speb/financial-data huggingface dataset:
Financial scorecard for 161A.T ( — , )
Report date: 2026-01-31 (quarterly)
Stock price: 6.868551193601563
Market cap: 1124999936 (USD: 7345259.441107339)
P/B ratio: 7.195763134666305
Debt to equity: 4.5308362436197545
Current ratio: 1.4240474722670902
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 5.559828780929467
Total shareholder yield (%): 5.559828780929467 (Moderate Return)
Momentum (%): 1m -1.3370779656877707, 3m -2.4665730508578063, 6m -3.229745405702423, 12m -10.64778069479211, composite -5.04439988155968 (Moderate Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 0, short score 4, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.398142721182655 (Likely Safe)
Equity multiplier (leverage): 8.771877626244596
ROE archetype: Standard Business
P/E z-score: 3.636190226542734
Treasury beta 1y: 0.004778107593833881 (R-squared: 0.06844204003767557)
ROIC (%): 1.002684685228198 (pretax: 1.5425918234279972)
Incremental ROIC 3y (%): 28.850627366245973 (pretax: 44.38558056345535)
Capital allocation category: Turnaround Compounder
WACC: 0.1014666614605471
Base cash flow: 140608.45674462238
DCF price per share: base 0.001208405769856289, conservative 0, aggressive 0.004080978694802
Financial scorecard for 5617.T ( — , )
Report date: 2026-02-28 (annual)
Stock price: 8.77342939129373
Market cap: 287400000 (USD: 1843962.5304760681)
P/E ratio: 2.080844501400986
P/B ratio: 0.6820657526574221
Debt to equity: 0.18549150740328502
Current ratio: 2.0785044481846597
Interest coverage ratio: 201.24518743667682
Return on net tangible assets (%): 39.009147487357076
Buffett classification: The Great
Rule of 40 score: 19.093444485947757
Altman Z-score: 3.8215079767615885 (Safe Zone)
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -1.337077965687781, 3m -2.466573050857795, 6m -3.229745405702426, 12m -10.647780694792115, composite -5.044399881559676 (Moderate Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 8, short score 1, recommendation: Long
Revenue CAGR 3y (%): 3.9266026939954735
Net income CAGR 3y (%): 53.39907652458638
FCF CAGR 3y (%): 52.79142356863984
Revenue deceleration: no
Accrual ratio: -0.009270031103207394
FCF conversion rate: 1.0473656392768451
Beneish M-score: -2.2676427580538885 (Likely Safe)
ROE (%): 32.7783143910178
Net margin (%): 18.229970289201823
Asset turnover: 1.07357360974331
Equity multiplier (leverage): 1.674822660531081
ROE archetype: High-Margin Compounder
P/E z-score: 1.610369006348421
FCF z-score: 1.6103690063484208
Treasury beta 1y: 0.004778107593833871 (R-squared: 0.06844204003767551)
ROIC (%): 106.50935332873428 (pretax: 153.30215255427686)
Incremental ROIC 3y (%): 85.08452442959481 (pretax: 120.90657302629388)
Capital allocation category: High-Efficiency Compounder
WACC: 0.10173778935815422
Base cash flow: 965565.2508661618
DCF price per share: base 0.5187111234032129, conservative 0.4455939491347176, aggressive 0.6098654960038146
Financial scorecard for 5620.T ( — , )
Report date: 2026-03-31 (annual)
Stock price: 13.43183344526528
Market cap: 3422980096 (USD: 21415040.64064064)
P/E ratio: 39.0679784514244
P/B ratio: 2.7826345679534223
Debt to equity: 0.16117263165767295
Current ratio: 6.04145861294078
Interest coverage ratio: 27.16103171836877
Return on net tangible assets (%): 5.32410606427655
Buffett classification: The Good
Rule of 40 score: 14.941649463411585
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 4.198752329747432
Total shareholder yield (%): 4.198752329747432 (Moderate Return)
Momentum (%): 1m -1.3370779656877663, 3m -2.4665730508577957, 6m -3.229745405702421, 12m -10.647780694792113, composite -5.044399881559678 (Moderate Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue growth 1y (%): -5.427393400699643
Revenue CAGR 3y (%): -16.202023451200365
Net income CAGR 3y (%): -23.394095414493965
FCF CAGR 3y (%): -5.698145121781484
Revenue deceleration: no
Revenue growth consistency score: 12.20197295210976
Accrual ratio: -0.14714129624833922
FCF conversion rate: 3.998710281227174
Beneish M-score: -3.5308773226742503 (Likely Safe)
ROE (%): 7.151391955437032
Net margin (%): 5.093903141654995
Asset turnover: 0.9632729973135654
Equity multiplier (leverage): 1.4574394224215883
ROE archetype: Standard Business
P/E z-score: 1.5948602504343643
FCF z-score: 1.5948602504343645
Treasury beta 1y: 0.004778107593833867 (R-squared: 0.06844204003767546)
ROIC (%): 7.442891375733278 (pretax: 9.42138148826997)
Capital allocation category: Standard Allocator
WACC: 0.10186722914332053
Base cash flow: 409740.9909909909
DCF price per share: base 0.031332177359909875, conservative 0.029262580482418823, aggressive 0.033751214076124796
Financial scorecard for 8013.HK ( — , )
Report date: 2025-08-31 (annual)
Stock price: 0.007653061224489796
Market cap: 80000000 (USD: 10269576.379974326)
P/E ratio: 30.326004548900684
P/B ratio: 0.9149758675114945
Debt to equity: 0.08099823867145504
Current ratio: 6.828271381081898
Interest coverage ratio: 6.0546875
Return on net tangible assets (%): 6.873756204680101
Buffett classification: The Good
Rule of 40 score: -7.601312628890109
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 1.6459768637532124
Total shareholder yield (%): 1.6459768637532124 (Low Return)
Momentum (%): 1m 0, 3m -0.1275510204081604, 6m 19.387755102040803, 12m 20.15306122448979, composite 13.137755102040812 (Moderate Uptrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue growth 1y (%): -2.47952271968781
Net income growth 1y (%): -70.48070638342315
Revenue CAGR 3y (%): 14.64703159905385
Net income CAGR 3y (%): -25.169047718293157
FCF CAGR 3y (%): nan
Revenue deceleration: yes
Revenue growth consistency score: 17.946469122148024
Accrual ratio: 0.12094466636991559
FCF conversion rate: -3.7869598180439725
Beneish M-score: -1.0111806911076728 (Strong Manipulation Signal)
ROE (%): 3.0670956005518337
Net margin (%): 1.3524806587062737
Asset turnover: 1.8680817414306043
Equity multiplier (leverage): 1.2139488113543773
ROE archetype: Low Return
P/E z-score: 5.77787377386601
Treasury beta 1y: -0.3453155500371153 (R-squared: 0.014704903079186234)
ROIC (%): 1.793470665841764 (pretax: 2.0130654441082125)
Incremental ROIC 3y (%): -16.136425099272 (pretax: -16.375618419922397)
Capital allocation category: Value Destroyer
WACC: 0.10111688783627526
Base cash flow: 771501.9255455711
DCF price per share: base 0.0021335451424974736, conservative 0.0012487601716046248, aggressive 0.0037346161695262733
Financial scorecard for BCTXZ ( — , Canada)
Report date: 2026-04-30 (quarterly)
Stock price: 0.1
Debt to equity: 0
Current ratio: 7.07
Interest coverage ratio: -257.1899024670109
Return on net tangible assets (%): -29.857654936132054
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Momentum (%): 1m -9.090909090909086, 3m -9.090909090909086, 6m , 12m , composite -9.090909090909086 ()
Lynch category: Turnaround (confidence: Medium)
Screener: long score 2, short score 9, recommendation: Short
Revenue deceleration: no
Accrual ratio: -0.0005591573827801668
FCF conversion rate: 0.9976132342392854
Beneish M-score: -2.5154186534675342 (Likely Safe)
ROE (%): -26.500671916587326
Asset turnover: 0
Equity multiplier (leverage): 1.1311823524882074
ROE archetype: Low Return
Treasury beta 1y: 0.0010026428226941018 (R-squared: 0.0001381833624979274)
Incremental ROIC 3y (%): -68.79741338857819 (pretax: -87.08533340326355)
Capital allocation category: Value Destroyer
WACC: 0.1316
Base cash flow: -3742297.1014492754
Financial scorecard for CABLE.AS ( — , )
Report date: 2025-06-30 (quarterly)
Stock price: 3.1954022988505746
Market cap: 51846520 (USD: 60995905.88235294)
Debt to equity: -0.8755913394445883
Current ratio: 0.07459326062378004
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -10.265777541578489
Total shareholder yield (%): -10.265777541578489 (Minimal or Negative)
Momentum (%): 1m 0, 3m -0.7142857142857066, 6m -0.14367816091954977, 12m -33.7538547799271, composite -11.53727288504412 (Strong Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 1, short score 4, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.499606182670057 (Likely Safe)
ROE archetype: Standard Business
Treasury beta 1y: -0.00496683035276012 (R-squared: 2.702636922993888e-05)
Capital allocation category: Standard Allocator
WACC: 0.08239803856552007
Base cash flow: -2185077.0833333335
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for ISRG.TO ( — , )
Report date: 2026-06-30 (quarterly)
Stock price: 12.446808510638299
Market cap: 157236215808 (USD: 110729729442.25352)
P/E ratio: 57.59188731853894
P/B ratio: 10.135597577640906
Debt to equity: 0
Current ratio: 4.962660564771959
Return on net tangible assets (%): 5.415243418555706
Buffett classification: The Great
Rule of 40 score: 27.713010525024885
Altman Z-score: 37.77082990825684 (Safe Zone)
Piotroski F-score: 6 (Neutral)
Magic formula: return on capital % 7.378922353905841, earnings yield % 0.6393237067068205, rank 1271
Dividend yield (%): 0
Buyback yield (%): 0.20370625072223567
Total shareholder yield (%): 0.20370625072223567 (Low Return)
Momentum (%): 1m -15.433167056907255, 3m -32.44006474019623, 6m -37.69823814043942, 12m , composite -35.069151440317825 (Strong Downtrend)
Lynch category: Stalwart (confidence: Medium)
Screener: long score 7, short score 1, recommendation: Neutral
Revenue growth 1y (%): 14.363051258369897
Net income growth 1y (%): 19.57453846838939
Revenue deceleration: no
Revenue growth consistency score: 8.581624586644681
Accrual ratio: -0.006045147835141443
FCF conversion rate: 1.152089407191448
Beneish M-score: -2.5226110211136628 (Likely Safe)
ROE (%): 4.538701066901046
Net margin (%): 28.461777823877192
Asset turnover: 0.13965160609887847
Equity multiplier (leverage): 1.1418882937343782
ROE archetype: Low Return
P/E z-score: 1.3017500892874883
FCF z-score: 1.301750089287487
Treasury beta 1y: 0.0030142576012815044 (R-squared: 0.0022219497360669873)
ROIC (%): 21.31079160435247 (pretax: 24.531931905253693)
Incremental ROIC 3y (%): 24.784792491197923 (pretax: 27.35122713095024)
Capital allocation category: High-Efficiency Compounder
WACC: 0.1019
Base cash flow: 2199927007.29927
DCF price per share: base 8.630367512930853, conservative 5.187828378835267, aggressive 14.705133452509392
Financial scorecard for LRND.DE ( — , Luxembourg)
Report date: 2025-12-31 (annual)
Stock price: 2.568181818181818
Market cap: 31919788 (USD: 37552691.76470588)
Debt to equity: 0.19417822034164126
Current ratio: 1.01
Interest coverage ratio: -4.451088712684249
Return on net tangible assets (%): 115.4573440794852
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 55.299130328392756
Total shareholder yield (%): 55.299130328392756 (High Return)
Lynch category:  (confidence: Low)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: 0.6855028799585682
FCF conversion rate: -0.08802984369194349
Beneish M-score: -3.0100415077186615 (Likely Safe)
ROE (%): 228.75789426338767
Asset turnover: 0
Equity multiplier (leverage): 3.630844205260452
ROE archetype: Leverage-Driven Returns
P/E z-score: 0.40824829046386396
Treasury beta 1y: 0.046068796068794673 (R-squared: 0.19642857142857142)
ROIC (%): -28.313524042642413 (pretax: -35.839903851446095)
Incremental ROIC 3y (%): -52.58249782966979 (pretax: -66.56012383502504)
Capital allocation category: Value Destroyer
WACC: 0.08842035409102365
Base cash flow: 27368628.23529412
DCF price per share: base 30.33765137617001, conservative 26.998093137445238, aggressive 34.34451844575159
Financial scorecard for MYI.L ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.04826666666666667
Market cap: 2152972544 (USD: 2909422356.756757)
P/E ratio: 0.055699530632432034
P/B ratio: 0.010107093531822917
Debt to equity: 0.05722409569312234
Return on net tangible assets (%): 18.145742732592943
Buffett classification: The Gruesome
Rule of 40 score: 207.45271725184423
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.06970674695643814
Total shareholder yield (%): 0.06970674695643814 (Low Return)
Momentum (%): 1m 3.041198501872676, 3m 3.82945736434109, 6m 9.899487179487188, 12m 29.41062801932369, composite 13.106698778784356 (Strong Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 6, short score 0, recommendation: Neutral
Revenue growth 1y (%): 185.02485012180304
Net income growth 1y (%): 197.4088549471125
Revenue CAGR 3y (%): 40.92885397610575
Net income CAGR 3y (%): 42.63817392032618
FCF CAGR 3y (%): 10.184205081939135
Revenue deceleration: no
Revenue growth consistency score: 107.36648829011074
Accrual ratio: 0.1452031265683146
FCF conversion rate: 0.2308685361830309
Beneish M-score: -1.3898075331613386 (Strong Manipulation Signal)
ROE (%): 20.068169165584077
Net margin (%): 97.14562019079364
Asset turnover: 0.19433551013003708
Equity multiplier (leverage): 1.062997794278928
ROE archetype: High-Margin Compounder
P/E z-score: 4.694680456571018
FCF z-score: 4.694680456571022
Treasury beta 1y: 0.0011147163948866088 (R-squared: 0.0009239184211854057)
Insider 90-day net shares: -2650000 (net value USD: -12708950.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.09693860891022009
Base cash flow: 471047297.2972973
DCF price per share: base 0.3440428607189949, conservative 0.1955840123231399, aggressive 0.6082911384400166
Financial scorecard for PIN.L ( — , )
Report date: 2025-11-30 (quarterly)
Stock price: 0.052
Market cap: 1536458752 (USD: 2021656252.631579)
P/B ratio: 0.006522250601956457
Debt to equity: 0.11207294643889885
Buffett classification: The Gruesome
Analyst consensus upside (%): 820700
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -0.6996889710471317
Total shareholder yield (%): -0.6996889710471317 (Minimal or Negative)
Momentum (%): 1m 2.3834196891191866, 3m 2.613333333333337, 6m -1.0796915167095242, 12m 14.523809523809517, composite 4.463803746727562 (Moderate Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4953281023404266 (Likely Safe)
Equity multiplier (leverage): 1.1120403265565293
ROE archetype: Standard Business
Treasury beta 1y: 0.002947446847763194 (R-squared: 0.004775670039194573)
Insider 90-day net shares: 188749 (net value USD: 978311.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.05112788635113677
Base cash flow: -9070270.270270271
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for PNL.L ( — , )
Report date: 2026-04-30 (annual)
Stock price: 0.0712
Market cap: 1647413376 (USD: 2226234291.891892)
P/E ratio: 0.16192226796276818
P/B ratio: 0.009769303893694894
Debt to equity: 0
Return on net tangible assets (%): 6.033329459010055
Buffett classification: The Gruesome
Rule of 40 score: -44.07043889936932
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 1.3333333333333457, 3m -1.333333333333332, 6m -3.147058823529429, 12m 3.5127701375245493, composite -0.7765440509089018 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 4, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: 0.0804418024075844
FCF conversion rate: -0.3169027235824299
Beneish M-score: -1.949695911171384 (Likely Safe)
ROE (%): 6.171816839003214
Net margin (%): 96.75152391186512
Asset turnover: 0.06313501426131937
Equity multiplier (leverage): 1.0103804441817086
ROE archetype: Standard Business
P/E z-score: 4.355927771980771
Treasury beta 1y: -0.0003549822780373027 (R-squared: 0.00013128629693667538)
Insider 90-day net shares: 4290000 (net value USD: 30689640.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 137487837.83783785
DCF price per share: base 0.07800067039311175, conservative 0.07044086346664608, aggressive 0.08683644426703735
Financial scorecard for RKW.L ( — , )
Report date: 2026-03-31 (annual)
Stock price: 0.042666666666666665
Market cap: 194060048 (USD: 255342168.42105263)
P/E ratio: 0.3203494562512747
P/B ratio: 0.010511168407738792
Debt to equity: 0
Return on net tangible assets (%): 3.2811569374084013
Buffett classification: The Gruesome
Rule of 40 score: -89.17331820450862
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 4.6021505376344, 3m 11.1737089201878, 6m 5.950782997762865, 12m 3.5191256830601003, composite 5.363038864798625 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue growth 1y (%): -58.94511656963124
Net income growth 1y (%): -63.53315843565748
Revenue CAGR 3y (%): -13.094834284640545
Net income CAGR 3y (%): -14.732063061594802
Revenue deceleration: yes
Revenue growth consistency score: 182.4976267671093
Accrual ratio: 0.05411531542377944
FCF conversion rate: -0.362023251070773
Beneish M-score: -2.0312186590038883 (Likely Safe)
Equity multiplier (leverage): 1.0054900243637024
ROE archetype: Standard Business
P/E z-score: 5.419437241883425
Treasury beta 1y: -0.00011598276003738772 (R-squared: 3.508892855174241e-06)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 6451315.7894736845
DCF price per share: base 0.015668663146226346, conservative 0.014246538016707564, aggressive 0.01733081883182528
Financial scorecard for WSR ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 18.99
Market cap: 823845451.3100001 (USD: 823845451.3100001)
P/E ratio: 16.15351564302661
P/B ratio: 1.7541129343468218
Debt to equity: 1.3963292985425781
Current ratio: 1.3857626076260763
Interest coverage ratio: 1.5988788167938932
Return on net tangible assets (%): 3.0600562724362086
Buffett classification: The Great
Analyst consensus upside (%): 18.52776044915782
Rule of 40 score: 0.9667931967721195
Altman Z-score: 0.5793318782393252 (Distress Zone)
Piotroski F-score: 5 (Neutral)
Magic formula: return on capital % 57.49024317021916, earnings yield % 0.824536116679044, rank 609
Dividend yield (%): 0.8846319401789888
Buyback yield (%): 0.23499553185874344
Debt paydown yield (%): -1.352316746094143
Total shareholder yield (%): -0.2326892740564106 (Minimal or Negative)
Momentum (%): 1m 0.369978858350934, 3m 1.2260127931769556, 6m 39.01903367496338, 12m 53.889789303079404, composite 31.189191610395785 (Strong Uptrend)
Lynch category: Slow Grower (confidence: Low)
Screener: long score 4, short score 4, recommendation: Neutral
Revenue growth 1y (%): 9.27404623975785
Net income growth 1y (%): 11.872998932764144
Revenue deceleration: no
Accrual ratio: 0.0005394905362587229
FCF conversion rate: 0.8495110899117577
Beneish M-score: -2.4811133654862494 (Likely Safe)
ROE (%): 0.8983155244905064
Net margin (%): 10.01289521444264
Asset turnover: 0.03580302012103056
Equity multiplier (leverage): 2.5058182694625213
ROE archetype: Low Return
P/E z-score: 5.087484812172355
FCF z-score: 5.087484812172352
Treasury beta 1y: -0.0004796581790147998 (R-squared: 8.754573121280004e-05)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
ROIC (%): 4.887448555434341 (pretax: 4.934045402568596)
Incremental ROIC 3y (%): 11.800090064252013 (pretax: 11.733797391363114)
Capital allocation category: Standard Allocator
WACC: 0.07788776538277747
Base cash flow: 86578000
DCF price per share: base 26.628990447082636, conservative 18.15049998979521, aggressive 38.108597655375036
Financial scorecard for BFSP.L ( — , )
Report date: 2025-06-30 (quarterly)
Stock price: 0.010800000000000002
Market cap: 70785472 (USD: 96966400)
P/B ratio: 0.012041730224479307
Debt to equity: 0
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -1.1084337349397406, 3m -4.857142857142839, 6m -8.137931034482735, 12m -10.20224719101122, composite -7.396938685341778 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4486969552888236 (Likely Safe)
Equity multiplier (leverage): 1.0087767117313564
ROE archetype: Standard Business
P/E z-score: 4.527202885659746
Treasury beta 1y: 0.0002813781429144847 (R-squared: 8.649382285942255e-05)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 3825000
DCF price per share: base 1.514121124099558, conservative 0.8966864553297266, aggressive 2.603657350023485
Financial scorecard for BIOG.L ( — , )
Report date: 2026-03-31 (annual)
Stock price: 0.21653333333333333
Market cap: 310307680 (USD: 408299578.94736844)
P/E ratio: 0.018483432421020306
P/B ratio: 0.008539776783022313
Debt to equity: 0.04369632843010325
Return on net tangible assets (%): 46.20233184238249
Buffett classification: The Gruesome
Rule of 40 score: -17.99875391009065
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 23.8066940528188
Total shareholder yield (%): 23.8066940528188 (High Return)
Momentum (%): 1m 10.893081761006291, 3m 25.183333333333323, 6m 25.674248366013057, 12m 99.29684908789388, composite 43.5258012140878 (Strong Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.351628958060679 (Likely Safe)
Equity multiplier (leverage): 1.0974628728318336
ROE archetype: Standard Business
P/E z-score: 2.9935742493702984
Treasury beta 1y: 0.005427913625801679 (R-squared: 0.006624632974347859)
Insider 90-day net shares: 369 (net value USD: 5301.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.10143018529576907
Base cash flow: 171388157.89473683
DCF price per share: base 1.823492593626548, conservative 1.3144137323387057, aggressive 2.5570462389715534
Financial scorecard for BIRG.L ( — , Ireland)
Report date: 2025-12-31 (annual)
Stock price: 0.23236842105263159
Market cap: 16779095040 (USD: 19740111811.764706)
P/E ratio: 0.18707403055229146
P/B ratio: 0.013447625415362732
Debt to equity: 0.8139318885448916
Return on net tangible assets (%): 12.434867084694869
Buffett classification: The Gruesome
Analyst consensus upside (%): 8964.070351758792
Rule of 40 score: 90.26613236686583
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 1.174080005687839
Total shareholder yield (%): 1.174080005687839 (Low Return)
Momentum (%): 1m -2.410538263934537, 3m 16.26171833854149, 6m 6.340526641278515, 12m 51.4544172932331, composite 25.93256943342779 (Strong Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 4, short score 0, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: -0.015074450692141412
FCF conversion rate: 2.933388842631141
Beneish M-score: -2.1516189085584156 (Likely Safe)
Equity multiplier (leverage): 12.589464368169917
ROE archetype: Standard Business
P/E z-score: 6.487042851495336
FCF z-score: 5.448160726314191
Treasury beta 1y: 0.0011065613523089262 (R-squared: 0.00020401319147953225)
Insider 90-day net shares: 67407 (net value USD: 1233673.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.10715068595328456
Base cash flow: 1656470588.235294
DCF price per share: base 0.8134604882382839, conservative 0.5600266581573108, aggressive 1.2587911013887527
Financial scorecard for CTUK.L ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 0.0468
Market cap: 328379712 (USD: 432078568.42105263)
P/B ratio: 0.009259596935164104
Debt to equity: 0.07047713017125942
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -2.3127478090347418
Total shareholder yield (%): -2.3127478090347418 (Minimal or Negative)
Momentum (%): 1m 2.2068965517241423, 3m 1.560117302052786, 6m 1.2631578947368454, 12m 5.908256880733949, composite 2.1482380383955135 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.6512374853472442 (Likely Safe)
Equity multiplier (leverage): 1.0588552120439858
ROE archetype: Standard Business
P/E z-score: 4.12749725009239
FCF z-score: 4.840241467811005
Treasury beta 1y: 0.0028903568002547762 (R-squared: 0.004817845742871641)
Insider 90-day net shares: 783027 (net value USD: 3608621.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.07533266964727371
Base cash flow: 25498648.64864865
DCF price per share: base 5.15005627446467, conservative 4.462253860949304, aggressive 6.008229965650325
Financial scorecard for FA17.L ( — , United States)
Report date: 2025-12-31 (annual)
Stock price: 0.006666666666666667
Market cap: 27895344 (USD: 27895344)
P/E ratio: 0.01640926640926641
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 37.03703703703705, 3m 40.74074074074077, 6m 45.098039215686256, 12m 24.786324786324784, composite 25.63302367223936 (Moderate Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 0, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
Treasury beta 1y: -0.0002533296855307074 (R-squared: 8.28756544729829e-06)
Insider 90-day net shares: 2942210 (net value USD: 1328001.00)
Dividend increase streak (years): 1
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 0
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for FAS.L ( — , )
Report date: 2026-01-31 (quarterly)
Stock price: 0.07813333333333335
Market cap: 368270208 (USD: 511486400)
P/B ratio: 0.009526850016173186
Debt to equity: 0
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 4.177777777777799, 3m -7.637912673056439, 6m -6.138528138528134, 12m 6.284313725490195, composite -3.918127329351728 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -3.7599798128134294 (Likely Safe)
Equity multiplier (leverage): 1.0191619923881945
ROE archetype: Standard Business
Treasury beta 1y: 0.001989882547564595 (R-squared: 0.0018155065927124446)
Insider 90-day net shares: 682242 (net value USD: 5245584.00)
Dividend increase streak (years): 1
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 0
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for IIG.L ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 0.032
Market cap: 580413248 (USD: 763701642.1052631)
P/B ratio: 0.0076718288304893165
Debt to equity: 0
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -17.278911564625844, 3m 22.69430051813473, 6m 79.39393939393938, 12m 97.33333333333333, composite 80.21362383034048 (Strong Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.386852908733815 (Likely Safe)
Equity multiplier (leverage): 1.000265684591799
ROE archetype: Standard Business
Treasury beta 1y: 0.008457474855977082 (R-squared: 0.0048925024558668)
Insider 90-day net shares: -2194237 (net value USD: -8566099.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: -5779729.72972973
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for JMGI.L ( — , )
Report date: 2025-12-31 (quarterly)
Stock price: 0.021600000000000005
Market cap: 1530165504 (USD: 2067791221.6216216)
P/B ratio: 0.008709311986474294
Debt to equity: 0
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -3.999999999999976, 3m 3.7922077922078015, 6m 13.3617021276596, 12m 38.99130434782612, composite 20.645506205173195 (Strong Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.2612771595267946 (Likely Safe)
Equity multiplier (leverage): 1.0167251862378446
ROE archetype: Standard Business
P/E z-score: 3.313758399209373
FCF z-score: 4.7457285630350325
Treasury beta 1y: 0.000677184296874939 (R-squared: 0.00016570224515840307)
Insider 90-day net shares: 8242027 (net value USD: 17675554.00)
Dividend increase streak (years): 1
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 67779452.05479452
DCF price per share: base 2.39304752571708, conservative 1.3845106340125968, aggressive 4.172729707934122
Financial scorecard for MAV4.L ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.006666666666666667
Market cap: 83714816 (USD: 113128129.72972973)
P/E ratio: 1.7119593865030678
P/B ratio: 0.00988648660777552
Debt to equity: 0
Return on net tangible assets (%): 0.5774953942085125
Buffett classification: The Gruesome
Rule of 40 score: -131.17738417375867
Piotroski F-score: 1 (Weak)
Dividend yield (%): 8.343803801706978
Buyback yield (%): 4.006459262838254
Total shareholder yield (%): 12.350263064545231 (High Return)
Momentum (%): 1m 1.3333333333333455, 3m -1.3333333333333326, 6m -3.2679738562091547, 12m -1.3333333333333326, composite -2.410962045636973 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue growth 1y (%): -57.85684674573564
Net income growth 1y (%): -76.346816615273
Revenue deceleration: no
Revenue growth consistency score: 39.878162067381275
Accrual ratio: 0.015341782435342666
FCF conversion rate: -1.5623721881390593
Beneish M-score: 4.511962646097393 (Strong Manipulation Signal)
Equity multiplier (leverage): 1.0048928302042448
ROE archetype: Standard Business
P/E z-score: 3.885130494009125
Treasury beta 1y: 0.00023058641589314416 (R-squared: 6.804006583541686e-05)
Insider 90-day net shares: 187012 (net value USD: 137021.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 660810.8108108108
DCF price per share: base 0.0023856507471857764, conservative 0.002318700440722517, aggressive 0.002463901127711823
Financial scorecard for MMIT.L ( — , )
Report date: 2025-11-30 (annual)
Stock price: 0.023066666666666666
Market cap: 113644920 (USD: 149532789.47368422)
P/E ratio: 0.07938626563206398
P/B ratio: 0.004986243350407375
Debt to equity: 0
Return on net tangible assets (%): 6.280989930320439
Buffett classification: The Gruesome
Rule of 40 score: 22.544191573305216
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -1.51310861423221, 3m 10.839826839826824, 6m 24.593673965936723, 12m 24.593673965936723, composite 20.647125444666727 (Strong Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 3, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4139136888836012 (Likely Safe)
ROE (%): 6.570390011562164
Net margin (%): 85.30742416376178
Asset turnover: 0.07607123217231701
Equity multiplier (leverage): 1.0124739778981156
ROE archetype: Standard Business
P/E z-score: 3.9214190623193756
Treasury beta 1y: -0.0018564745504654465 (R-squared: 0.0010419084060843838)
Insider 90-day net shares: 676 (net value USD: 1532.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 15134210.52631579
DCF price per share: base 0.08368972511328907, conservative 0.04954236907857259, aggressive 0.14394675845006613
Financial scorecard for NVT.L ( — , )
Report date: 2026-03-31 (annual)
Stock price: 0.007333333333333334
Market cap: 143957456 (USD: 189417705.2631579)
P/B ratio: 0.010798201637184793
Debt to equity: 0
Return on net tangible assets (%): -1.0038794476129815
Buffett classification: The Gruesome
Rule of 40 score: -162.32127108012818
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 1.333333333333332, 3m -4.795321637426884, 6m -4.795321637426884, 12m -1.3333333333333288, composite -4.074074074074061 (Moderate Downtrend)
Lynch category: Turnaround (confidence: Medium)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue growth 1y (%): -162.32127108012818
Net income growth 1y (%): -116.56939040207523
Revenue deceleration: yes
Revenue growth consistency score: 50.95526547169902
Accrual ratio: 0.002520680991562918
FCF conversion rate: 1.2350396539293438
Beneish M-score: -3.697526743962663 (Likely Safe)
Equity multiplier (leverage): 1.001466864093658
ROE archetype: Standard Business
Treasury beta 1y: 0.0003971299316075956 (R-squared: 0.00021153990984768874)
Insider 90-day net shares: 24186 (net value USD: 19735.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: -1825000
DCF price per share: base 0.0012794713297651587, conservative 0.0013988232584065427, aggressive 0.0011399748236837265
Financial scorecard for SDP.L ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 0.10666666666666667
Market cap: 1003156864 (USD: 1319943242.1052632)
P/B ratio: 0.008951794957409605
Debt to equity: 0.04094985165992916
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.022706696425872714
Total shareholder yield (%): 0.022706696425872714 (Low Return)
Momentum (%): 1m -5.406456631660827, 3m 5.950782997762872, 6m 13.409961685823765, 12m 36.56286043829296, composite 21.242933834612646 (Strong Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4469280773239723 (Likely Safe)
Equity multiplier (leverage): 1.051518162616043
ROE archetype: Standard Business
P/E z-score: 3.845028655531327
Treasury beta 1y: 0.0018988536733346817 (R-squared: 0.0015248572345510864)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.05362818908662233
Base cash flow: 164563513.5135135
DCF price per share: base 44.68852404271388, conservative 36.24628046641476, aggressive 56.89878967790416
Financial scorecard for SDV.L ( — , )
Report date: 2026-04-30 (annual)
Stock price: 0.018666666666666665
Market cap: 31430000 (USD: 42472972.972972974)
P/E ratio: 0.061625660837738926
P/B ratio: 0.009362257506487089
Debt to equity: 0
Return on net tangible assets (%): 15.192141356728033
Buffett classification: The Gruesome
Rule of 40 score: 622.3470455727845
Piotroski F-score: 5 (Neutral)
Dividend yield (%): 7.6773783009863195
Buyback yield (%): 0
Total shareholder yield (%): 7.6773783009863195 (Moderate Return)
Momentum (%): 1m 2.06235011990407, 3m -0.6235011990407722, 6m 4.646464646464626, 12m -1.3333333333333308, composite 0.23196525941697654 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 5, short score 0, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: 0.11016730104733108
FCF conversion rate: 0.3003253355022367
Beneish M-score: -2.2673542805573064 (Likely Safe)
Equity multiplier (leverage): 1.0049787446533112
ROE archetype: Standard Business
P/E z-score: 0.7237865371099061
FCF z-score: 5.1237101817054285
Treasury beta 1y: 0.0022669906978572867 (R-squared: 0.0011839670495124735)
Insider 90-day net shares: 2000 (net value USD: 3710.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 6645945.945945946
DCF price per share: base 0.07703030976718146, conservative 0.05576980666113478, aggressive 0.10764241085805838
Financial scorecard for TPV.L ( — , )
Report date: 2026-02-28 (annual)
Stock price: 0.011466666666666667
Market cap: 113738088 (USD: 153700118.9189189)
P/E ratio: 0.6168009031453362
P/B ratio: 0.01017626570574762
Debt to equity: 0
Return on net tangible assets (%): 1.6498461097988693
Buffett classification: The Gruesome
Rule of 40 score: 88.13788662623793
Piotroski F-score: 1 (Weak)
Dividend yield (%): 2.8495291744309963
Buyback yield (%): 1.1860582709988936
Total shareholder yield (%): 4.03558744542989 (Moderate Return)
Momentum (%): 1m 1.3333333333333415, 3m -1.3333333333333417, 6m -1.3333333333333417, 12m -0.17254901960784863, composite -1.3842449260406016 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 5, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: 0.02236505199352041
FCF conversion rate: -0.16052060737527113
Beneish M-score: -2.418586349575167 (Likely Safe)
Equity multiplier (leverage): 1.0071532368151948
ROE archetype: Standard Business
P/E z-score: 3.723022394868342
Treasury beta 1y: 0.00020143220553213312 (R-squared: 6.048254655464277e-05)
Insider 90-day net shares: 53129 (net value USD: 63754.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 2491891.891891892
DCF price per share: base 0.013492592373216084, conservative 0.009922856067108988, aggressive 0.019791812710565536
Financial scorecard for SEV ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 1.62
Market cap: 64045992 (USD: 64045992)
P/B ratio: 2.4590267541492374
Debt to equity: 0.07802590743489407
Current ratio: 2.2457459926017265
Return on net tangible assets (%): -33.888813925246254
Buffett classification: The Gruesome
Analyst consensus upside (%): 138.8679245283019
Rule of 40 score: 0
Altman Z-score: -8.354542506748373 (Distress Zone)
Piotroski F-score: 4 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -1.320925749733098
Total shareholder yield (%): -1.320925749733098 (Minimal or Negative)
Momentum (%): 1m -27.027027027027028, 3m -44.329896907216494, 6m 8.000000000000007, 12m , composite -18.164948453608243 (Flat)
Lynch category: Turnaround (confidence: High)
Screener: long score 2, short score 10, recommendation: Strong Short (Melting Ice Cube)
Revenue deceleration: no
Accrual ratio: -0.06544351343542329
FCF conversion rate: 0.77781047675103
Beneish M-score: -2.926583488193691 (Likely Safe)
ROE (%): -40.70761121316189
Asset turnover: 0
Equity multiplier (leverage): 1.3820781087772542
ROE archetype: Low Return
Treasury beta 1y: -0.004655267120216032 (R-squared: 0.0002747340441879973)
Insider 90-day net shares: -86500 (net value USD: -203476.00)
ROIC (%): -309.024310919587 (pretax: -391.170013822262)
Capital allocation category: Standard Allocator
WACC: 0.1012977411288755
Base cash flow: -44775000
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for ALPS ( — , )
Report date: 2025-09-30 (quarterly)
Stock price: 0.48
Market cap: 77575832 (USD: 77575832)
Debt to equity: 0
Current ratio: 0.00011070519207350825
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -26.15384615384616, 3m -46.666666666666664, 6m -50.51546391752577, 12m , composite -48.59106529209622 (Strong Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -7788.822255494935 (Likely Safe)
ROE archetype: Standard Business
Treasury beta 1y: 0.0032240756427131903 (R-squared: 0.0001829144435053031)
Insider 90-day net shares: 160919 (net value USD: 829526.00)
Capital allocation category: Standard Allocator
WACC: 0.05
Base cash flow: -1468819
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for AWEM.L ( — , )
Report date: 2026-03-31 (annual)
Stock price: 0.023466666666666667
Market cap: 72682144 (USD: 95634400)
P/E ratio: 0.05544805212922174
P/B ratio: 0.010511423136124713
Debt to equity: 0
Return on net tangible assets (%): 18.95724508343022
Buffett classification: The Gruesome
Rule of 40 score: 141.16159930973333
Piotroski F-score: 4 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -8.54017094017094, 3m 2.7534516765286043, 6m 8.53333333333333, 12m 28.632098765432097, composite 17.310019954554363 (Strong Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue growth 1y (%): 142.00099494487603
Net income growth 1y (%): 280.94605220423585
Revenue deceleration: no
Revenue growth consistency score: 99.6513364957936
Accrual ratio: 0.22181796660575703
FCF conversion rate: -0.009069707178025395
Beneish M-score: -1.7114078653161844 (Possible Manipulation)
ROE (%): 22.401842148546724
Net margin (%): 92.54936445759053
Asset turnover: 0.23752105326754108
Equity multiplier (leverage): 1.0190797726163856
ROE archetype: High-Margin Compounder
P/E z-score: 3.5273187904940397
Treasury beta 1y: -0.00032246043016375596 (R-squared: 3.8456651121677685e-05)
Insider 90-day net shares: 5000 (net value USD: 12530.00)
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 15232894.736842105
DCF price per share: base 0.14260602550180385, conservative 0.08267952072426894, aggressive 0.24835340437545
Financial scorecard for MRK.TO ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 20.78723404255319
Market cap: 448043974656 (USD: 322333794716.5468)
P/E ratio: 45.305401180581015
P/B ratio: 8.92268901897433
Debt to equity: 1.0693649169406283
Current ratio: 1.2994989794024865
Interest coverage ratio: -6.68267223382046
Buffett classification: The Gruesome
Rule of 40 score: 14.712577609861398
Altman Z-score: 4.094100688188451 (Safe Zone)
Piotroski F-score: 5 (Neutral)
Magic formula: return on capital % 54.578447105295645, earnings yield % 4.578744197697047, rank 806
Dividend yield (%): 0.4698199549756652
Buyback yield (%): 0.19507013807540682
Debt paydown yield (%): 0.21030912713115654
Total shareholder yield (%): 0.8751992201822286 (Low Return)
Momentum (%): 1m 9.244531237696261, 3m 14.325614766350354, 6m 19.129497419947693, 12m , composite 16.727556093149023 (Moderate Uptrend)
Lynch category: Speculative (confidence: Low)
Screener: long score 4, short score 4, recommendation: Neutral
Revenue growth 1y (%): 7.892728897569712
Net income growth 1y (%): -185.7819938739274
Revenue deceleration: no
Accrual ratio: -0.05357522417814987
FCF conversion rate: -0.6903301886792452
Beneish M-score: -2.684953368776455 (Likely Safe)
ROE (%): -8.534467971319144
Net margin (%): -26.034630971386463
Asset turnover: 0.12174216561536888
Equity multiplier (leverage): 2.692675406875926
ROE archetype: Low Return
P/E z-score: 1.7382623273905011
FCF z-score: 1.738262327390501
Treasury beta 1y: 0.0074405916854471815 (R-squared: 0.024649217603435226)
Dividend increase streak (years): 0
ROIC (%): 21.918405317928126 (pretax: 25.28363603092547)
Incremental ROIC 3y (%): 12.370800366400976 (pretax: 15.763820643740049)
Capital allocation category: Standard Allocator
WACC: 0.05
Base cash flow: 14590510948.90511
DCF price per share: base 38.765978598328175, conservative 29.246297842304486, aggressive 53.54591551953798
Financial scorecard for OFG.L ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.010266666666666667
Market cap: 53473844 (USD: 72261951.35135135)
P/B ratio: 0.010464483515574939
Debt to equity: 0
Return on net tangible assets (%): -2.794600963227847
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 1.333333333333327, 3m -1.3333333333333424, 6m -5.033333333333336, 12m -3.831223628691998, composite -3.821089643941083 (Moderate Downtrend)
Lynch category: Turnaround (confidence: Medium)
Screener: long score 2, short score 7, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: -0.011909488990119314
FCF conversion rate: 0.5968934911242604
Beneish M-score: -2.2223636907996327 (Likely Safe)
Equity multiplier (leverage): 1.0023977345542487
ROE archetype: Standard Business
Treasury beta 1y: 0.00023631863695586304 (R-squared: 7.302613765142787e-05)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: -1827027.027027027
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for UBLS.L ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 0.08933333333333333
Market cap: 4561065472 (USD: 4561065472)
P/E ratio: 0.0002853325959408897
P/B ratio: 9.771663453335568e-05
Debt to equity: 0.6065977092965422
Return on net tangible assets (%): 10.645626067243926
Buffett classification: The Gruesome
Rule of 40 score: 115.1662671512482
Piotroski F-score: 6 (Neutral)
Dividend yield (%): 314.283156300103
Buyback yield (%): 0
Debt paydown yield (%): -3399.576522304706
Total shareholder yield (%): -3085.293366004603 (Minimal or Negative)
Momentum (%): 1m 1.3333333333333222, 3m -1.3333333333333381, 6m 2.0164609053497697, 12m 9.267217630853999, composite 2.8375395516986828 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 5, short score 0, recommendation: Neutral
Revenue growth 1y (%): 66.09720321269177
Net income growth 1y (%): 95.66350662409269
Revenue deceleration: no
Accrual ratio: -0.005761938256865451
FCF conversion rate: 2.5292402253274853
Beneish M-score: -2.3692696282547896 (Likely Safe)
ROE (%): 10.289465956119274
Net margin (%): 34.467116528631735
Asset turnover: 0.010931705782654708
Equity multiplier (leverage): 27.30863215774088
ROE archetype: Standard Business
P/E z-score: 4.62561989559836
FCF z-score: 3.891536555272698
Treasury beta 1y: 6.0514885394102175e-05 (R-squared: 7.251140171715907e-07)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.15
Base cash flow: -4228456756.7567444
DCF price per share: base 931.1886758192082, conservative 977.23654142523, aggressive 854.6088624757452