speb/financial-data huggingface dataset:
Financial scorecard for ICGT.L ( — , )
Report date: 2026-01-31 (annual)
Stock price: 0.18613333333333335
Market cap: 849330752 (USD: 1179626044.4444444)
P/B ratio: 0.0072287112059671275
Debt to equity: 0.05231138198860261
Return on net tangible assets (%): -0.6623593792728427
Buffett classification: The Gruesome
Analyst consensus upside (%): 785614.2857142856
Rule of 40 score: 5237.533919553342
Piotroski F-score: 2 (Weak)
Dividend yield (%): 2.755581373321097
Buyback yield (%): 3.2951826993307787
Debt paydown yield (%): 6.142236093201061
Total shareholder yield (%): 12.193000165852936 (High Return)
Momentum (%): 1m 2.8062015503876117, 3m 3.3298324581145398, 6m -8.296493564136705, 12m -5.4641958361930785, composite -4.337103148719571 (Moderate Downtrend)
Lynch category: Turnaround (confidence: Medium)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue growth 1y (%): -97.18597310013065
Net income growth 1y (%): -108.711334346159
Revenue CAGR 3y (%): -73.01151596620801
Net income CAGR 3y (%): nan
Revenue deceleration: yes
Revenue growth consistency score: 245.0748567192497
Accrual ratio: -0.12533420433658427
FCF conversion rate: -18.866769486297308
Beneish M-score: -13.309757711452571 (Likely Safe)
ROE (%): -0.6820338574909309
Net margin (%): -282.75746393827575
Asset turnover: 0.002231147477426191
Equity multiplier (leverage): 1.0810943030550975
ROE archetype: Low Return
FCF z-score: 2.8891284944091526
Treasury beta 1y: 0.006611784987504262 (R-squared: 0.017523386101314885)
Insider 90-day net shares: 584209 (net value USD: 10787007.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.09263945905223352
Base cash flow: -11706944.444444444
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for JAM.L ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.16133333333333333
Market cap: 2001680256 (USD: 2704973318.918919)
P/E ratio: 0.22591873768880602
P/B ratio: 0.009442792238685488
Debt to equity: 0.05327040925439377
Return on net tangible assets (%): 4.179729550229939
Buffett classification: The Gruesome
Rule of 40 score: -65.05650370373188
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0.978178205100905
Buyback yield (%): 5.729386581909714
Debt paydown yield (%): -1.5117936498245599
Total shareholder yield (%): 5.195771137186059 (Moderate Return)
Momentum (%): 1m 0.5027322404371559, 3m 3.2756632064590416, 6m 7.458745874587461, 12m 15.126968820315021, composite 8.428497557459261 (Moderate Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4767899766250405 (Likely Safe)
ROE (%): 4.302305750738965
Net margin (%): 94.68480609707925
Asset turnover: 0.04336447195953346
Equity multiplier (leverage): 1.047820556807679
ROE archetype: Low Return
P/E z-score: 3.872077621183756
FCF z-score: 4.602907103534215
Treasury beta 1y: 0.0019871588121541414 (R-squared: 0.0025445675399257497)
Insider 90-day net shares: 1364677 (net value USD: 21928172.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.0974413285520796
Base cash flow: 110133783.78378378
DCF price per share: base 0.10249543753337441, conservative 0.0910363633346884, aggressive 0.11599055354308169
Financial scorecard for JEMI.L ( — , )
Report date: 2026-01-31 (quarterly)
Stock price: 0.02666666666666667
Market cap: 516159200 (USD: 716887777.7777778)
P/B ratio: 0.009202460441046991
Debt to equity: 0
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -2.0933977455716475, 3m 2.7777777777777897, 6m 10.242085661080084, 12m 37.03703703703705, composite 17.66232290067192 (Strong Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.454150148259714 (Likely Safe)
Equity multiplier (leverage): 1.0675415434113158
ROE archetype: Standard Business
P/E z-score: 4.092475899830349
FCF z-score: 4.756489461135917
Treasury beta 1y: -0.001999665961541749 (R-squared: 0.0015090888417151314)
Insider 90-day net shares: 1845794 (net value USD: 5066112.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.06884848138465983
Base cash flow: 71601333.33333333
DCF price per share: base 17.532266081329897, conservative 9.195145595342195, aggressive 33.54469442804575
Financial scorecard for LCS.TO ( — , )
Report date: 2025-12-31 (annual)
Stock price: 8.72340425531915
Market cap: 106633968 (USD: 77835013.13868612)
P/E ratio: 2.070160676883335
P/B ratio: 0.7493424810892384
Debt to equity: 0
Return on net tangible assets (%): 36.19731016325685
Buffett classification: The Gruesome
Rule of 40 score: 13.08026658153229
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 11.195996791321283, 3m 34.58405213724363, 6m 45.91876208897485, 12m 104.54878943506971, composite 54.81872988372735 (Strong Uptrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 6, short score 2, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: 0.17169796071022178
FCF conversion rate: 0.13181760417153074
Beneish M-score: -2.48 (Likely Safe)
ROE (%): 36.19731016325685
Net margin (%): 99.23004339019307
Asset turnover: 0.19930168953491786
Equity multiplier (leverage): 1.8302994007669446
ROE archetype: Balanced Compounder
P/E z-score: 4.373426349877941
FCF z-score: 4.373426349877948
Treasury beta 1y: 0.0011807283663742229 (R-squared: 0.0005318707162464307)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 24026048.905109487
DCF price per share: base 25.745388830809016, conservative 18.620996451965368, aggressive 36.00350072140711
Financial scorecard for LWDB.L ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.16453333333333334
Market cap: 1642506368 (USD: 2219603200)
P/E ratio: 0.04530445953982998
P/B ratio: 0.011482569463635793
Debt to equity: 0.18148285256743546
Return on net tangible assets (%): 25.60303828651589
Buffett classification: The Gruesome
Rule of 40 score: 149.05464946920782
Piotroski F-score: 5 (Neutral)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -2.876791248583749
Total shareholder yield (%): -2.876791248583749 (Minimal or Negative)
Momentum (%): 1m 4.204444444444452, 3m 5.873623188405803, 6m 10.38501057721366, 12m 26.432675666320527, composite 12.5299998544304 (Moderate Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.514176558854323 (Likely Safe)
ROE (%): 29.528106963234162
Net margin (%): 83.2424870834392
Asset turnover: 0.29435333595300295
Equity multiplier (leverage): 1.2050958639170728
ROE archetype: High-Margin Compounder
P/E z-score: 3.9711661800481144
FCF z-score: 4.718564975887037
Treasury beta 1y: 0.0009024885569835567 (R-squared: 0.0003970815316349612)
Insider 90-day net shares: -10605 (net value USD: -171692.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.0915317062652291
Base cash flow: 414598648.6486486
DCF price per share: base 1.374801113679969, conservative 0.7672749128212136, aggressive 2.467542142109072
Financial scorecard for NAS.L ( — , )
Report date: 2026-01-31 (annual)
Stock price: 0.055866666666666676
Market cap: 526536320 (USD: 731300444.4444444)
P/E ratio: 0.15096440394525784
P/B ratio: 0.006102893881802692
Debt to equity: 0
Return on net tangible assets (%): 4.042604562606495
Buffett classification: The Gruesome
Rule of 40 score: 14.320483038311316
Piotroski F-score: 3 (Weak)
Dividend yield (%): 2.208394664968221
Buyback yield (%): 1.2101729278618425
Total shareholder yield (%): 3.4185675928300636 (Low Return)
Momentum (%): 1m 6.14666666666669, 3m 18.796934865900404, 6m 19.829951690821268, 12m 6.003418803418815, composite 12.830644596729982 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.29850092506922 (Likely Safe)
Equity multiplier (leverage): 1.0029462233121988
ROE archetype: Standard Business
P/E z-score: 4.669044555760602
FCF z-score: 4.671824282051506
Treasury beta 1y: -0.0012216015575173345 (R-squared: 0.0005914713932322193)
Insider 90-day net shares: 13536 (net value USD: 67003.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 40695833.333333336
DCF price per share: base 0.051575486604195524, conservative 0.04683228863268527, aggressive 0.05711925579343336
Financial scorecard for PRM.TO ( — , )
Report date: 2025-12-31 (annual)
Stock price: 10.283687943262413
Market cap: 18911452 (USD: 13803979.562043795)
P/E ratio: 3.4511438608462326
P/B ratio: 0.9501887083506702
Debt to equity: 0
Return on net tangible assets (%): 27.53257316018349
Buffett classification: The Gruesome
Rule of 40 score: 1215.0762198519724
Piotroski F-score: 1 (Weak)
Dividend yield (%): 11.190330599681083
Buyback yield (%): 0
Total shareholder yield (%): 11.190330599681083 (High Return)
Momentum (%): 1m 6.2024500322372775, 3m 3.9752950720996654, 6m 5.748802993309444, 12m 36.98154361250617, composite 12.901875602302683 (Strong Uptrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: 0.2075686790966141
FCF conversion rate: -0.1769776042471269
Beneish M-score: 7.856232285898981 (Strong Manipulation Signal)
ROE (%): 32.05992944762508
Net margin (%): 90.5467957042984
Asset turnover: 0.19476931486086113
Equity multiplier (leverage): 1.8178956053400643
ROE archetype: Balanced Compounder
P/E z-score: 4.206892964545666
Treasury beta 1y: 0.016869102698237867 (R-squared: 0.06815474404322096)
Insider 90-day net shares: 1500 (net value USD: 13414.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 3671283.941605839
DCF price per share: base 88.30733269736804, conservative 51.13824365512431, aggressive 154.3099327888235
Financial scorecard for PUAL.L ( — , )
Report date: 2026-02-28 (annual)
Stock price: 0.011466666666666667
Market cap: 30891656 (USD: 41745481.081081085)
P/B ratio: 0.010378708595320932
Debt to equity: 0
Return on net tangible assets (%): -11.882799782962561
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -3.1703703703703736, 3m -5.718518518518537, 6m -6.754578754578762, 12m -13.41496598639456, composite -7.684372918458139 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: -0.1157289985511023
FCF conversion rate: 0.0056406124093473006
Beneish M-score: -2.228884782850832 (Likely Safe)
Equity multiplier (leverage): 1.028126936706447
ROE archetype: Standard Business
Treasury beta 1y: 0.00019445458296677665 (R-squared: 3.430984891042912e-05)
Insider 90-day net shares: 1279 (net value USD: 2105.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: -5031081.081081081
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for REN.AS ( — , )
Report date: 2025-12-31 (annual)
Stock price: 32.64367816091954
Market cap: 49684082688 (USD: 58451861985.882355)
P/E ratio: 28.73357502710299
P/B ratio: 24.982581132351484
Debt to equity: 3.04058577405858
Current ratio: 0.49325112481253125
Interest coverage ratio: 10.926739926739927
Return on net tangible assets (%): -31.496062992125985
Buffett classification: The Great
Analyst consensus upside (%): 14.935540580134768
Rule of 40 score: 38.24984875733686
Piotroski F-score: 7 (Neutral)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.539408167567374
Total shareholder yield (%): 0.539408167567374 (Low Return)
Momentum (%): 1m -4.183535762483129, 3m 0.5860380451121577, 6m -22.27695675971538, 12m -38.882981416780595, composite -19.30180352920315 (Strong Downtrend)
Lynch category:  (confidence: Medium)
Screener: long score 0, short score 4, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: -0.01655064027551844
FCF conversion rate: 1.1121270452358036
Beneish M-score: -2.3665340693606 (Likely Safe)
Equity multiplier (leverage): 6.344240837696336
ROE archetype: Standard Business
P/E z-score: 5.975026688725374
FCF z-score: 5.975026688725369
Treasury beta 1y: 0.11230228268188473 (R-squared: 0.010911475750040613)
Insider 90-day net shares: 31606834 (net value USD: 1055708403.00)
Dividend increase streak (years): 0
ROIC (%): 23.662222052564278 (pretax: 31.31429771152635)
Incremental ROIC 3y (%): 185.42441282043697 (pretax: 258.6468465161803)
Capital allocation category: High-Efficiency Compounder
WACC: 0.09110737207324726
Base cash flow: 3200000000
DCF price per share: base 36.30395303965493, conservative 24.991255327352608, aggressive 52.581554609797465
Financial scorecard for UKW.L ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.014400000000000001
Market cap: 2331306752 (USD: 3150414529.7297297)
P/B ratio: 0.00696483775900687
Debt to equity: 0.596734060608752
Return on net tangible assets (%): -6.682623520481163
Buffett classification: The Gruesome
Analyst consensus upside (%): 1092633.3333333333
Rule of 40 score: 0
Piotroski F-score: 3 (Weak)
Dividend yield (%): 9.739044413834392
Buyback yield (%): 4.6504819628300895
Debt paydown yield (%): -3.9462846286132947
Total shareholder yield (%): 10.443241748051186 (High Return)
Momentum (%): 1m 4.228571428571428, 3m 11.000000000000016, 6m 18.399999999999988, 12m -6.526315789473667, composite 6.360480147737772 (Moderate Downtrend)
Lynch category: Speculative (confidence: Low)
Screener: long score 1, short score 2, recommendation: Neutral
Revenue CAGR 3y (%): nan
Net income CAGR 3y (%): nan
FCF CAGR 3y (%): -9.110689370462277
Revenue deceleration: no
Revenue growth consistency score: 233.57051319810992
Beneish M-score: -2.4956942119141527 (Likely Safe)
ROE (%): -6.382508618774066
Asset turnover: -0.03900209098228266
Equity multiplier (leverage): 1.5661409437048142
ROE archetype: Low Return
FCF z-score: 4.8186339891004035
Treasury beta 1y: 0.0025199405282590862 (R-squared: 0.0018389838265984357)
Insider 90-day net shares: 205000 (net value USD: 278840.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.07207103957369906
Base cash flow: -260293243.24324325
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for ALNA.L ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.0014666666666666667
Market cap: 2485364 (USD: 3358600)
P/B ratio: 0.006491715210608425
Debt to equity: 0.08632345293811752
Return on net tangible assets (%): -19.890795631825274
Buffett classification: The Gruesome
Rule of 40 score: -105.75480423389169
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -1.0018653203313477
Total shareholder yield (%): -1.0018653203313477 (Minimal or Negative)
Momentum (%): 1m 11.46666666666667, 3m -16.512820512820504, 6m -22.47619047619048, 12m 55.04761904761904, composite 0.036244457297084885 (Strong Uptrend)
Lynch category: Turnaround (confidence: Medium)
Screener: long score 2, short score 7, recommendation: Neutral
Revenue growth 1y (%): -105.75480423389169
Revenue CAGR 3y (%): nan
Revenue deceleration: no
Revenue growth consistency score: 7.605033498980823
Beneish M-score: -2.50921705909734 (Likely Safe)
Equity multiplier (leverage): 1.188592468647571
ROE archetype: Standard Business
Treasury beta 1y: 0.00013583402618804843 (R-squared: 1.375526640249142e-06)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.08740974392895817
Base cash flow: -1033783.7837837838
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for ALW.L ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.1764
Market cap: 4914336256 (USD: 6640994940.540541)
P/E ratio: 0.20983482838049755
P/B ratio: 0.009212347445901348
Debt to equity: 0.07236780726119031
Return on net tangible assets (%): 4.390285214805438
Buffett classification: The Gruesome
Rule of 40 score: -22.247685640524764
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.06264478420065528
Total shareholder yield (%): 0.06264478420065528 (Low Return)
Momentum (%): 1m 0.12247946228527984, 3m 3.1905138339920938, 6m 3.7647058823529513, 12m 6.126829268292669, composite 4.317408141078071 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 4, short score 4, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4586317140853815 (Likely Safe)
Equity multiplier (leverage): 1.0766072075634234
ROE archetype: Standard Business
P/E z-score: 3.8585731423880847
FCF z-score: 4.587144485664378
Treasury beta 1y: 0.0013778053655237876 (R-squared: 0.0014530171771755666)
Insider 90-day net shares: 5699000 (net value USD: 100066162.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.09629374883326802
Base cash flow: 303329729.7297297
DCF price per share: base 0.1348563511914254, conservative 0.11982153632828689, aggressive 0.1525998645605192
Financial scorecard for ATCX ( — , )
Report date: 2025-12-31 (annual)
Stock price: 2.99
Market cap: 14942364 (USD: 14942364)
Debt to equity: 1.353107744936443
Current ratio: 0.39043426110636836
Return on net tangible assets (%): -679.85677598033
Buffett classification: The Gruesome
Rule of 40 score: -4181.100342569617
Altman Z-score: -9.956981321505594 (Distress Zone)
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -1.4428640608674772
Total shareholder yield (%): -1.4428640608674772 (Minimal or Negative)
Momentum (%): 1m -25.436408977556102, 3m -40.319361277445104, 6m -75.80906148867314, 12m , composite -58.06421138305912 (Strong Downtrend)
Lynch category: Turnaround (confidence: High)
Screener: long score 0, short score 11, recommendation: Strong Short (Melting Ice Cube)
Revenue growth 1y (%): -83.78596788369528
Revenue deceleration: no
Accrual ratio: -0.9419341247688444
FCF conversion rate: 0.5627823353218842
Beneish M-score: -7.2702218010351345 (Likely Safe)
ROE (%): -563.4146062580429
Net margin (%): -4465.21868074835
Asset turnover: 0.04824808691150357
Equity multiplier (leverage): 2.615202187882656
ROE archetype: Low Return
Treasury beta 1y: -0.0006945964260254258 (R-squared: 1.218684662988863e-05)
Insider 90-day net shares: 0 (net value USD: 0.00)
ROIC (%): -227.01924152643826 (pretax: -287.3661285144788)
Incremental ROIC 3y (%): -202.71464177416968 (pretax: -256.60081237236665)
Capital allocation category: Value Destroyer
WACC: 0.09856944556214671
Base cash flow: -5469271
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for FWT.L ( — , )
Report date: 2025-09-30 (quarterly)
Stock price: 0.011733333333333333
Market cap: 44403212 (USD: 60004340.54054054)
P/B ratio: 0.010799234710703605
Debt to equity: 0
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 1.333333333333329, 3m -1.3333333333333464, 6m -1.3333333333333464, 12m -1.3333333333333464, composite -1.766081871345041 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.2949333738003963 (Likely Safe)
Equity multiplier (leverage): 1.0053636052720705
ROE archetype: Standard Business
Treasury beta 1y: 0.0002126967551059762 (R-squared: 6.817266736663085e-05)
Insider 90-day net shares: 0 (net value USD: 0.00)
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: -3987012.987012987
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for LION ( — , )
Report date: 2026-03-31 (annual)
Stock price: 13.34
Market cap: 3877052160 (USD: 3877052160)
Debt to equity: -3.706975414522584
Current ratio: 0.4885949653746431
Interest coverage ratio: 0.5698883326915672
Buffett classification: The Great
Analyst consensus upside (%): 60.58394160583942
Rule of 40 score: -16.96307434420396
Altman Z-score: -0.7173309425267986 (Distress Zone)
Piotroski F-score: 9 (Strong)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 1.6945864354840148
Total shareholder yield (%): 1.6945864354840148 (Low Return)
Momentum (%): 1m -13.03780964797914, 3m 16.710411198600177, 6m 36.82051282051282, 12m 105.23076923076924, composite 63.17697467303767 (Strong Uptrend)
Lynch category: Fast Grower (confidence: Medium)
Screener: long score 3, short score 7, recommendation: Neutral
Revenue growth 1y (%): -14.432486913548138
Revenue CAGR 3y (%): -5.1460197322623085
FCF CAGR 3y (%): -67.74138456049383
Revenue deceleration: yes
Revenue growth consistency score: 12.4532771763807
Accrual ratio: -0.03649503845317038
FCF conversion rate: 3.6754507628294038
Beneish M-score: -2.574335142003556 (Likely Safe)
Net margin (%): 7.953667953667953
Asset turnover: 0.1715020858361791
ROE archetype: Standard Business
FCF z-score: 3.3208631617052564
Treasury beta 1y: 0.0014358117054723621 (R-squared: 0.00014464942412732178)
Insider 90-day net shares: -360533 (net value USD: -4424810.00)
ROIC (%): 4.678297055057619 (pretax: 5.921895006402049)
Capital allocation category: Standard Allocator
WACC: 0.07727859616232884
Base cash flow: 834700000
DCF price per share: base 41.92534463226279, conservative 35.118045959211074, aggressive 50.358839224174936
Financial scorecard for SI ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 20.41
Market cap: 423267200 (USD: 423267200)
P/B ratio: 2.2653226563521955
Debt to equity: 0.11285023718772788
Current ratio: 11.813290113452188
Return on net tangible assets (%): -7.505714629451396
Buffett classification: The Gruesome
Analyst consensus upside (%): 49.139710942876825
Rule of 40 score: -78.78019448504668
Altman Z-score: 9.282117921848425 (Safe Zone)
Piotroski F-score: 4 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.0030713459488474417
Total shareholder yield (%): 0.0030713459488474417 (Low Return)
Momentum (%): 1m 3.237228123419325, 3m 57.36314572089436, 6m 37.071860308932166, 12m , composite 47.21750301491326 (Strong Uptrend)
Lynch category: Speculative (confidence: Low)
Screener: long score 4, short score 8, recommendation: Short
Revenue growth 1y (%): 64.90327674694039
Revenue deceleration: no
Accrual ratio: 0.040657889956035705
FCF conversion rate: 1.8012889366272824
Beneish M-score: -2.442548481916389 (Likely Safe)
ROE (%): -6.121263702345425
Net margin (%): -50.14962892027771
Asset turnover: 0.10117843690578561
Equity multiplier (leverage): 1.206383530520479
ROE archetype: Low Return
Treasury beta 1y: 0.01136739403900019 (R-squared: 0.004325495182276694)
Insider 90-day net shares: -20000 (net value USD: -374255.00)
ROIC (%): -66.01617464806635 (pretax: -83.56477803552703)
Capital allocation category: Standard Allocator
WACC: 0.09716400087362555
Base cash flow: -44559000
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for USA.L ( — , )
Report date: 2025-11-30 (quarterly)
Stock price: 0.0408
Market cap: 845390976 (USD: 1112356547.368421)
P/B ratio: 0.009381981526628851
Debt to equity: 0.04728440246072013
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -0.16428988850383555
Total shareholder yield (%): -0.16428988850383555 (Minimal or Negative)
Momentum (%): 1m -6.602409638554213, 3m -0.6842105263157913, 6m 6.309859154929595, 12m 14.798479087452488, composite 9.513132292521062 (Moderate Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4519574623669986 (Likely Safe)
Equity multiplier (leverage): 1.049513922379233
ROE archetype: Standard Business
P/E z-score: 3.2303536022196497
Treasury beta 1y: -0.0004803230635699109 (R-squared: 8.631778952742362e-05)
Insider 90-day net shares: 0 (net value USD: 0.00)
Capital allocation category: Standard Allocator
WACC: 0.0704310308323699
Base cash flow: 182920270.27027026
DCF price per share: base 40.42522290357202, conservative 21.42060353176686, aggressive 76.69175640519313
Financial scorecard for AGZI.L ( — , )
Report date: 2025-06-30 (annual)
Stock price: 0.015599999999999998
Market cap: 172668608 (USD: 236532339.7260274)
P/B ratio: 0.004065441485929126
Debt to equity: 0
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 1.3333333333333288, 3m 0.38260869565216377, 6m 0.38260869565216377, 12m 5.908256880733925, composite 1.759981525413042 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 0, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
Treasury beta 1y: 0.0001532288034022112 (R-squared: 3.204524166220116e-05)
Insider 90-day net shares: 0 (net value USD: 0.00)
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 0
DCF price per share: base 0.0001231232683750611, conservative 0.0001231232683750611, aggressive 0.0001231232683750611
Financial scorecard for 2452.T ( — , )
Report date: 2025-09-30 (quarterly)
Stock price: 2.537258283039783
Market cap: 184370000 (USD: 1240713.3243606999)
P/B ratio: 1.2033692757902508
Debt to equity: 0.5674250612955102
Current ratio: 3.1559312789746388
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -12.93122138920869
Total shareholder yield (%): -12.93122138920869 (Minimal or Negative)
Momentum (%): 1m -1.207045202611173, 3m -1.9583692572977065, 6m -1.370303017130003, 12m -7.9621995367921725, composite -3.3887868658272122 (Moderate Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 1, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.5037641021491277 (Likely Safe)
Equity multiplier (leverage): 1.710425695922135
ROE archetype: Standard Business
P/E z-score: 6.193079371436111
FCF z-score: 5.401587624144413
Treasury beta 1y: 0.004784020216332761 (R-squared: 0.06521469321655714)
Dividend increase streak (years): 0
ROIC (%): 19.86521693345527 (pretax: 27.02384456873711)
Incremental ROIC 3y (%): 251.85131370197684 (pretax: 343.0501791718869)
Capital allocation category: High-Efficiency Compounder
WACC: 0.1016875411689661
Base cash flow: 151490.44245421735
DCF price per share: base 0.036443912487035074, conservative 0.03359082241209484, aggressive 0.03977969405118506
Financial scorecard for 4336.HK ( — , )
Report date: 2026-04-30 (quarterly)
Stock price: 206.6326530612245
Market cap: 1286214254592 (USD: 164057940636.7347)
P/E ratio: 150.72709385625717
P/B ratio: 53.77863892685182
Debt to equity: 0.3039859467146263
Current ratio: 2.5084463214047568
Interest coverage ratio: 36.565217391304344
Return on net tangible assets (%): 11.672994178688938
Buffett classification: The Good
Rule of 40 score: 12.893290479820394
Altman Z-score: 49.9898829751171 (Safe Zone)
Piotroski F-score: 7 (Neutral)
Magic formula: return on capital % 12.841001628664491, earnings yield % 0.19630555671829303, rank 1249
Dividend yield (%): 0.028377853743798045
Buyback yield (%): 0.031099017801422515
Debt paydown yield (%): -0.003917042741518398
Total shareholder yield (%): 0.055559828803702166 (Low Return)
Momentum (%): 1m 0, 3m -0.09486600743528802, 6m -0.4493675840451331, 12m 0.24574198781354203, composite -0.09949720122229304 (Flat)
Lynch category: Slow Grower (confidence: Medium)
Screener: long score 10, short score 1, recommendation: Strong Long (L/S Compounder)
Revenue growth 1y (%): 10.271629778672043
Net income growth 1y (%): 29.96571581370031
Revenue deceleration: no
Accrual ratio: 0.06650050145743601
FCF conversion rate: 0.07483962936564505
Beneish M-score: -2.063524396790717 (Likely Safe)
ROE (%): 12.277556799329462
Net margin (%): 35.474083438685206
Asset turnover: 0.2026267205424957
Equity multiplier (leverage): 1.7080636611773807
ROE archetype: Standard Business
P/E z-score: 4.79767836180912
FCF z-score: 4.797678361809124
Treasury beta 1y: 0.002290958135457983 (R-squared: 0.004989879283377543)
Dividend increase streak (years): 0
ROIC (%): 33.84175137363468 (pretax: 44.83379208130424)
Incremental ROIC 3y (%): -6.1638735450530575 (pretax: 21.215656832825598)
Capital allocation category: Fading Compounder
WACC: 0.10184842402959919
Base cash flow: 665765765.7657658
DCF price per share: base 1.5885989944058505, conservative 1.3570977594627227, aggressive 1.8737685607669727
Financial scorecard for AKE.PA ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 62.18390804597701
Market cap: 4101798912 (USD: 4714711393.103448)
P/E ratio: 97.74516038921163
P/B ratio: 0.582186456529046
Debt to equity: 0.5985519018542379
Current ratio: 2.248419486798066
Return on net tangible assets (%): 7.884703370443799
Buffett classification: The Gruesome
Analyst consensus upside (%): 1.0486073184052338
Rule of 40 score: -3.9272270120730224
Altman Z-score: 1.1809896260279145 (Distress Zone)
Piotroski F-score: 8 (Strong)
Magic formula: return on capital % 1.2810236089475038, earnings yield % 1.2744893596925009, rank 1912
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 9.540864074994651
Total shareholder yield (%): 9.540864074994651 (Moderate Return)
Momentum (%): 1m -5.749128919860631, 3m -7.843941203618426, 6m 6.107462141944907, 12m -14.802833915086294, composite -3.7808144421595222 (Moderate Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 3, short score 5, recommendation: Neutral
Revenue growth 1y (%): -3.0877135045280224
Net income growth 1y (%): -40.5962357466685
Revenue deceleration: no
Accrual ratio: 0.009826089851432218
FCF conversion rate: -4.0177304964539005
Beneish M-score: 0.1406510011451485 (Strong Manipulation Signal)
ROE (%): 0.3933641744849916
Net margin (%): 1.292510770923091
Asset turnover: 0.15150927800604105
Equity multiplier (leverage): 2.008729254839922
ROE archetype: Low Return
P/E z-score: 5.649220399730322
FCF z-score: 5.6492203997303205
Treasury beta 1y: -0.06671574281521252 (R-squared: 0.0033388565319491074)
Dividend increase streak (years): 0
ROIC (%): 2.903637523931078 (pretax: 4.467134652201659)
Incremental ROIC 3y (%): -60.31388851993642 (pretax: -70.19930214678561)
Capital allocation category: Value Destroyer
WACC: 0.05
Base cash flow: 1031764705.882353
DCF price per share: base 498.11297384934807, conservative 388.2989255102862, aggressive 665.2794959710523
Financial scorecard for CAP.PA ( — , )
Report date: 2025-12-31 (annual)
Stock price: 103.22727272727273
Market cap: 15063058432 (USD: 17721245214.11765)
P/E ratio: 14.211687425936526
P/B ratio: 1.9566639559184367
Debt to equity: 0.8103152844413981
Current ratio: 1.2089115213239974
Interest coverage ratio: 12.631313131313131
Return on net tangible assets (%): -48.273464658169175
Buffett classification: The Great
Analyst consensus upside (%): -10.214047308082991
Rule of 40 score: 23.413968168513343
Piotroski F-score: 5 (Neutral)
Magic formula: return on capital % 72.36689814814817, earnings yield % 11.638481080565569, rank 140
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -22.478834662200953
Total shareholder yield (%): -22.478834662200953 (Minimal or Negative)
Momentum (%): 1m -12.297141335227277, 3m -11.20678681190784, 6m -37.71017783787921, 12m -36.688663093887136, composite -25.576170550219018 (Strong Downtrend)
Lynch category: Slow Grower (confidence: Medium)
Screener: long score 8, short score 3, recommendation: Long
Revenue growth 1y (%): 14.827277761213109
Net income growth 1y (%): 8.226875723455752
Revenue CAGR 3y (%): 4.1430905135620755
Net income CAGR 3y (%): 4.664090078847205
FCF CAGR 3y (%): 2.9139889530141794
Revenue deceleration: no
Revenue growth consistency score: 11.607138921593243
Beneish M-score: -2.482640544334192 (Likely Safe)
ROE (%): 14.531637008614595
Net margin (%): 7.153349655018919
Asset turnover: 0.867713031547861
Equity multiplier (leverage): 2.34114852794551
ROE archetype: Standard Business
P/E z-score: 5.923333045076412
FCF z-score: 5.92333304507641
Treasury beta 1y: 0.14700523847836053 (R-squared: 0.014587038368779342)
Dividend increase streak (years): 0
ROIC (%): 10.416967587104908 (pretax: 13.819206542159353)
Incremental ROIC 3y (%): 4.750865291847642 (pretax: 2.991956319718418)
Capital allocation category: Standard Allocator
WACC: 0.06531156520001097
Base cash flow: 2450588235.2941175
DCF price per share: base 384.948260448692, conservative 289.2177880750746, aggressive 518.5819611253127
Financial scorecard for CEGS.TO ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 13.312056737588653
Market cap: 134472310784 (USD: 96742669628.777)
P/E ratio: 36.15323178697157
P/B ratio: 4.086271664613247
Debt to equity: 0.6642814902424601
Current ratio: 1.3627695800227015
Interest coverage ratio: 8.956521739130435
Return on net tangible assets (%): 4.5910001821825475
Buffett classification: The Good
Rule of 40 score: 72.83116801083418
Altman Z-score: 1.6360785112463727 (Distress Zone)
Piotroski F-score: 6 (Neutral)
Magic formula: return on capital % 4.973333625968439, earnings yield % 1.4512773890161774, rank 1069
Dividend yield (%): 0.11526536511220752
Buyback yield (%): 0
Debt paydown yield (%): -9.922287978258543
Total shareholder yield (%): -9.807022613146335 (Minimal or Negative)
Momentum (%): 1m 3.0142810211219877, 3m -15.371147422290225, 6m -8.146808510638294, 12m , composite -11.75897796646426 (Moderate Downtrend)
Lynch category: Slow Grower (confidence: Medium)
Screener: long score 2, short score 6, recommendation: Neutral
Revenue growth 1y (%): 68.56301641067817
Net income growth 1y (%): 1178.3949584518432
Revenue deceleration: no
Accrual ratio: 0.03165248042117283
FCF conversion rate: -0.5302557704304429
Beneish M-score: -2.211898656099319 (Likely Safe)
ROE (%): 6.5576007549821185
Net margin (%): 14.412875382125517
Asset turnover: 0.14351361078038494
Equity multiplier (leverage): 3.170306485294586
ROE archetype: Standard Business
P/E z-score: 2.119361098782927
FCF z-score: 1.7389700729982231
Treasury beta 1y: -0.0022080094426024702 (R-squared: 0.0004683113595095067)
Dividend increase streak (years): 1
ROIC (%): 13.753409329087116 (pretax: 20.77806374975252)
Incremental ROIC 3y (%): 92.2795411312811 (pretax: 137.04725631753146)
Capital allocation category: Standard Allocator
WACC: 0.0996053795822176
Base cash flow: 956934306.5693426
DCF price per share: base 1.2246135850919153, conservative 1.0483894993523681, aggressive 1.4313632227248971
Financial scorecard for CEIR.L ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 0.04133333333333333
Market cap: 2639420160 (USD: 2639420160)
P/E ratio: 0.0033804978155775344
P/B ratio: 0.00018089530643215478
Debt to equity: 0.552877430736236
Current ratio: 1.3069557518618145
Interest coverage ratio: 4.806079752214835
Return on net tangible assets (%): 1.3363221285519709
Buffett classification: The Gruesome
Rule of 40 score: 8.333323262276304
Altman Z-score: 0.8561934217714675 (Distress Zone)
Piotroski F-score: 7 (Neutral)
Magic formula: return on capital % 7.652051727120042, earnings yield % 519.8999163795412, rank 2219
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 705.1835637997636
Total shareholder yield (%): 705.1835637997636 (High Return)
Momentum (%): 1m 1.333333333333328, 3m -1.3333333333333395, 6m 4.39135381114902, 12m 4.39135381114902, composite 2.025267948027055 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 5, short score 4, recommendation: Neutral
Revenue growth 1y (%): 2.438151455688775
Net income growth 1y (%): -8.206183966326996
Revenue deceleration: no
Revenue growth consistency score: 8.768292659946326
Accrual ratio: -0.01982015416880392
FCF conversion rate: 4.744159226439466
Beneish M-score: -2.5711524860464268 (Likely Safe)
ROE (%): 1.6067161084771096
Net margin (%): 1.1875638389183587
Asset turnover: 0.4457545180786703
Equity multiplier (leverage): 3.035193818669736
ROE archetype: Low Return
P/E z-score: 4.6145099719713025
FCF z-score: 4.614509971971301
Treasury beta 1y: 0.00015714291847046828 (R-squared: 2.9382693968517045e-05)
Dividend increase streak (years): 0
ROIC (%): 5.4427460381419035 (pretax: 7.197995972135056)
Incremental ROIC 3y (%): 246.45831545209836 (pretax: 398.15201659802096)
Capital allocation category: Turnaround Compounder
WACC: 0.05
Base cash flow: 9866670270.27027
DCF price per share: base 454.564570525786, conservative 361.2228025027484, aggressive 596.6558508774979
Financial scorecard for CENER.BR ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 24.977272727272727
Market cap: 4667316736 (USD: 5364731880.45977)
Buffett classification: The Gruesome
Analyst consensus upside (%): -0.21272047033672592
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 27.767923967314967, earnings yield % 6.116068158309021, rank 1093
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -11.413667864952018, 3m 8.37767177323181, 6m 34.08523436613324, 12m 106.12312444836714, composite 58.38113684911841 (Strong Uptrend)
Lynch category:  (confidence: Medium)
Screener: long score 0, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
P/E z-score: 5.633262867713819
Treasury beta 1y: -0.14817284691161717 (R-squared: 0.009385178144662118)
Dividend increase streak (years): 3
ROIC (%): 21.319324025608132 (pretax: 27.429789906024403)
Incremental ROIC 3y (%): 40.12669162876586 (pretax: 54.28787263975058)
Capital allocation category: High-Efficiency Compounder
WACC: 0.09409557705398375
Base cash flow: -42041176.47058821
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for KEDA.SW ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 19.75609756097561
Market cap: 6137140224 (USD: 6137140224)
P/E ratio: 2.628394580646507
P/B ratio: 0.3667375274784544
Debt to equity: 0.3860382308707659
Current ratio: 1.6416703166699762
Interest coverage ratio: 20.71554355389676
Return on net tangible assets (%): 6.243228812422781
Buffett classification: The Great
Rule of 40 score: 10.377575502565673
Altman Z-score: 1.1013944162265004 (Distress Zone)
Piotroski F-score: 6 (Neutral)
Magic formula: return on capital % 7.245608897358329, earnings yield % 15.651468311095604, rank 245
Dividend yield (%): 0.5103639294000918
Buyback yield (%): 0
Debt paydown yield (%): -3.102443999291541
Total shareholder yield (%): -2.5920800698914492 (Minimal or Negative)
Momentum (%): 1m -1.2195121951219259, 3m -2.332183522085532, 6m -1.094315125660754, 12m -1.094315125660754, composite -1.0999186451507532 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 7, short score 2, recommendation: Neutral
Revenue growth 1y (%): 31.735086768970678
Net income growth 1y (%): 125.2438453838164
Revenue deceleration: no
Accrual ratio: 0.0098106928085824
FCF conversion rate: 0.6699992599890691
Beneish M-score: -2.662805082013276 (Likely Safe)
ROE (%): 5.514155608454688
Net margin (%): 19.126598651961316
Asset turnover: 0.15543435621508564
Equity multiplier (leverage): 1.8547879001303749
ROE archetype: Standard Business
P/E z-score: 4.525652809993689
FCF z-score: 2.902773940183563
Treasury beta 1y: 0.012863603899514344 (R-squared: 0.0012991767071115362)
Dividend increase streak (years): 1
ROIC (%): 11.432523062013773 (pretax: 14.203074062087639)
Incremental ROIC 3y (%): 8.080030733829293 (pretax: 13.597256412595554)
Capital allocation category: Standard Allocator
WACC: 0.06405931877055873
Base cash flow: 1999917974.683544
DCF price per share: base 371.5531384516651, conservative 188.8162114650249, aggressive 730.4987849335242
Financial scorecard for LVMH.TO ( — , )
Report date: 2025-12-31 (annual)
Stock price: 13.354609929078014
Market cap: 9285058560 (USD: 6777415007.29927)
P/E ratio: 1.1982548494288006
P/B ratio: 0.19502553946090584
Debt to equity: 0.5327270881376088
Current ratio: 1.5840018411362442
Interest coverage ratio: 15.3501303214596
Return on net tangible assets (%): 59.79821497865735
Buffett classification: The Great
Rule of 40 score: 17.182135462295296
Altman Z-score: 1.312916919730407 (Distress Zone)
Piotroski F-score: 7 (Neutral)
Magic formula: return on capital % 28.597788964244668, earnings yield % 54.33957119624503, rank 367
Dividend yield (%): 69.62799381633624
Buyback yield (%): 17.66278574768623
Debt paydown yield (%): 29.544270286247944
Total shareholder yield (%): 116.83504985027042 (High Return)
Momentum (%): 1m -5.7009144739394335, 3m -3.4011847791083385, 6m -22.37000125472763, 12m , composite -12.885593016917984 (Strong Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 1, short score 2, recommendation: Neutral
Revenue growth 1y (%): -0.39678715579472
Net income growth 1y (%): -9.604302727621983
Revenue CAGR 3y (%): 0.43346763253553355
Net income CAGR 3y (%): -8.934114651095026
FCF CAGR 3y (%): 3.406793910306405
Revenue deceleration: no
Revenue growth consistency score: 10.735030231493235
Accrual ratio: -0.020935736923397487
FCF conversion rate: 1.2658171448939584
Beneish M-score: -2.5715701809122526 (Likely Safe)
Equity multiplier (leverage): 2.088084580044764
ROE archetype: Standard Business
P/E z-score: 1.6285659879786465
FCF z-score: 1.6285659879786456
Treasury beta 1y: -0.0028867682900309186 (R-squared: 0.002333563637812959)
Dividend increase streak (years): 0
ROIC (%): 12.881484559987321 (pretax: 19.16726333832368)
Incremental ROIC 3y (%): -51.38203432341745 (pretax: -49.261139813807794)
Capital allocation category: Value Destroyer
WACC: 0.05
Base cash flow: 11248175182.48175
DCF price per share: base 860.6909108891656, conservative 676.9524708057883, aggressive 1140.3902432912453
Financial scorecard for MCDS.TO ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 15.801418439716313
Market cap: 247240638464 (USD: 177870962923.74103)
P/E ratio: 33.294170713274205
Debt to equity: -42.67573872472799
Current ratio: 1.1357935359382538
Interest coverage ratio: 7.21
Return on net tangible assets (%): -54.27276650841606
Buffett classification: The Great
Rule of 40 score: 17.280970012540898
Altman Z-score: 4.35168419855082 (Safe Zone)
Piotroski F-score: 6 (Neutral)
Magic formula: return on capital % 6.657279379515709, earnings yield % 0.9582935034743084, rank 1127
Dividend yield (%): 0.5351062059292644
Buyback yield (%): 0.16016784395161657
Debt paydown yield (%): 0.2965549612382162
Total shareholder yield (%): 0.991829011119097 (Low Return)
Momentum (%): 1m -2.991724235204643, 3m -14.299512025291564, 6m -16.227593366083322, 12m , composite -15.263552695687444 (Strong Downtrend)
Lynch category: Stalwart (confidence: Medium)
Screener: long score 6, short score 4, recommendation: Neutral
Revenue growth 1y (%): 12.586726588502483
Net income growth 1y (%): 9.152742011848014
Revenue deceleration: no
Accrual ratio: 0.004201930771490299
FCF conversion rate: 0.8724155320221886
Beneish M-score: -2.431735266357983 (Likely Safe)
Net margin (%): 30.428111094061688
Asset turnover: 0.108237086315424
ROE archetype: Standard Business
P/E z-score: 1.569963794057994
FCF z-score: 1.5699637940579945
Treasury beta 1y: -0.0029911517697187415 (R-squared: 0.006750852412592335)
Dividend increase streak (years): 0
ROIC (%): 18.640283020986992 (pretax: 23.721028153648867)
Incremental ROIC 3y (%): 12.776657880013717 (pretax: 16.660111959449306)
Capital allocation category: Standard Allocator
WACC: 0.09217659546648507
Base cash flow: 7760583941.605839
DCF price per share: base 9.125759120099554, conservative 6.626320077552972, aggressive 12.394253426947389
Financial scorecard for MVIR.L ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.037733333333333334
Market cap: 159993616 (USD: 216207589.1891892)
P/E ratio: 0.0005021201193537761
P/B ratio: 0.0001304296814847685
Debt to equity: 0.0008422482162631446
Return on net tangible assets (%): 25.975792735138825
Buffett classification: The Gruesome
Rule of 40 score: 136.23077408352805
Piotroski F-score: 6 (Neutral)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.001070248182354531
Total shareholder yield (%): 0.001070248182354531 (Low Return)
Momentum (%): 1m 1.3333333333333335, 3m -1.3333333333333441, 6m -1.3333333333333441, 12m 19.83977110157366, composite 5.198755113821737 (Moderate Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4363517764095173 (Likely Safe)
ROE (%): 30.27379269603218
Net margin (%): 100
Asset turnover: 0.30241372227890806
Equity multiplier (leverage): 1.0010720567802631
ROE archetype: High-Margin Compounder
P/E z-score: 4.625619895598362
FCF z-score: 4.625619895598362
Treasury beta 1y: 1.7728528536566395e-05 (R-squared: 1.848257552420679e-07)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.10182405265735163
Base cash flow: 52096314.86486486
DCF price per share: base 0.41365475365134613, conservative 0.23882566232723249, aggressive 0.7222002939578701
Financial scorecard for TIBD.L ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 0.045066666666666665
Market cap: 84500004864 (USD: 84500004864)
P/E ratio: 0.008373074681009231
P/B ratio: 0.0016915453546438605
Debt to equity: 2.607178032436894
Return on net tangible assets (%): 6.761813414284792
Buffett classification: The Gruesome
Rule of 40 score: 25.90867008293266
Piotroski F-score: 4 (Weak)
Dividend yield (%): 2.2557052578864796
Buyback yield (%): 0
Debt paydown yield (%): -201.94298912484524
Total shareholder yield (%): -199.68728386695875 (Minimal or Negative)
Momentum (%): 1m 1.3333333333333393, 3m -1.3333333333333344, 6m -1.0405539070227539, 12m -1.0405539070227539, composite -1.5721797074288144 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 3, recommendation: Neutral
Revenue growth 1y (%): 66.56189795306298
Net income growth 1y (%): 49.3914952556094
Revenue deceleration: no
Accrual ratio: -0.004275870615299124
FCF conversion rate: 1.9427346431027497
Beneish M-score: -2.351627887899237 (Likely Safe)
ROE (%): 5.049890794901527
Net margin (%): 22.244216282180354
Asset turnover: 0.020390035392092776
Equity multiplier (leverage): 11.13388926972083
ROE archetype: Standard Business
P/E z-score: 4.625619895598361
FCF z-score: 4.625619895598364
Treasury beta 1y: 0.00020985554824016944 (R-squared: 6.631802696785416e-05)
Dividend increase streak (years): 1
Capital allocation category: Standard Allocator
WACC: 0.15
Base cash flow: 133487304054.05406
DCF price per share: base 116.67072719406181, conservative 80.26703890934388, aggressive 177.21181019906305