speb/financial-data huggingface dataset:
Financial scorecard for LIS.V ( — , )
Report date: 2026-03-31 (quarterly)
Debt to equity: 0
Current ratio: 12.656568030176231
Return on net tangible assets (%): -5.334547192925961
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Lynch category: Turnaround (confidence: Medium)
Screener: long score 2, short score 9, recommendation: Short
Revenue deceleration: no
Accrual ratio: 0.014518185089295114
FCF conversion rate: 1.2784719256445412
Beneish M-score: -2.33082557418902 (Likely Safe)
ROE (%): -5.746670810764361
Asset turnover: 0
Equity multiplier (leverage): 1.1022634557116846
ROE archetype: Low Return
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
ROIC (%): -24.38287642971708 (pretax: -30.86440054394567)
Capital allocation category: Capital-Light Grower
WACC: 0.1019
Base cash flow: -2068290.5109489048
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for TEA.V ( — , )
Report date: 2023-09-30 (annual)
Debt to equity: 0
Current ratio: 0.9405392957792813
Interest coverage ratio: -633.604174537212
Return on net tangible assets (%): -261.48980181863453
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 3 (Weak)
Lynch category: Speculative (confidence: Low)
Screener: long score 2, short score 9, recommendation: Short
Revenue deceleration: no
Accrual ratio: 0.7771791557818968
FCF conversion rate: 1.2673537336344587
Beneish M-score: -4.449225003608951 (Likely Safe)
ROE (%): -372.5059741412964
Asset turnover: 0
Equity multiplier (leverage): 1.2814402219475547
ROE archetype: Low Return
Insider 90-day net shares: 50000 (net value USD: 9750.00)
Dividend increase streak (years): 0
ROIC (%): -142.76991333530705 (pretax: -180.72140928519877)
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: -7530425.925925925
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for RBX.V ( — , )
Report date: 2025-12-31 (annual)
Debt to equity: 0.054143721085495804
Current ratio: 2.6344852609488694
Interest coverage ratio: 6.431745415736878
Return on net tangible assets (%): -79.86054075699442
Buffett classification: The Gruesome
Rule of 40 score: -93.19661759330158
Piotroski F-score: 7 (Neutral)
Lynch category: Speculative (confidence: Low)
Screener: long score 3, short score 5, recommendation: Neutral
Revenue growth 1y (%): 66.08308544259958
Revenue deceleration: no
Accrual ratio: 2.9151895848453724e-05
FCF conversion rate: 1.0003154449745673
Beneish M-score: -2.2360929148292223 (Likely Safe)
ROE (%): -37.92534650199304
Net margin (%): -62.24626962968291
Asset turnover: 0.3541887529141598
Equity multiplier (leverage): 1.7202099742107917
ROE archetype: Low Return
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
ROIC (%): 12.749454680014024 (pretax: 16.138550227865856)
Incremental ROIC 3y (%): 9.274222662119675 (pretax: 12.210139909838059)
Capital allocation category: Standard Allocator
WACC: 0.15
Base cash flow: -285318978.1021898
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for SVA ( — , )
Report date: 2025-12-31 (annual)
Debt to equity: 0.07904879294937098
Current ratio: 4.586249362975658
Interest coverage ratio: -29.25827477339851
Return on net tangible assets (%): -0.16680321979205354
Buffett classification: The Gruesome
Rule of 40 score: -138.59250270827337
Piotroski F-score: 3 (Weak)
Lynch category:  (confidence: Low)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: 0.0480505633266258
FCF conversion rate: 9.405227882037533
Beneish M-score: -2.3977308860422823 (Likely Safe)
ROE (%): -0.7151724041236974
Net margin (%): -15.460619201943976
Asset turnover: 0.036976185552128296
Equity multiplier (leverage): 1.2510128113884973
ROE archetype: Low Return
Insider 90-day net shares: -19100570 (net value USD: -6600887.00)
Dividend increase streak (years): 0
ROIC (%): -24.389604179047378 (pretax: -30.872916682338452)
Capital allocation category: Capital-Light Grower
WACC: 0.05
Base cash flow: -7150000
DCF price per share: base 52.219801578109625, conservative 52.79980723776363, aggressive 51.33687693957978
Financial scorecard for CBV.V ( — , )
Report date: 2026-02-28 (quarterly)
Debt to equity: 0
Current ratio: 26.19319201905469
Return on net tangible assets (%): -9.430752482422399
Buffett classification: The Gruesome
Rule of 40 score: -92.85262937680355
Piotroski F-score: 3 (Weak)
Lynch category: Speculative (confidence: Low)
Screener: long score 2, short score 9, recommendation: Short
Revenue growth 1y (%): -37.438043267916555
Revenue deceleration: no
Revenue growth consistency score: 10.549564962058637
Accrual ratio: -0.024748377105484054
FCF conversion rate: 0.7481253743564861
Beneish M-score: -2.1939706261504197 (Likely Safe)
ROE (%): -10.430317623685422
Net margin (%): -128.24257509978463
Asset turnover: 0.07661787047091907
Equity multiplier (leverage): 1.0615372214554462
ROE archetype: Low Return
Insider 90-day net shares: 15500 (net value USD: 1410.00)
Dividend increase streak (years): 0
ROIC (%): -32.3528006305173 (pretax: -40.95291219052822)
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: -14863.57142857143
DCF price per share: base 0.815652640464021, conservative 0.8264165581722565, aggressive 0.8030719563549393
Financial scorecard for HIVE.V ( — , )
Report date: 2026-03-31 (annual)
Debt to equity: 0.13424915794385284
Current ratio: 1.099439698723248
Interest coverage ratio: -87.82956259426848
Return on net tangible assets (%): -29.249904129333775
Buffett classification: The Gruesome
Rule of 40 score: 118.22505952470303
Piotroski F-score: 4 (Weak)
Lynch category: Speculative (confidence: Low)
Screener: long score 2, short score 8, recommendation: Short
Revenue growth 1y (%): 165.75571021595965
Revenue CAGR 3y (%): 39.59651597011569
FCF CAGR 3y (%): nan
Revenue deceleration: no
Revenue growth consistency score: 95.03565548994263
Accrual ratio: -0.0559974469114889
FCF conversion rate: 0.7819910002155637
Beneish M-score: -2.6078433985040057 (Likely Safe)
ROE (%): -30.736716089770983
Net margin (%): -49.84972682183142
Asset turnover: 0.5152654486054813
Equity multiplier (leverage): 1.1966404007634057
ROE archetype: Low Return
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
ROIC (%): -16.210303204356812 (pretax: -20.519371144755457)
Incremental ROIC 3y (%): -12.811628642294723 (pretax: -16.217251445942686)
Capital allocation category: Value Destroyer
WACC: 0.05
Base cash flow: -111393525.17985612
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for VEIN.V ( — , )
Report date: 2026-01-31 (quarterly)
Debt to equity: -0.298239718965978
Current ratio: 1.2357520321518738
Interest coverage ratio: -1215.919259882254
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Lynch category: Turnaround (confidence: Medium)
Screener: long score 1, short score 9, recommendation: Short
Revenue deceleration: no
Accrual ratio: 0.32465566339914476
FCF conversion rate: 1.8276397479914774
Beneish M-score: -1.4918536594205154 (Possible Manipulation)
Asset turnover: 0
ROE archetype: Standard Business
Insider 90-day net shares: 25018264 (net value USD: 8931519.00)
Dividend increase streak (years): 0
Capital allocation category: Capital-Light Grower
WACC: 0.1019
Base cash flow: -15186418.84057971
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for ELE.V ( — , )
Report date: 2026-03-31 (quarterly)
Interest coverage ratio: 37.29050279329609
Buffett classification: The Great
Rule of 40 score: 49.38644709582869
Piotroski F-score: 1 (Weak)
Lynch category: Slow Grower (confidence: Low)
Screener: long score 0, short score 2, recommendation: Neutral
Revenue growth 1y (%): 114.9833634252492
Net income growth 1y (%): -67.68661636815838
Revenue deceleration: no
Beneish M-score: -2.0123251025926048 (Likely Safe)
Net margin (%): 4.452758819176054
ROE archetype: Standard Business
Insider 90-day net shares: -14830 (net value USD: -312213.00)
Dividend increase streak (years): 0
ROIC (%): 0.6711482956413723 (pretax: 1.032535839448265)
Incremental ROIC 3y (%): 1.353071692665953 (pretax: 1.948868811105935)
Capital allocation category: Standard Allocator
WACC: 0.15
Base cash flow: -36909489.05109489
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for ATX.V ( — , )
Report date: 2026-03-31 (quarterly)
Debt to equity: 0.0013946398278681248
Current ratio: 12.64604914903684
Interest coverage ratio: -5286.365810968495
Return on net tangible assets (%): -14.789105528602647
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 5 (Neutral)
Lynch category: Speculative (confidence: Low)
Screener: long score 2, short score 7, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: -0.03268511671260832
FCF conversion rate: 0.8472536363971025
Beneish M-score: -2.885235251005683 (Likely Safe)
ROE (%): -24.100276603891466
Asset turnover: 0
Equity multiplier (leverage): 1.1262709096120107
ROE archetype: Low Return
Insider 90-day net shares: 26800 (net value USD: 66678.00)
Dividend increase streak (years): 0
ROIC (%): -203.22527748375558 (pretax: -257.24718668829814)
Incremental ROIC 3y (%): -175.42006868053934 (pretax: -222.05071984878396)
Capital allocation category: Value Destroyer
WACC: 0.15
Base cash flow: -71705546.76258993
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for IFX.V ( — , )
Report date: 2025-09-30 (quarterly)
Debt to equity: 0.13004449663185216
Current ratio: 2.5274858774220976
Interest coverage ratio: 11.666666666666668
Return on net tangible assets (%): 2.0974538928680158
Buffett classification: The Good
Rule of 40 score: 9.143305150814982
Piotroski F-score: 9 (Strong)
Lynch category: Slow Grower (confidence: Low)
Screener: long score 6, short score 2, recommendation: Neutral
Revenue growth 1y (%): -6.0629320458053915
Net income growth 1y (%): -63.08293964283613
Revenue deceleration: no
Accrual ratio: -0.013597581975920946
FCF conversion rate: 3.2096774193548385
Beneish M-score: -2.6558614001889627 (Likely Safe)
ROE (%): 0.8619784686920821
Net margin (%): 2.0301244269810086
Asset turnover: 0.30311690039753697
Equity multiplier (leverage): 1.4007596068270463
ROE archetype: Low Return
Insider 90-day net shares: -500000 (net value USD: -828500.00)
Dividend increase streak (years): 0
ROIC (%): 10.227077898505513 (pretax: 11.804305531875157)
Incremental ROIC 3y (%): -24.006331460284738 (pretax: -28.946069571803157)
Capital allocation category: Value Destroyer
WACC: 0.0671420689982182
Base cash flow: 6123528.671328671
DCF price per share: base 2.7288101119159616, conservative 2.330742035260847, aggressive 3.2443354994651226
Financial scorecard for POR.V ( — , )
Report date: 2026-02-28 (quarterly)
Debt to equity: -0.18418834381961455
Current ratio: 0.031174470934186814
Interest coverage ratio: -61.53780718336484
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Lynch category: Turnaround (confidence: Medium)
Screener: long score 1, short score 9, recommendation: Short
Revenue deceleration: no
Accrual ratio: -1.7999943792120778
FCF conversion rate: 0.13571374593818483
Beneish M-score: -13.207279353932034 (Likely Safe)
Asset turnover: 0
ROE archetype: Standard Business
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 0
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for TM.V ( — , )
Report date: 2025-12-31 (quarterly)
Debt to equity: 0.22279542241471262
Current ratio: 3.7651104451058313
Return on net tangible assets (%): 174.21808496081675
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 6 (Neutral)
Lynch category: Slow Grower (confidence: Low)
Screener: long score 7, short score 2, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: 0.5961453462648849
FCF conversion rate: 0.18410166653541865
Beneish M-score: -3.390492058909134 (Likely Safe)
Asset turnover: 0
ROE archetype: Standard Business
Insider 90-day net shares: 820000 (net value USD: 134560.00)
Dividend increase streak (years): 0
Capital allocation category: Capital-Light Grower
WACC: 0.052851
Base cash flow: -2893462.9370629373
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for HCD.AX ( — , )
Report date: 2025-12-31 (annual)
Debt to equity: 0
Current ratio: 4.616434774755075
Interest coverage ratio: -210.72876892692562
Return on net tangible assets (%): -128.37296363015432
Buffett classification: The Gruesome
Rule of 40 score: 9.356042445669544
Piotroski F-score: 2 (Weak)
Lynch category: Turnaround (confidence: Medium)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.639203317379834 (Likely Safe)
Equity multiplier (leverage): 1.2187138486541054
ROE archetype: Standard Business
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
Capital allocation category: Capital-Light Grower
WACC: 0.1019
Base cash flow: -660969.1275167785
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for FKM.V ( — , )
Report date: 2025-09-30 (quarterly)
Debt to equity: 0
Current ratio: 17.387617869840778
Return on net tangible assets (%): -5.425795045730919
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Lynch category: Turnaround (confidence: Medium)
Screener: long score 2, short score 9, recommendation: Short
Revenue deceleration: no
Accrual ratio: 0.05505834722298929
FCF conversion rate: 2.5352581924355695
Beneish M-score: -2.639306618217215 (Likely Safe)
ROE (%): -3.6081352344730298
Asset turnover: 0
Equity multiplier (leverage): 1.0060997936798222
ROE archetype: Low Return
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
ROIC (%): -5.789917354902312 (pretax: -7.3290093100029265)
Incremental ROIC 3y (%): 41.91352068394399 (pretax: 53.05508947334682)
Capital allocation category: Turnaround Compounder
WACC: 0.1019
Base cash flow: -556295.1048951049
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for FOM.TO ( — , )
Report date: 2025-12-31 (annual)
Debt to equity: 0.3668674823509927
Current ratio: 1.5772601245747024
Interest coverage ratio: -265.8089887640449
Return on net tangible assets (%): -48.29707527676516
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Lynch category: Turnaround (confidence: Medium)
Screener: long score 2, short score 9, recommendation: Short
Revenue deceleration: no
Accrual ratio: 0.407847914998838
FCF conversion rate: 588.5203980099502
Beneish M-score: -2.4323870973932222 (Likely Safe)
ROE (%): -0.10203814222179426
Asset turnover: 0
Equity multiplier (leverage): 1.4698981587417281
ROE archetype: Low Return
Insider 90-day net shares: -1083484 (net value USD: -4275509.00)
Dividend increase streak (years): 0
ROIC (%): -1.043833109434111 (pretax: -1.6058970914370938)
Incremental ROIC 3y (%): -0.5262931422596392 (pretax: -0.979598904890062)
Capital allocation category: Value Destroyer
WACC: 0.05
Base cash flow: -419705109.48905104
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for GASX.V ( — , )
Report date: 2026-03-31 (quarterly)
Debt to equity: 0.9929870857150325
Current ratio: 1.3040953045920578
Interest coverage ratio: -2.916582651421772
Return on net tangible assets (%): 58.91112832004674
Buffett classification: The Gruesome
Rule of 40 score: -316.9199479501963
Piotroski F-score: 6 (Neutral)
Lynch category: Fast Grower (confidence: Medium)
Screener: long score 4, short score 4, recommendation: Neutral
Revenue growth 1y (%): 52.63684773395536
Revenue deceleration: no
Accrual ratio: 0.3200611986726118
FCF conversion rate: -0.3814903373363584
Beneish M-score: 2.2414743588014114 (Strong Manipulation Signal)
ROE (%): 100.40764782811218
Net margin (%): 587.1744708627704
Asset turnover: 0.039456450236302724
Equity multiplier (leverage): 4.333927256552477
ROE archetype: Leverage-Driven Returns
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
ROIC (%): -5.773823936867767 (pretax: -7.308637894769325)
Incremental ROIC 3y (%): -3.8559070759423273 (pretax: -4.88089503283839)
Capital allocation category: Value Destroyer
WACC: 0.1278355316791405
Base cash flow: -28270630.656934302
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for KLM.V ( — , )
Report date: 2026-01-31 (quarterly)
Debt to equity: -0.1042813761804652
Current ratio: 0.06183816105628126
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Lynch category: Turnaround (confidence: Medium)
Screener: long score 1, short score 9, recommendation: Short
Revenue deceleration: no
Accrual ratio: 0.3450612179572675
FCF conversion rate: 1.7936780621886277
Beneish M-score: 0.019228296168169234 (Strong Manipulation Signal)
Asset turnover: 0
ROE archetype: Standard Business
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.052851
Base cash flow: -1066110
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for TTNM.TO ( — , )
Report date: 2025-09-30 (quarterly)
Debt to equity: 1.85326949760616
Current ratio: 0.8507275897188034
Interest coverage ratio: 0.9055374592833876
Return on net tangible assets (%): 7.410277885420704
Buffett classification: The Good
Rule of 40 score: 2.391664516909885
Piotroski F-score: 5 (Neutral)
Lynch category: Slow Grower (confidence: Low)
Screener: long score 2, short score 0, recommendation: Neutral
Revenue growth 1y (%): -5.074452249955197
Revenue deceleration: no
Accrual ratio: -0.025657535224145496
FCF conversion rate: 14.292857142857144
Beneish M-score: -2.537795130609857 (Likely Safe)
ROE (%): 0.6998441314302172
Net margin (%): 0.48392253782805195
Asset turnover: 0.39886024095558037
Equity multiplier (leverage): 3.6258073817683485
ROE archetype: Low Return
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
ROIC (%): 2.755847310257455 (pretax: 3.4884143167815878)
Incremental ROIC 3y (%): -0.7726033435359787 (pretax: -3.8384995976624534)
Capital allocation category: Value Destroyer
WACC: 0.056423657674289
Base cash flow: 1286713.2867132882
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for ODD.V ( — , )
Report date: 2025-06-30 (quarterly)
Debt to equity: -0.9796742848272265
Current ratio: 0.23844263431416007
Interest coverage ratio: -1.629218431299833
Buffett classification: The Gruesome
Rule of 40 score: 45.8758532263207
Piotroski F-score: 6 (Neutral)
Lynch category: Speculative (confidence: Low)
Screener: long score 2, short score 7, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: -0.03033703047000161
FCF conversion rate: 0.2274635745917988
Beneish M-score: -2.334362965717739 (Likely Safe)
Net margin (%): -14.158384754261252
Asset turnover: 0.2773578051527656
ROE archetype: Standard Business
Insider 90-day net shares: -8823529 (net value USD: -1076470.00)
Capital allocation category: Capital-Light Grower
WACC: 0.050133231496130685
Base cash flow: -1527144.4444444443
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for DV.V ( — , )
Report date: 2025-12-31 (annual)
Debt to equity: 0
Current ratio: 5.696091160481915
Return on net tangible assets (%): -24.119142731142272
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Lynch category: Turnaround (confidence: Medium)
Screener: long score 2, short score 8, recommendation: Short
Revenue deceleration: no
Accrual ratio: 0.006370193510747706
FCF conversion rate: 1.0246103021198514
Beneish M-score: -2.8860839012033828 (Likely Safe)
ROE (%): -27.597735501908293
Asset turnover: 0
Equity multiplier (leverage): 1.0661977652323937
ROE archetype: Low Return
Insider 90-day net shares: 0 (net value USD: 0.00)
ROIC (%): -41.498233311432514 (pretax: -52.529409254977864)
Incremental ROIC 3y (%): -378.8981641287789 (pretax: -479.61792927693523)
Capital allocation category: Value Destroyer
WACC: 0.1019
Base cash flow: -23314224.087591242
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for SOY.TO ( — , )
Report date: 2025-12-31 (annual)
Debt to equity: 2.1789082946421776
Current ratio: 1.1799135547263013
Interest coverage ratio: 1.8602686308492198
Return on net tangible assets (%): 19.310746862355117
Buffett classification: The Good
Rule of 40 score: 19.332865100296033
Piotroski F-score: 9 (Strong)
Lynch category: Slow Grower (confidence: Low)
Screener: long score 4, short score 2, recommendation: Neutral
Revenue growth 1y (%): 17.934822995161603
Revenue CAGR 3y (%): 11.13415517456593
Revenue deceleration: no
Revenue growth consistency score: 5.94238740342105
Accrual ratio: -0.004561333364368299
FCF conversion rate: 1.1931126331811264
Beneish M-score: -1.8492748535085393 (Likely Safe)
ROE (%): 3.495696986429997
Net margin (%): 2.6415679690494005
Asset turnover: 0.31794625164183116
Equity multiplier (leverage): 4.162155302357635
ROE archetype: Low Return
Insider 90-day net shares: -20651812 (net value USD: -134236778.00)
ROIC (%): 7.57812207025114 (pretax: 7.91021760237592)
Capital allocation category: Capital-Light Grower
WACC: 0.0594141352077598
Base cash flow: 20552554.744525544
DCF price per share: base 8.331524417467788, conservative 3.7461258739318897, aggressive 16.772758961193794
Financial scorecard for ELY.V ( — , )
Report date: 2025-09-30 (quarterly)
Debt to equity: 0
Current ratio: 1.1049074265262577
Interest coverage ratio: -33.388398375419385
Return on net tangible assets (%): -10.442264804793577
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Lynch category: Turnaround (confidence: Medium)
Screener: long score 2, short score 9, recommendation: Short
Revenue deceleration: no
Accrual ratio: -0.044537836643748725
FCF conversion rate: 0.47545402990828606
Beneish M-score: -2.850353539602684 (Likely Safe)
ROE (%): -10.328541914830353
Asset turnover: 0
Equity multiplier (leverage): 1.2164477322245628
ROE archetype: Low Return
Insider 90-day net shares: -50000 (net value USD: -4900.00)
ROIC (%): -48.67259788659195 (pretax: -61.61088340074931)
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: -1248923.7762237764
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for ION.V ( — , )
Report date: 2026-03-31 (quarterly)
Debt to equity: 0.009488043636326528
Current ratio: 0.8519725237422525
Interest coverage ratio: -110.02436160845318
Return on net tangible assets (%): -32.09445352967639
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 5 (Neutral)
Lynch category: Speculative (confidence: Low)
Screener: long score 2, short score 7, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: -0.13700931419997056
FCF conversion rate: 0.30358586005792276
Beneish M-score: -2.9910845073335697 (Likely Safe)
ROE (%): -68.07294440608571
Asset turnover: 0
Equity multiplier (leverage): 3.4601268759506865
ROE archetype: Low Return
Insider 90-day net shares: 3050000 (net value USD: 88450.00)
ROIC (%): -300.0314794633124 (pretax: -379.7866828649524)
Capital allocation category: Capital-Light Grower
WACC: 0.05
Base cash flow: -299137.95620437956
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for GXX.V ( — , )
Report date: 2026-03-31 (quarterly)
Debt to equity: 0.03282018905503248
Current ratio: 0.08622352754104541
Interest coverage ratio: -9.97701853212507
Return on net tangible assets (%): -2.1001507464423437
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Lynch category: Turnaround (confidence: Medium)
Screener: long score 2, short score 9, recommendation: Short
Revenue deceleration: no
Accrual ratio: -0.004387805608113195
FCF conversion rate: 0.7698414113750718
Beneish M-score: -2.4668728425659157 (Likely Safe)
ROE (%): -2.1001507464423437
Asset turnover: 0
Equity multiplier (leverage): 1.1016161035187992
ROE archetype: Low Return
Insider 90-day net shares: 0 (net value USD: 0.00)
ROIC (%): -9.083762528895138 (pretax: -11.49843358087992)
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: -3166599.242424242
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for HOTH (Healthcare — Biotechnology, United States)
Report date: 2026-03-31 (quarterly)
Debt to equity: 0
Current ratio: 3.3908617323437045
Return on net tangible assets (%): -64.72612598843746
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Lynch category: Turnaround (confidence: Medium)
Screener: long score 2, short score 9, recommendation: Short
Revenue deceleration: no
Accrual ratio: 0.05426341140956466
FCF conversion rate: 1.1329889153619452
Beneish M-score: -2.109876255889418 (Likely Safe)
ROE (%): -52.21935127885738
Asset turnover: 0
Equity multiplier (leverage): 1.2797932726831058
ROE archetype: Low Return
Dividend increase streak (years): 0
Incremental ROIC 3y (%): -82.9632083469083 (pretax: -105.01671942646612)
Capital allocation category: Value Destroyer
Industry median P/E: 6.198133227515053; industry median ROIC: -89.41034195162634
Sector median P/E: 4.824561403508772; sector median ROIC: 0.94429175936832
WACC: 0.052851
Base cash flow: -12469302
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for VRE (Real Estate — REIT-Residential, United States)
Report date: 2026-03-31 (quarterly)
Debt to equity: 1.0901212047444098
Current ratio: 0.14420046499612504
Interest coverage ratio: 0.70208718034805
Buffett classification: The Great
Rule of 40 score: 13.140086824462978
Piotroski F-score: 2 (Weak)
Lynch category:  (confidence: Low)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue growth 1y (%): 3.4624239919711863
Revenue deceleration: no
Beneish M-score: -2.475419041669008 (Likely Safe)
Asset turnover: 0.026028505041068913
Equity multiplier (leverage): 2.134344420529434
ROE archetype: Standard Business
Dividend increase streak (years): 0
ROIC (%): 2.0193961278075876 (pretax: 2.0256303312331823)
Capital allocation category: Standard Allocator
Industry percentiles: P/E , P/B , ROIC 0, revenue growth 1y 0, 6m momentum 
Industry median P/E: ; industry median ROIC: 2.0193961278075876
Sector median P/E: 4.332660990050401; sector median ROIC: 3.0025005588392872
WACC: 0.0648282973548297
Base cash flow: 165204000
DCF price per share: base 73.46964453922138, conservative 37.965445616523425, aggressive 135.54200001918176
Financial scorecard for BTM (Financial Services — Capital Markets, United States)
Report date: 2025-12-31 (annual)
Debt to equity: 5.725146711044933
Current ratio: 1.261685619149337
Interest coverage ratio: 2.8594324568098246
Return on net tangible assets (%): 452.44883040935673
Buffett classification: The Great
Rule of 40 score: 11.014421299105493
Piotroski F-score: 3 (Weak)
Lynch category:  (confidence: Low)
Screener: long score 0, short score 6, recommendation: Neutral
Revenue growth 1y (%): -15.195831232139856
Revenue deceleration: no
Beneish M-score: -3.0474966202199982 (Likely Safe)
Asset turnover: 0.9070442793322728
Equity multiplier (leverage): 7.888662781734653
ROE archetype: Standard Business
Dividend increase streak (years): 0
ROIC (%): 248.77980905748817 (pretax: 369.65647143241546)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E , P/B , ROIC 1.6483516483516485, revenue growth 1y 45.879120879120876, 6m momentum 
Industry median P/E: 0.9254498714652956; industry median ROIC: 1.51204420306575
Sector median P/E: 9.286368843069873; sector median ROIC: 1.3915857507207385
WACC: 0.14839954925912327
Base cash flow: 12379000
DCF price per share: base 16.82554172619832, conservative 15.621299233583834, aggressive 18.16860560382037
Financial scorecard for STSS (Technology — Software-Infrastructure, United States)
Report date: 2026-03-31 (quarterly)
Debt to equity: 0
Current ratio: 8.28227214967421
Return on net tangible assets (%): -529.1615060004483
Buffett classification: The Gruesome
Rule of 40 score: -2545.5597053636266
Piotroski F-score: 5 (Neutral)
Lynch category: Speculative (confidence: Low)
Screener: long score 2, short score 11, recommendation: Short
Net income growth 1y (%): -4571.055155601778
Revenue deceleration: no
Accrual ratio: -0.37132297196726993
FCF conversion rate: 0.031042971254660524
Beneish M-score: -2.4452483789592905 (Likely Safe)
ROE (%): -38.919823042480644
Net margin (%): -44734.53262786596
Asset turnover: 0.0008566519267626236
Equity multiplier (leverage): 1.0156020214623434
ROE archetype: Low Return
Dividend increase streak (years): 0
ROIC (%): -4.0847066845496025 (pretax: -5.170514790569116)
Incremental ROIC 3y (%): -1.4297455493941977 (pretax: -1.8098044929040473)
Capital allocation category: Value Destroyer
Industry percentiles: P/E , P/B , ROIC 0, revenue growth 1y , 6m momentum 
Industry median P/E: ; industry median ROIC: -4.0847066845496025
Sector median P/E: 1.5433673469387754; sector median ROIC: 6.677876317240262
WACC: 0.10669976086985414
Base cash flow: -452888876
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for AMWD (Consumer Cyclical — Furnishings, Fixtures & Appliances, United States)
Report date: 2026-01-31 (quarterly)
Debt to equity: 0.5363510367002994
Current ratio: 2.3706197959999216
Interest coverage ratio: -0.15338591242861027
Return on net tangible assets (%): -12.490800829597912
Buffett classification: The Gruesome
Rule of 40 score: -24.83092366328625
Piotroski F-score: 3 (Weak)
Lynch category: Speculative (confidence: Low)
Screener: long score 1, short score 9, recommendation: Short
Revenue growth 1y (%): -18.431510639368177
Net income growth 1y (%): -273.2846539134633
Revenue deceleration: no
Accrual ratio: -0.00501605208305858
FCF conversion rate: 0.7317778164722271
Beneish M-score: -2.2672698272289877 (Likely Safe)
ROE (%): -3.1380112996819913
Net margin (%): -8.854455750847979
Asset turnover: 0.21120562068760032
Equity multiplier (leverage): 1.6779814658987837
ROE archetype: Low Return
Dividend increase streak (years): 0
ROIC (%): 8.263387047362768 (pretax: 10.513518241224158)
Incremental ROIC 3y (%): 7683.85063190447 (pretax: 9792.960288808665)
Capital allocation category: Turnaround Compounder
Industry percentiles: P/E , P/B , ROIC 30.67484662576687, revenue growth 1y 53.37423312883436, 6m momentum 
Industry median P/E: 0.5336405520626155; industry median ROIC: 5.666341450255377
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.05
Base cash flow: 115754000
DCF price per share: base 280.05446107765783, conservative 216.0602332722856, aggressive 377.4708905772602
Financial scorecard for CVGW (Consumer Defensive — Food Distribution, United States)
Report date: 2026-01-31 (quarterly)
Debt to equity: 0.10801529846967074
Current ratio: 2.209464252109842
Interest coverage ratio: -11.217054263565892
Return on net tangible assets (%): 0.9056487924682767
Buffett classification: The Gruesome
Rule of 40 score: -11.168974882301296
Piotroski F-score: 4 (Weak)
Lynch category: Slow Grower (confidence: Low)
Screener: long score 2, short score 7, recommendation: Neutral
Revenue growth 1y (%): -20.845937105288726
Net income growth 1y (%): -81.87147688838783
Revenue deceleration: no
Accrual ratio: 0.034720340360956045
FCF conversion rate: -11.748756218905474
Beneish M-score: -2.3175939743803893 (Likely Safe)
ROE (%): 0.38663233140738495
Net margin (%): 0.6579270388373349
Asset turnover: 0.41394097880873665
Equity multiplier (leverage): 1.4196523675219224
ROE archetype: Low Return
Dividend increase streak (years): 0
ROIC (%): 9.32968497978636 (pretax: 11.477213537856487)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E , P/B , ROIC 33.80281690140845, revenue growth 1y 42.25352112676056, 6m momentum 
Industry median P/E: 0.7382173578452391; industry median ROIC: 6.126309823527797
Sector median P/E: 1.0302878025850322; sector median ROIC: 7.163828537874342
WACC: 0.05
Base cash flow: 25302000
DCF price per share: base 57.65340254254497, conservative 46.25133909331192, aggressive 75.01041032659637
Financial scorecard for IPOD (Financial Services — Shell Companies, United States)
Report date: 2026-03-31 (quarterly)
Debt to equity: 0
Current ratio: 2.1825656367669057
Return on net tangible assets (%): 0.49914047372558645
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Lynch category: Slow Grower (confidence: Low)
Screener: long score 2, short score 4, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4998385860824177 (Likely Safe)
ROE (%): 0.5003892964780428
Asset turnover: 0
Equity multiplier (leverage): 1.0423838754644528
ROE archetype: Low Return
Capital allocation category: Standard Allocator
Industry median P/E: 51.21654844258756; industry median ROIC: -0.6045051234646484
Sector median P/E: 9.286368843069873; sector median ROIC: 1.3915857507207385
WACC: 0.1019
Base cash flow: 3349485
DCF price per share: base 4.621629354141479, conservative 3.346999227580141, aggressive 6.456915475694997
Financial scorecard for OTH (Consumer Cyclical — Auto & Truck Dealerships, United States)
Report date: 2026-03-31 (quarterly)
Debt to equity: 4.577967205196624
Current ratio: 1.1006817618582097
Interest coverage ratio: -5.420204864589042
Return on net tangible assets (%): -66.58662988483711
Buffett classification: The Gruesome
Rule of 40 score: -105.5271725861139
Piotroski F-score: 3 (Weak)
Lynch category: Cyclical (confidence: High)
Screener: long score 0, short score 11, recommendation: Strong Short (Melting Ice Cube)
Revenue growth 1y (%): 9.563412196624643
Net income growth 1y (%): -1296.6297873515223
Revenue deceleration: no
Accrual ratio: 0.35990192607549454
FCF conversion rate: 6.858635648166039
Beneish M-score: -1.3313324374783457 (Strong Manipulation Signal)
ROE (%): -31.071685889695456
Net margin (%): -11.618926167394775
Asset turnover: 0.5287150696814166
Equity multiplier (leverage): 5.057980338893838
ROE archetype: Low Return
ROIC (%): 1.1636348825906038 (pretax: 1.4729555475830425)
Capital allocation category: Standard Allocator
Industry percentiles: P/E , P/B , ROIC 63.1578947368421, revenue growth 1y 18.947368421052634, 6m momentum 
Industry median P/E: 6.095544247836901; industry median ROIC: 4.734603494045294
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.05578769631697853
Base cash flow: -2310814
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for AGAE (Technology — Software-Infrastructure, United States)
Report date: 2025-12-31 (annual)
Debt to equity: 0.9892074064258397
Current ratio: 1.548250452869882
Buffett classification: The Gruesome
Rule of 40 score: -12.159181476020061
Piotroski F-score: 2 (Weak)
Lynch category:  (confidence: Low)
Screener: long score 1, short score 6, recommendation: Neutral
Revenue growth 1y (%): -12.159181476020064
Revenue CAGR 3y (%): 7.87811062807966
Revenue deceleration: yes
Revenue growth consistency score: 18.33449658633899
Beneish M-score: -2.7825863524513084 (Likely Safe)
Asset turnover: 0.0787801080661523
Equity multiplier (leverage): 1.757847559639677
ROE archetype: Standard Business
Capital allocation category: Standard Allocator
Industry percentiles: P/E , P/B , ROIC , revenue growth 1y 0, 6m momentum 
Industry median P/E: ; industry median ROIC: -4.0847066845496025
Sector median P/E: 1.5433673469387754; sector median ROIC: 6.677876317240262
WACC: 0.052851
Base cash flow: 0
DCF price per share: base 0.36739927649328247, conservative 0.36739927649328247, aggressive 0.36739927649328247
Financial scorecard for GIG (Financial Services — Shell Companies, United States)
Report date: 2026-03-31 (quarterly)
Debt to equity: 0.0006359843281996416
Current ratio: 0.05558931298562501
Return on net tangible assets (%): 0.2565477512261676
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Lynch category: Slow Grower (confidence: Low)
Screener: long score 2, short score 4, recommendation: Neutral
Net income growth 1y (%): -66.90294721413062
Revenue deceleration: no
Beneish M-score: -2.5930426583943658 (Likely Safe)
ROE (%): 0.25687725764011116
Asset turnover: 0
Equity multiplier (leverage): 1.0205854124411462
ROE archetype: Low Return
Capital allocation category: Standard Allocator
Industry median P/E: 51.21654844258756; industry median ROIC: -0.6045051234646484
Sector median P/E: 9.286368843069873; sector median ROIC: 1.3915857507207385
WACC: 0.1019
Base cash flow: 3825465
DCF price per share: base 3.8058770870567256, conservative 2.751700655960504, aggressive 5.323741237089908