333333333337, 12m -1.333333333333337, composite -1.7660818713450315 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue growth 1y (%): 338.7047801681948
Net income growth 1y (%): 1989.3822393822393
Revenue CAGR 3y (%): 24.71347934661152
Net income CAGR 3y (%): 20.77414791065044
Revenue deceleration: no
Revenue growth consistency score: 341.8925471004356
Beneish M-score: -4.895045156861428 (Likely Safe)
Equity multiplier (leverage): 1.0221313052837155
ROE archetype: Standard Business
P/E z-score: 4.514549744418911
Treasury beta 1y: 0.00022523122405698073 (R-squared: 4.1270424641523296e-05)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 5739189.189189189
DCF price per share: base 0.012983625261655354, conservative 0.007763994263834085, aggressive 0.022194279191102468
Financial scorecard for RIII.L ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.3106666666666667
Market cap: 109145336 (USD: 147493697.2972973)
P/E ratio: 0.19838899051833123
P/B ratio: 0.007564202843944567
Debt to equity: 0
Return on net tangible assets (%): 3.8128138180357505
Buffett classification: The Gruesome
Rule of 40 score: 27.696464435759026
Piotroski F-score: 1 (Weak)
Dividend yield (%): 1.9405318427898741
Buyback yield (%): 1.1910724247529916
Total shareholder yield (%): 3.1316042675428655 (Low Return)
Momentum (%): 1m 7.811263318112663, 3m 6.927131782945758, 6m 12.969696969696972, 12m 5.941628264208921, composite 6.054218202534231 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 4, short score 4, recommendation: Neutral
Revenue growth 1y (%): -53.89239098592772
Net income growth 1y (%): -56.52592093873232
FCF CAGR 3y (%): -15.23670082672025
Revenue deceleration: yes
Revenue growth consistency score: 173.4853209990664
Accrual ratio: 0.0034459055041963036
FCF conversion rate: 0.913190054782975
Beneish M-score: -4.010038922996303 (Likely Safe)
ROE (%): 3.981777870950672
Net margin (%): 89.34487951807229
Asset turnover: 0.044428762228861024
Equity multiplier (leverage): 1.0030974976610936
ROE archetype: Low Return
P/E z-score: 4.053756151696505
FCF z-score: 4.814965931061813
Treasury beta 1y: -0.003022569779432785 (R-squared: 0.0021097388437272178)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 6413513.513513514
DCF price per share: base 0.21467577148843936, conservative 0.1946405272047178, aggressive 0.23809262455383723
Financial scorecard for RNEW.L ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.002
Market cap: 20711776 (USD: 20711776)
P/B ratio: 0.003988863415761498
Debt to equity: 0
Return on net tangible assets (%): -18.935367074955703
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 4 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -10.588235294117657, 3m 5.7142857142857055, 6m -7.5, 12m -22.105263157894743, composite -4.888866904102362 (Moderate Downtrend)
Lynch category: Speculative (confidence: Low)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue CAGR 3y (%): nan
Net income CAGR 3y (%): nan
FCF CAGR 3y (%): nan
Revenue deceleration: no
Beneish M-score: -2.442255247347941 (Likely Safe)
Equity multiplier (leverage): 1.0110572562800153
ROE archetype: Standard Business
Treasury beta 1y: -0.0003856469605251125 (R-squared: 1.2414875286824367e-05)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 1
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: -13286486.486486487
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for SCP.L ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 0.09853333333333332
Market cap: 243878784 (USD: 320893136.84210527)
P/B ratio: 0.009237407099188341
Debt to equity: 0.0754252096192284
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -0.2216431178123882
Total shareholder yield (%): -0.2216431178123882 (Minimal or Negative)
Momentum (%): 1m 7.285577841451755, 3m 1.9785547785547517, 6m 0.5719540229884937, 12m 9.646115288220521, composite 1.5835820790792425 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.533500628593974 (Likely Safe)
Equity multiplier (leverage): 1.0752704277747056
ROE archetype: Standard Business
P/E z-score: 4.217373164743895
Treasury beta 1y: 0.0011691102151829235 (R-squared: 0.0006873327286727182)
Insider 90-day net shares: 655900 (net value USD: 6352141.00)
Dividend increase streak (years): 5
Capital allocation category: Standard Allocator
WACC: 0.0787365983716226
Base cash flow: 34171621.62162162
DCF price per share: base 18.36897590368246, conservative 16.023700605321917, aggressive 21.260119373748925
Financial scorecard for TMPL.L ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.05413333333333333
Market cap: 1239251456 (USD: 1674664129.7297297)
P/E ratio: 0.04092397330013407
P/B ratio: 0.01059135816934657
Debt to equity: 0.06997620633151014
Return on net tangible assets (%): 25.8805714969809
Buffett classification: The Gruesome
Rule of 40 score: 124.55009228171313
Piotroski F-score: 6 (Neutral)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.08114929627457651
Total shareholder yield (%): 0.08114929627457651 (Low Return)
Momentum (%): 1m 5.490598290598288, 3m 3.2439862542955327, 6m 7.395889186773906, 12m 21.758865248226954, composite 8.687135998620228 (Moderate Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue growth 1y (%): 112.38780534989496
Net income growth 1y (%): 114.3731738560684
FCF CAGR 3y (%): 5.630656065157358
Revenue deceleration: no
Revenue growth consistency score: 38.40027788201912
Beneish M-score: -2.431571193773054 (Likely Safe)
Equity multiplier (leverage): 1.0781327543096175
ROE archetype: Standard Business
P/E z-score: 4.015786380686288
FCF z-score: 4.770646590002329
Treasury beta 1y: -0.0002619661929583907 (R-squared: 3.9338506337822075e-05)
Insider 90-day net shares: -5645000 (net value USD: -30043895.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.09702747957290048
Base cash flow: 373936486.4864865
DCF price per share: base 0.5394795745189206, conservative 0.3068726445093731, aggressive 0.9534394418255547