speb/financial-data huggingface dataset:
Financial scorecard for 5858.T (Industrials — Metal Fabrication, Japan)
Report date: 2026-03-31 (annual)
Stock price: 8.455949691678368
Market cap: 2943784192 (USD: 18417068.26826827)
P/E ratio: 0.06511582821652853
P/B ratio: 0.772773659834442
Debt to equity: 1.3547
Current ratio: 1.71
Interest coverage ratio: 3.8495965118535347
Return on net tangible assets (%): 20.11375132870939
Buffett classification: The Good
Rule of 40 score: 5.621318195658543
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 21.86835668649042
Total shareholder yield (%): 21.86835668649042 (High Return)
Momentum (%): 1m 8.796295396116575, 3m -6.902966006504531, 6m -20.628448055725375, 12m -16.13844211637149, composite -16.816717236715423 (Strong Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 5, short score 2, recommendation: Neutral
Revenue growth 1y (%): -0.7150824663210598
Net income growth 1y (%): -32.49014748798898
Revenue CAGR 3y (%): 6.633501829783706
Net income CAGR 3y (%): 6.88780930501578
FCF CAGR 3y (%): 15.145718175326373
Revenue deceleration: yes
Revenue growth consistency score: 14.132931615176373
Beneish M-score: -2.434835397138073 (Likely Safe)
ROE (%): 9.133901906415977
Net margin (%): 4.117771335344312
Asset turnover: 0.8140186832626946
Equity multiplier (leverage): 2.7249575695018624
ROE archetype: Standard Business
P/E z-score: 5.533919483496243
FCF z-score: 4.000056764115422
Treasury beta 1y: -0.0015822826999769854 (R-squared: 0.0001568075006121747)
Dividend increase streak (years): 2
ROIC (%): 3.7120104804352136 (pretax: 5.108021832909694)
Incremental ROIC 3y (%): 2.9840300273842155 (pretax: 3.6979117839769233)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 11.650485436893204, P/B 29.126213592233007, ROIC 57.28155339805825, revenue growth 1y 35.92233009708738, 6m momentum 73.7864077669903
Sector percentiles: P/E 7.578084997439836, 6m momentum 70.40450588837686
Industry median P/E: 0.28231526012352576; industry median ROIC: 5.354758683753824
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.06670234155774334
Base cash flow: 3190409.1591591593
DCF price per share: base 0.24987622418917546, conservative 0.1606028483833547, aggressive 0.384643784242808
Financial scorecard for 5869.T (Consumer Defensive — Education & Training Services, Japan)
Report date: 2026-03-31 (annual)
Stock price: 7.497405213993528
Market cap: 12351526912 (USD: 77274317.51751752)
P/E ratio: 0.08030917328116498
Current ratio: 3.28
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 2.6763290323181534, 3m -6.164957463532896, 6m -2.589597237712475, 12m 8.730726466887923, composite -0.9526564312830607 (Flat)
Lynch category:  (confidence: High)
Screener: long score 0, short score 2, recommendation: Neutral
Revenue deceleration: no
Revenue growth consistency score: 8.93287510895974
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
Treasury beta 1y: 0.005604907234020945 (R-squared: 0.018894355633117452)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
Industry percentiles: P/E 5.681818181818182, P/B , ROIC , revenue growth 1y , 6m momentum 26.704545454545453
Sector percentiles: P/E 7.4583635047067345, 6m momentum 35.11947863866764
Industry median P/E: 0.7407447752031963; industry median ROIC: 7.725919109881382
Sector median P/E: 1.0302878025850322; sector median ROIC: 7.163828537874342
WACC: 0.0766
Base cash flow: 0
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 5892.T (Consumer Cyclical — Apparel Manufacturing, Japan)
Report date: 2026-03-31 (annual)
Stock price: 11.978753281641126
Market cap: 10706787328 (USD: 66984405.2052052)
P/E ratio: 0.20499868800839677
P/B ratio: 2.9633441465107326
Debt to equity: 1.0173999999999999
Current ratio: 1.59
Interest coverage ratio: 15.873460721868364
Return on net tangible assets (%): 38.251718104126
Buffett classification: The Good
Rule of 40 score: 59.525166475013954
Piotroski F-score: 7 (Neutral)
Magic formula: return on capital % 30.03897304029892, earnings yield % 0.0509953271901135, rank 3408
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 7.77384881188293
Total shareholder yield (%): 7.77384881188293 (Moderate Return)
Momentum (%): 1m -2.969096224901966, 3m -6.607816654847736, 6m -32.60090894071288, 12m -61.722913913358546, composite -33.25346005807603 (Strong Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 8, short score 2, recommendation: Long
Revenue growth 1y (%): 60.41840761471518
Net income growth 1y (%): 20.03606028234366
Revenue CAGR 3y (%): 68.71002645033207
Revenue deceleration: yes
Revenue growth consistency score: 23.640460492502655
Beneish M-score: -2.4994045771377746 (Likely Safe)
ROE (%): 18.221755189480586
Net margin (%): 3.8194260523490593
Asset turnover: 1.6712502222151668
Equity multiplier (leverage): 2.8546352443909275
ROE archetype: Leverage-Driven Returns
P/E z-score: 3.403703295987387
Treasury beta 1y: 0.011651035135051476 (R-squared: 0.006600986039979168)
Dividend increase streak (years): 0
ROIC (%): 13.983964249985762 (pretax: 21.51379115382425)
Incremental ROIC 3y (%): 17.579919993326296 (pretax: 26.757420738796352)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 21.656050955414013, P/B 59.23566878980891, ROIC 16.560509554140125, revenue growth 1y 2.547770700636943, 6m momentum 85.35031847133759
Sector percentiles: P/E 22.8442280945758, 6m momentum 76.87760778859527
Industry median P/E: 0.8420334714862808; industry median ROIC: 4.712308174264459
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.15
Base cash flow: 2359202.9529529535
DCF price per share: base 0.04110934628144173, conservative 0.022077076024571186, aggressive 0.07276092631869081
Financial scorecard for 5900.T (Industrials — Building Products & Equipment, Japan)
Report date: 2026-05-31 (quarterly)
Stock price: 5.2078881494596745
Market cap: 4677330944 (USD: 29367306.736987505)
P/E ratio: 0.09466230982804219
Current ratio: 3.57
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 1.1532121337359826, 3m 2.5844798860891403, 6m -0.5733161863434049, 12m -2.942335132255586, composite -0.6792305582630914 (Moderate Downtrend)
Lynch category: Cyclical (confidence: High)
Screener: long score 0, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
P/E z-score: 5.1608989258994535
Treasury beta 1y: 0.004950175191256897 (R-squared: 0.012737595707568961)
Dividend increase streak (years): 0
ROIC (%): 1.6690375250530398 (pretax: 2.482349622836644)
Incremental ROIC 3y (%): -12.897120558576411 (pretax: -18.08758201886735)
Capital allocation category: Value Destroyer
Industry percentiles: P/E 18.65284974093264, P/B , ROIC 66.83937823834198, revenue growth 1y , 6m momentum 35.751295336787564
Sector percentiles: P/E 16.564260112647208, 6m momentum 40.706605222734254
Industry median P/E: 0.3265277733522184; industry median ROIC: 6.830432455396816
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.05
Base cash flow: 679834.4668292054
DCF price per share: base 0.05611322840579137, conservative 0.049705977579727674, aggressive 0.0658667877468278
Financial scorecard for 5901.T (Consumer Cyclical — Packaging & Containers, Japan)
Report date: 2026-03-31 (annual)
Stock price: 25.013737102387203
Market cap: 616947974144 (USD: 3859784623.023023)
P/E ratio: 0.06116698006572789
P/B ratio: 0.732032422835082
Debt to equity: 0.2797
Current ratio: 1.96
Interest coverage ratio: 13.480041472265423
Return on net tangible assets (%): 10.046181647814738
Buffett classification: The Gruesome
Rule of 40 score: 1.1202739002363384
Piotroski F-score: 3 (Weak)
Magic formula: return on capital % 7.927369285902648, earnings yield % 0.04474402275769285, rank 5756
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 3.1997147349290205
Total shareholder yield (%): 3.1997147349290205 (Low Return)
Momentum (%): 1m -0.6337287181471979, 3m 24.097655344917886, 6m 1.974514089276037, 12m 22.64511414127279, composite 16.49982595836427 (Moderate Uptrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 8, short score 1, recommendation: Long
Revenue deceleration: no
Accrual ratio: 0.019068095139388702
FCF conversion rate: 0.5751636293068468
Beneish M-score: -2.689723569724387 (Likely Safe)
Equity multiplier (leverage): 1.7145854226954107
ROE archetype: Standard Business
P/E z-score: 5.126887415790257
FCF z-score: 4.466448640601513
Treasury beta 1y: 0.019606774988234835 (R-squared: 0.06980811762136974)
Dividend increase streak (years): 0
ROIC (%): 4.72164451081762 (pretax: 6.437023467670068)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E 9.848484848484848, P/B 31.060606060606062, ROIC 53.78787878787878, revenue growth 1y , 6m momentum 43.18181818181818
Sector percentiles: P/E 5.84144645340751, 6m momentum 29.589707927677328
Industry median P/E: 0.3602172206668832; industry median ROIC: 5.740809626191375
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.05
Base cash flow: 422578828.8288288
DCF price per share: base 0.5767062657789243, conservative 0.4546216174063943, aggressive 0.7625519420067401
Financial scorecard for 5902.T (Consumer Cyclical — Packaging & Containers, Japan)
Report date: 2026-03-31 (annual)
Stock price: 14.481958605531474
Market cap: 29209085952 (USD: 182739526.7267267)
P/E ratio: 0.05209241075297085
P/B ratio: 0.43432792408364473
Debt to equity: 0.7583
Current ratio: 1.4
Interest coverage ratio: 6.032102728731942
Return on net tangible assets (%): -4.534079199175624
Buffett classification: The Gruesome
Rule of 40 score: -11.67656659713829
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 4.6610852713178295, earnings yield % 0.03392442434264911, rank 6069
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -6.796643411382151
Total shareholder yield (%): -6.796643411382151 (Minimal or Negative)
Momentum (%): 1m 0.7007104412171377, 3m 5.63894462254123, 6m -1.7161239931688703, 12m 11.170626441513955, composite 4.773294441925196 (Moderate Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 1, short score 6, recommendation: Neutral
Revenue growth 1y (%): -8.279810962565593
Net income growth 1y (%): -11.928583290523598
Revenue CAGR 3y (%): -6.947322142271606
FCF CAGR 3y (%): nan
Revenue deceleration: yes
Revenue growth consistency score: 7.8336676523518145
Accrual ratio: 0.04538757767082178
FCF conversion rate: -0.9383770591824283
Beneish M-score: -2.7554497306343397 (Likely Safe)
ROE (%): 5.068012940207893
Net margin (%): 3.6198195611603743
Asset turnover: 0.6468622711892679
Equity multiplier (leverage): 2.1644072063475694
ROE archetype: Standard Business
P/E z-score: 3.6812200118251477
Treasury beta 1y: 0.004065097568850366 (R-squared: 0.007110016962736837)
Dividend increase streak (years): 0
ROIC (%): 2.702272638513627 (pretax: 3.740904068407378)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E 6.0606060606060606, P/B 15.151515151515152, ROIC 62.121212121212125, revenue growth 1y 56.060606060606055, 6m momentum 54.54545454545454
Sector percentiles: P/E 3.68567454798331, 6m momentum 36.474269819193324
Industry median P/E: 0.3602172206668832; industry median ROIC: 5.740809626191375
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.0644877125847321
Base cash flow: -15415415.415415421
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 6016.T (Industrials — Specialty Industrial Machinery, Japan)
Report date: 2026-03-31 (annual)
Stock price: 57.14634593076501
Market cap: 78470914048 (USD: 490934146.9469469)
P/E ratio: 0.13489301155462433
P/B ratio: 5.575546674984419
Debt to equity: 0.5770000000000001
Current ratio: 1.71
Interest coverage ratio: 137.3503774534474
Return on net tangible assets (%): 16.149053763571903
Buffett classification: The Good
Rule of 40 score: -4.656078772216262
Altman Z-score: 5.958294076605713 (Safe Zone)
Piotroski F-score: 2 (Weak)
Magic formula: return on capital % 28.642756352297827, earnings yield % 0.04364475865684374, rank 3622
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.6928902163732846
Total shareholder yield (%): 0.6928902163732846 (Low Return)
Momentum (%): 1m 10.597000028881741, 3m -27.889978179781117, 6m -33.84486962790139, 12m 13.015275606603849, composite -19.84942751695255 (Flat)
Lynch category:  (confidence: High)
Screener: long score 8, short score 2, recommendation: Long
Revenue growth 1y (%): -3.655227393482252
Net income growth 1y (%): 2.960997935481968
Revenue CAGR 3y (%): 17.530258261099974
Net income CAGR 3y (%): 69.87882221755528
FCF CAGR 3y (%): nan
Revenue deceleration: yes
Revenue growth consistency score: 18.715770783112973
Beneish M-score: -2.282986745448062 (Likely Safe)
ROE (%): 28.649454415173885
Net margin (%): 16.01791732806842
Asset turnover: 0.8845393714128559
Equity multiplier (leverage): 2.0220558167345466
ROE archetype: Balanced Compounder
P/E z-score: 5.68563515924125
Treasury beta 1y: 0.0012897057484905323 (R-squared: 7.098183407644561e-05)
Dividend increase streak (years): 0
ROIC (%): 23.91336722646055 (pretax: 32.26193387168398)
Incremental ROIC 3y (%): 36.13017648580669 (pretax: 49.0915996676704)
Capital allocation category: High-Efficiency Compounder
Industry percentiles: P/E 23.699421965317917, P/B 67.2447013487476, ROIC 10.01926782273603, revenue growth 1y 42.19653179190752, 6m momentum 81.5028901734104
Sector percentiles: P/E 21.991807475678442, 6m momentum 77.98259088581669
Industry median P/E: 0.34832165205981025; industry median ROIC: 8.620128805291433
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.12386321460071374
Base cash flow: 18404323.07307307
DCF price per share: base 0.44720351409590003, conservative 0.2724385295126486, aggressive 0.7461762023140229
Financial scorecard for 6023.T (Industrials — Specialty Industrial Machinery, Japan)
Report date: 2026-03-31 (annual)
Stock price: 17.08895536968069
Market cap: 71182704640 (USD: 445337241.2412412)
P/E ratio: 0.05507267831211493
P/B ratio: 1.0546715437368506
Debt to equity: 0.39399999999999996
Current ratio: 1.49
Interest coverage ratio: 50.81999999999999
Return on net tangible assets (%): -4.830482433678172
Buffett classification: The Gruesome
Rule of 40 score: -9.958145212228281
Altman Z-score: 2.6457303669107217 (Grey Zone)
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 13.356812447434821, earnings yield % 0.07077698410468182, rank 4543
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -6.285104541965618
Total shareholder yield (%): -6.285104541965618 (Minimal or Negative)
Momentum (%): 1m 8.980867708776612, 3m 4.077797190487608, 6m 1.7849545712069939, 12m 11.609029616381827, composite 2.758110923105137 (Flat)
Lynch category:  (confidence: High)
Screener: long score 4, short score 5, recommendation: Neutral
Revenue growth 1y (%): -7.147753006382662
Net income growth 1y (%): -3.120953120953107
Revenue CAGR 3y (%): 0.5857148960133118
Net income CAGR 3y (%): 18.63652852746245
FCF CAGR 3y (%): nan
Revenue deceleration: yes
Revenue growth consistency score: 9.849116471877338
Accrual ratio: 0.07876353137617191
FCF conversion rate: -0.41807432432432434
Beneish M-score: -2.6606394178500303 (Likely Safe)
ROE (%): 12.249430899234474
Net margin (%): 6.722231053982242
Asset turnover: 0.826252430515063
Equity multiplier (leverage): 2.2054119644316126
ROE archetype: Standard Business
P/E z-score: 5.296455569571235
Treasury beta 1y: 0.0032833838749497385 (R-squared: 0.0008092783373609914)
Dividend increase streak (years): 4
ROIC (%): 12.505834030701257 (pretax: 16.724440544098286)
Incremental ROIC 3y (%): 39.63904568931133 (pretax: 52.05066728810871)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 4.8169556840077075, P/B 30.443159922928707, ROIC 28.901734104046245, revenue growth 1y 47.591522157996145, 6m momentum 41.61849710982659
Sector percentiles: P/E 4.761904761904762, 6m momentum 35.66308243727598
Industry median P/E: 0.34832165205981025; industry median ROIC: 8.620128805291433
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.1033828744872192
Base cash flow: -14752252.25225225
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 6027.T (Industrials — Consulting Services, Japan)
Report date: 2026-03-31 (annual)
Stock price: 13.425728066426522
Market cap: 50100207616 (USD: 313439737.3373373)
P/E ratio: 0.2660728412352525
P/B ratio: 8.895589334832051
Debt to equity: 0.3788
Current ratio: 2.26
Interest coverage ratio: 111.65095199513875
Return on net tangible assets (%): 64.09123731507586
Buffett classification: The Great
Analyst consensus upside (%): 22044.795737122557
Rule of 40 score: 12.4725779044353
Piotroski F-score: 8 (Strong)
Magic formula: return on capital % 44.94178354358574, earnings yield % 0.02884964138458211, rank 3465
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -1.149584145481794
Total shareholder yield (%): -1.149584145481794 (Minimal or Negative)
Momentum (%): 1m 5.065261769226437, 3m -15.059007579737148, 6m -30.000727022085407, 12m -34.722415198620546, composite -27.643074286262593 (Strong Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 12, short score 0, recommendation: Strong Long (L/S Compounder)
Revenue growth 1y (%): 8.346280313303467
Net income growth 1y (%): 34.72366636253672
Revenue CAGR 3y (%): 15.935587580161092
Net income CAGR 3y (%): 20.610655283847933
Revenue deceleration: yes
Revenue growth consistency score: 7.234366843583918
Beneish M-score: -2.509617129277426 (Likely Safe)
ROE (%): 23.20139962447774
Net margin (%): 9.273084973896996
Asset turnover: 1.2800388832911032
Equity multiplier (leverage): 1.9546400035885916
ROE archetype: Balanced Compounder
P/E z-score: 4.870533939760564
FCF z-score: 4.240516071011494
Treasury beta 1y: 0.011344350976443178 (R-squared: 0.00979463864398313)
Dividend increase streak (years): 0
ROIC (%): 49.8651332032985 (pretax: 65.42516447661247)
Incremental ROIC 3y (%): 34.89846832997831 (pretax: 37.853724124562774)
Capital allocation category: High-Efficiency Compounder
Industry percentiles: P/E 29.591836734693878, P/B 52.04081632653062, ROIC 9.183673469387756, revenue growth 1y 19.387755102040817, 6m momentum 64.28571428571429
Sector percentiles: P/E 28.776241679467486, 6m momentum 75.98566308243727
Industry median P/E: 0.2845441962964237; industry median ROIC: 13.853275023936842
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.052926569624630174
Base cash flow: 14737399.8998999
DCF price per share: base 0.5545938918255212, conservative 0.2743172390844589, aggressive 1.1506556054793984
Financial scorecard for 6030.T (Consumer Cyclical — Travel Services, Japan)
Report date: 2025-12-31 (quarterly)
Stock price: 9.139752121619146
Market cap: 10744532992 (USD: 68694667.80896363)
P/B ratio: 1.1871712601694675
Debt to equity: 1.0127
Current ratio: 2.1
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 9.873055368020552, earnings yield % 0.16154443927057593, rank 4563
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 27.877397649667007, 3m -9.871888800700091, 6m -18.01637174438966, 12m -59.77134667672295, composite -32.14316431926824 (Strong Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 0, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 2.595898019287394
ROE archetype: Standard Business
P/E z-score: 6.148445034697643
FCF z-score: 5.491634102528343
Treasury beta 1y: 0.00316346224675591 (R-squared: 0.0010672034224334726)
Dividend increase streak (years): 0
ROIC (%): 43.99041136772356 (pretax: 67.67755595034394)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E , P/B 22.5, ROIC 8.75, revenue growth 1y , 6m momentum 57.49999999999999
Sector percentiles: P/E , 6m momentum 63.351877607788595
Industry median P/E: 7.453592814371258; industry median ROIC: 12.330112958094723
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.06771962678433151
Base cash flow: 6778212.707698053
DCF price per share: base 0.43977969955083335, conservative 0.25655728993784843, aggressive 0.793395500814664
Financial scorecard for 6031.HK (Industrials — Farm & Heavy Construction Machinery, China)
Report date: 2026-03-31 (quarterly)
Stock price: 2.5867346938775513
Market cap: 186474708992 (USD: 26986209694.934875)
P/E ratio: 2.394741680455966
P/B ratio: 0.14433155961079389
Debt to equity: 0.2443
Current ratio: 1.76
Interest coverage ratio: 30.73031039185052
Return on net tangible assets (%): 2.4411536364431643
Buffett classification: The Great
Analyst consensus upside (%): 985.7120921305182
Rule of 40 score: 16.49515639179042
Altman Z-score: 2.4194850276178297 (Grey Zone)
Piotroski F-score: 7 (Neutral)
Magic formula: return on capital % 4.39814830971182, earnings yield % 0.31545408829292915, rank 1911
Dividend yield (%): 0.07166977265841105
Buyback yield (%): 0
Debt paydown yield (%): 1.0717212817928625
Total shareholder yield (%): 1.1433910544512735 (Low Return)
Momentum (%): 1m 9.326145552560646, 3m -2.9974489795918213, 6m -20.53355410695195, 12m , composite -11.765501543271885 (Strong Downtrend)
Lynch category: Cyclical (confidence: High)
Screener: long score 7, short score 3, recommendation: Neutral
Revenue growth 1y (%): 27.40530175232383
Net income growth 1y (%): 139.40899498640456
Revenue deceleration: no
Accrual ratio: -0.0033161560470356503
FCF conversion rate: 1.2270095051377035
Beneish M-score: -2.4289295960190938 (Likely Safe)
ROE (%): 2.804396406881792
Net margin (%): 10.4517995238409
Asset turnover: 0.1397654560356844
Equity multiplier (leverage): 1.9197668369836673
ROE archetype: Low Return
P/E z-score: 1.989824088560484
FCF z-score: 1.9898240885604839
Treasury beta 1y: 0.2048812734981059 (R-squared: 0.028798244209859096)
Dividend increase streak (years): 0
ROIC (%): 15.953552133489898 (pretax: 18.621711432952495)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E 42, P/B 3, ROIC 17, revenue growth 1y 6, 6m momentum 73
Sector percentiles: P/E 42.140296979006656, 6m momentum 70.32770097286226
Industry median P/E: 1.1720622195111323; industry median ROIC: 7.227589214896717
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.07636659498447251
Base cash flow: 1393220857.142857
DCF price per share: base 6.719911135013281, conservative 5.703827792346093, aggressive 8.035570166889931
Financial scorecard for 6033.HK (Consumer Cyclical — Specialty Retail, Hong Kong)
Report date: 2025-09-30 (quarterly)
Stock price: 0.06760204081632654
Market cap: 213989072 (USD: 27505022.10796915)
P/B ratio: 0.5965381742056447
Debt to equity: 1.1677
Current ratio: 0.3
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 1.0953830389993224
Total shareholder yield (%): 1.0953830389993224 (Low Return)
Momentum (%): 1m -11.66666666666666, 3m -1.977040816326521, 6m -12.117346938775508, 12m -21.959408763505404, composite -8.582182873149259 (Moderate Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 0, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4823914804879426 (Likely Safe)
Equity multiplier (leverage): 2.464043589043589
ROE archetype: Standard Business
P/E z-score: 4.762378602710232
FCF z-score: 4.762378602710232
Treasury beta 1y: -0.03443450528293871 (R-squared: 0.00046202258887447287)
Dividend increase streak (years): 0
ROIC (%): 1.5805995680331135 (pretax: 1.8778224518304707)
Incremental ROIC 3y (%): -19.52061048763491 (pretax: -23.915947170223646)
Capital allocation category: Value Destroyer
Industry percentiles: P/E , P/B 15.492957746478872, ROIC 61.03286384976526, revenue growth 1y , 6m momentum 54.460093896713616
Sector percentiles: P/E , 6m momentum 55.25034770514604
Industry median P/E: 2.3211958916121533; industry median ROIC: 6.169113478954271
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.05465882670271198
Base cash flow: 11449742.930591261
DCF price per share: base 0.09727226574718903, conservative 0.07516163578586234, aggressive 0.12886555133283345
Financial scorecard for 6035.T (Industrials — Consulting Services, Japan)
Report date: 2026-03-31 (annual)
Stock price: 4.273765187129862
Market cap: 12434363392 (USD: 77792563.76376376)
P/E ratio: 0.0866555154245334
P/B ratio: 2.033958957634398
Debt to equity: 0.0327
Current ratio: 4.4
Interest coverage ratio: 544.989388794567
Return on net tangible assets (%): 22.629648584262604
Buffett classification: The Great
Rule of 40 score: 19.396949741834558
Piotroski F-score: 8 (Strong)
Magic formula: return on capital % 25.81300216436031, earnings yield % 0.10553959133971001, rank 2932
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.12166171721063636
Total shareholder yield (%): 0.12166171721063636 (Low Return)
Momentum (%): 1m -1.7581146173277935, 3m -3.432250545403756, 6m -14.75166658359659, 12m -12.618849783252731, composite -9.746337853753511 (Moderate Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 12, short score 0, recommendation: Strong Long (L/S Compounder)
Revenue deceleration: no
Beneish M-score: -2.586285542499946 (Likely Safe)
Equity multiplier (leverage): 1.2184446807453877
ROE archetype: Standard Business
P/E z-score: 4.958723070228824
FCF z-score: 4.958723070228823
Treasury beta 1y: 0.007824894518196207 (R-squared: 0.01051957589365532)
Dividend increase streak (years): 0
ROIC (%): 68.29107805825248 (pretax: 98.88004817725775)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 10.204081632653061, P/B 30.612244897959183, ROIC 5.1020408163265305, revenue growth 1y , 6m momentum 46.93877551020408
Sector percentiles: P/E 14.490527393753199, 6m momentum 63.23604710701485
Industry median P/E: 0.2845441962964237; industry median ROIC: 13.853275023936842
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.10848990151859834
Base cash flow: 7472015.765765766
DCF price per share: base 0.04188169180557482, conservative 0.038991238663346826, aggressive 0.04522729929970736
Financial scorecard for 6039.T (Consumer Cyclical — Personal Services, Japan)
Report date: 2026-03-31 (annual)
Stock price: 5.910006715916723
Market cap: 12510877696 (USD: 78271256.85685685)
P/E ratio: 0.11353838715402234
P/B ratio: 3.097819405392948
Debt to equity: 1.0568
Current ratio: 0.57
Interest coverage ratio: 31.840525951557094
Return on net tangible assets (%): -21.43249285202932
Buffett classification: The Gruesome
Rule of 40 score: -7.301487654090916
Altman Z-score: 2.361333367730706 (Grey Zone)
Piotroski F-score: 6 (Neutral)
Magic formula: return on capital % 17.44971279189579, earnings yield % 0.04476111890053135, rank 4468
Dividend yield (%): 0.8029492609628658
Buyback yield (%): 0.0003037356844448206
Debt paydown yield (%): -11.562153306845154
Total shareholder yield (%): -10.758900310197843 (Minimal or Negative)
Momentum (%): 1m -5.9983183767576325, 3m -33.69918729861682, 6m -29.711935494383575, 12m 64.45089511824553, composite 3.8445027600169346 (Strong Uptrend)
Lynch category:  (confidence: High)
Screener: long score 3, short score 5, recommendation: Neutral
Revenue growth 1y (%): 9.829824126607821
Net income growth 1y (%): 49.744040676644886
Revenue CAGR 3y (%): 10.038644920143858
Net income CAGR 3y (%): 22.19356757860007
FCF CAGR 3y (%): nan
Revenue deceleration: yes
Revenue growth consistency score: 12.24892592307759
Beneish M-score: -2.530075222281305 (Likely Safe)
ROE (%): 17.897641557485667
Net margin (%): 13.458737291819675
Asset turnover: 0.5993007866353581
Equity multiplier (leverage): 2.218945534567012
ROE archetype: Balanced Compounder
P/E z-score: 4.73781629003263
Treasury beta 1y: -0.00265755577240428 (R-squared: 0.000431653194910099)
Dividend increase streak (years): 2
ROIC (%): 9.937089876257655 (pretax: 13.616427517177994)
Incremental ROIC 3y (%): 22.422190915315866 (pretax: 29.672528162656555)
Capital allocation category: Turnaround Compounder
Industry percentiles: P/E 25.31645569620253, P/B 55.69620253164557, ROIC 21.518987341772153, revenue growth 1y 8.860759493670885, 6m momentum 70.88607594936708
Sector percentiles: P/E 15.090403337969402, 6m momentum 74.72183588317107
Industry median P/E: 0.17977747862805335; industry median ROIC: 6.5091735771840575
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.08245047692748493
Base cash flow: -5800681.9319319315
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 6042.T (Consumer Cyclical — Auto Parts, Japan)
Report date: 2026-03-31 (annual)
Stock price: 23.688869894376946
Market cap: 7248088064 (USD: 45345896.2962963)
P/E ratio: 0.05529797465344417
P/B ratio: 0.6048889204734319
Debt to equity: 0.5791
Current ratio: 1.7
Interest coverage ratio: 9.750793790792025
Return on net tangible assets (%): 4.453579828679283
Buffett classification: The Gruesome
Rule of 40 score: -25.119112700844862
Piotroski F-score: 3 (Weak)
Dividend yield (%): 2.034812473271848
Buyback yield (%): 0
Debt paydown yield (%): 8.652171407646616
Total shareholder yield (%): 10.686983880918465 (High Return)
Momentum (%): 1m -1.4640572733252466, 3m -19.483043284537928, 6m 1.7290199399801773, 12m 33.75822697113172, composite 5.997199086076523 (Strong Uptrend)
Lynch category: Cyclical (confidence: High)
Screener: long score 1, short score 2, recommendation: Neutral
Revenue growth 1y (%): 3.782442674829456
Net income growth 1y (%): 41.845877529362376
Revenue CAGR 3y (%): -4.263946672266005
Net income CAGR 3y (%): -3.2274712396623606
Revenue deceleration: no
Revenue growth consistency score: 6.176740971058634
Accrual ratio: 0.14755328928755373
FCF conversion rate: -2.8036713762428045
Beneish M-score: -2.1840877059685466 (Likely Safe)
ROE (%): 6.845853801232145
Net margin (%): 10.308467540302548
Asset turnover: 0.3763152334895227
Equity multiplier (leverage): 1.7647439969260081
ROE archetype: Standard Business
P/E z-score: 4.910389760167547
Treasury beta 1y: -0.0008426695487169007 (R-squared: 8.575189347885213e-05)
Dividend increase streak (years): 1
ROIC (%): 4.785555693879527 (pretax: 6.34620779434141)
Incremental ROIC 3y (%): -9.933165833592554 (pretax: -14.441003881101846)
Capital allocation category: Value Destroyer
Industry percentiles: P/E 11.294765840220386, P/B 25.344352617079892, ROIC 61.70798898071625, revenue growth 1y 35.53719008264463, 6m momentum 35.26170798898072
Sector percentiles: P/E 4.58970792767733, 6m momentum 29.86787204450626
Industry median P/E: 0.2842479295922772; industry median ROIC: 7.591641841963527
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.05
Base cash flow: 3598298.2982982984
DCF price per share: base 0.4663653222312131, conservative 0.3532871080627133, aggressive 0.6385007828228921
Financial scorecard for 6044.T (Industrials — Specialty Business Services, Japan)
Report date: 2025-11-30 (quarterly)
Stock price: 11.508639111056842
Market cap: 12163328000 (USD: 77830355.77169183)
P/E ratio: 0.10339579071958514
P/B ratio: 2.7182405136215753
Debt to equity: 0.060599999999999994
Current ratio: 2.11
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 22.18898445020073, earnings yield % 0.06951679691769977, rank 3558
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 18.458349066674256, 3m 13.357118510813489, 6m 0.8686801722236298, 12m 25.132937139908524, composite 6.620114304611543 (Flat)
Lynch category:  (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 1.9548597259037954
ROE archetype: Standard Business
P/E z-score: 5.697460853570655
FCF z-score: 4.9360172995057905
Treasury beta 1y: 0.004481094593894686 (R-squared: 0.0021088551731887465)
Dividend increase streak (years): 2
ROIC (%): 24.028006867587777 (pretax: 36.613830061983485)
Incremental ROIC 3y (%): 48.934529451432695 (pretax: 74.3378785870509)
Capital allocation category: High-Efficiency Compounder
Industry percentiles: P/E 21.03448275862069, P/B 58.27586206896552, ROIC 14.827586206896552, revenue growth 1y , 6m momentum 33.44827586206897
Sector percentiles: P/E 18.27956989247312, 6m momentum 36.968766001024065
Industry median P/E: 0.2625461273512518; industry median ROIC: 8.492361488286793
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.0672229448320299
Base cash flow: 5423835.02573376
DCF price per share: base 0.4049396672473109, conservative 0.2198654287023194, aggressive 0.7629224895953427
Financial scorecard for 6173.T (Industrials — Specialty Business Services, Japan)
Report date: 2025-02-28 (annual)
Stock price: 0.08143322475570033
Market cap: 137471904 (USD: 916418.2654489701)
Debt to equity: 0.7634000000000001
Current ratio: 1.33
Interest coverage ratio: -47.607053496961754
Buffett classification: The Gruesome
Rule of 40 score: -39.94787105927083
Altman Z-score: -0.7213182774320783 (Distress Zone)
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0.08656314238580706
Buyback yield (%): 0
Debt paydown yield (%): -3.131751374011732
Total shareholder yield (%): -3.045188231625925 (Minimal or Negative)
Momentum (%): 1m -83.81849668082299, 3m -91.46254071661237, 6m -94.02464507405813, 12m -96.25823438199207, composite -87.4544883935907 (Strong Downtrend)
Lynch category: Turnaround (confidence: High)
Screener: long score 1, short score 9, recommendation: Short
Revenue growth 1y (%): -28.225451422334203
Revenue CAGR 3y (%): -20.252854639624996
Revenue deceleration: yes
Revenue growth consistency score: 13.345662328393557
Accrual ratio: 0.050982638031099224
FCF conversion rate: 1.1705266739915965
Beneish M-score: -3.4321403987933734 (Likely Safe)
Net margin (%): -10.014653999265278
Asset turnover: 2.9853416011237592
ROE archetype: Standard Business
Treasury beta 1y: -0.08471170947689624 (R-squared: 0.08182825009186143)
Dividend increase streak (years): 1
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E , P/B , ROIC , revenue growth 1y 41.37931034482759, 6m momentum 89.65517241379311
Sector percentiles: P/E , 6m momentum 87.60880696364566
Industry median P/E: 0.2625461273512518; industry median ROIC: 8.492361488286793
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.05
Base cash flow: -2272221.8518765415
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 6176.T (Communication Services — Publishing, Japan)
Report date: 2026-03-31 (quarterly)
Stock price: 5.5803162586238475
Market cap: 13225865216 (USD: 82744402.002002)
P/E ratio: 0.03519992335068257
P/B ratio: 1.7690506344309418
Debt to equity: 0.08710000000000001
Current ratio: 4.99
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 3 (Weak)
Magic formula: return on capital % 43.92031496327233, earnings yield % 0.08561278710216731, rank 2476
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 1.6960788960479127
Total shareholder yield (%): 1.6960788960479127 (Low Return)
Momentum (%): 1m 4.372581874260845, 3m 1.072054684258467, 6m 30.005604108516298, 12m 13.124442044187129, composite 13.154289596744485 (Flat)
Lynch category:  (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.651376077570885 (Likely Safe)
Equity multiplier (leverage): 1.376150231036977
ROE archetype: Standard Business
P/E z-score: 4.754757127956667
FCF z-score: 4.043741581702107
Treasury beta 1y: 0.004848667721562554 (R-squared: 0.0022220543629123362)
Dividend increase streak (years): 1
ROIC (%): 15.15575602931562 (pretax: 22.62673512709613)
Incremental ROIC 3y (%): 15.006238768969194 (pretax: 22.594322196331948)
Capital allocation category: High-Efficiency Compounder
Industry percentiles: P/E 1.36986301369863, P/B 54.794520547945204, ROIC 23.28767123287671, revenue growth 1y , 6m momentum 9.58904109589041
Sector percentiles: P/E 0.8136696501220505, 6m momentum 7.729861676159479
Industry median P/E: 0.5237795935470354; industry median ROIC: 7.417265892254665
Sector median P/E: 1.436628982900151; sector median ROIC: 4.830798676039866
WACC: 0.05
Base cash flow: 4994212.651413191
DCF price per share: base 0.26921366292014814, conservative 0.12717872448845977, aggressive 0.5893417194874859
Financial scorecard for 6180.T (Communication Services — Internet Content & Information, Japan)
Report date: 2026-03-31 (quarterly)
Stock price: 23.13938579888882
Market cap: 6808761344 (USD: 42597355.75575575)
P/E ratio: 0.07256035559785877
Debt to equity: 0.0063
Current ratio: 2.03
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 5.037211941023407, 3m -16.083612227639296, 6m -33.07312684080514, 12m -27.755289918284724, composite -26.792209636247573 (Strong Downtrend)
Lynch category:  (confidence: High)
Screener: long score 2, short score 3, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
P/E z-score: 4.714297331369403
FCF z-score: 4.714297331369403
Treasury beta 1y: 0.004061138874942359 (R-squared: 0.003702369991400458)
Dividend increase streak (years): 4
ROIC (%): 47.214042817591846 (pretax: 64.85479769817543)
Incremental ROIC 3y (%): 58.10794313330898 (pretax: 76.61517941341975)
Capital allocation category: High-Efficiency Compounder
Industry percentiles: P/E 3.71900826446281, P/B , ROIC 11.570247933884298, revenue growth 1y , 6m momentum 66.52892561983471
Sector percentiles: P/E 5.939788445890969, 6m momentum 68.75508543531326
Industry median P/E: 1.5943877551020407; industry median ROIC: 5.940137180901089
Sector median P/E: 1.436628982900151; sector median ROIC: 4.830798676039866
WACC: 0.13489860519452596
Base cash flow: 4852790.742279906
DCF price per share: base 0.20289063599057588, conservative 0.18706033695922136, aggressive 0.22110631486214422
Financial scorecard for 6189.HK (Industrials — Engineering & Construction, China)
Report date: 2024-12-31 (annual)
Stock price: 0.00892857142857143
Market cap: 17347006 (USD: 2376302.191780822)
Debt to equity: -0.3194704979536153
Current ratio: 0.02
Interest coverage ratio: -0.20596073554232922
Buffett classification: The Gruesome
Rule of 40 score: -2263.6467216279616
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 128.7388830796039
Total shareholder yield (%): 128.7388830796039 (High Return)
Momentum (%): 1m 0, 3m -0.12755102040816524, 6m -0.5102040816326512, 12m 0.12755102040816044, composite -0.17006802721088532 (Flat)
Lynch category: Cyclical (confidence: High)
Screener: long score 1, short score 4, recommendation: Neutral
Revenue growth 1y (%): -99.6873307650169
Revenue CAGR 3y (%): -93.23202745198608
FCF CAGR 3y (%): nan
Revenue deceleration: yes
Revenue growth consistency score: 18.001907599130096
Beneish M-score: -2.48 (Likely Safe)
Net margin (%): -28278.680203045686
Asset turnover: 0.002561929155133135
ROE archetype: Standard Business
Treasury beta 1y: -0.004832303531731585 (R-squared: 1.5917807781192186e-05)
Dividend increase streak (years): 0
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E , P/B , ROIC , revenue growth 1y 49.22279792746114, 6m momentum 40.75993091537133
Sector percentiles: P/E , 6m momentum 40.09216589861751
Industry median P/E: 0.3073205413493449; industry median ROIC: 8.170542376375224
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.11871266641799853
Base cash flow: -9956438.356164383
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 6193.HK (Basic Materials — Building Materials, Hong Kong)
Report date: 2025-12-31 (annual)
Stock price: 0.04846938775510204
Market cap: 152000000 (USD: 19537275.064267352)
P/E ratio: 3.5989717223650386
P/B ratio: 0.554529565833057
Debt to equity: 0.3194
Current ratio: 1.85
Interest coverage ratio: 1.6513849092645654
Return on net tangible assets (%): 7.249203253579413
Buffett classification: The Gruesome
Rule of 40 score: 25.094396458529364
Altman Z-score: 2.1605199330322207 (Grey Zone)
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -42.34252746880087
Total shareholder yield (%): -42.34252746880087 (Minimal or Negative)
Momentum (%): 1m 11.76470588235292, 3m 45.96742543171114, 6m 45.408163265306115, 12m 72.94758812615954, composite 48.706055848912996 (Strong Uptrend)
Lynch category: Cyclical (confidence: High)
Screener: long score 3, short score 3, recommendation: Neutral
Revenue growth 1y (%): 31.347853642711755
Revenue CAGR 3y (%): -9.175309966706601
Net income CAGR 3y (%): -13.755460088527293
FCF CAGR 3y (%): nan
Revenue deceleration: no
Revenue growth consistency score: 32.233117860531245
Accrual ratio: 0.0697841672841041
FCF conversion rate: -2.65749608218701
Beneish M-score: -2.4567153937130177 (Likely Safe)
ROE (%): 2.882851096165652
Net margin (%): 2.353138815932344
Asset turnover: 0.8108219240588715
Equity multiplier (leverage): 1.5109468236294603
ROE archetype: Low Return
P/E z-score: 3.2996388005275192
Treasury beta 1y: 0.14185985117160846 (R-squared: 0.0026674733651313215)
Dividend increase streak (years): 0
ROIC (%): 0.6709613340454779 (pretax: 0.8859306627314746)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 51.587301587301596, P/B 24.6031746031746, ROIC 76.19047619047619, revenue growth 1y 6.349206349206349, 6m momentum 1.5873015873015872
Sector percentiles: P/E 21.09938922820655, 6m momentum 4.830649639089395
Industry median P/E: 0.40903784698558243; industry median ROIC: 6.160009846970938
Sector median P/E: 1.5790983881237224; sector median ROIC: -1.992018401665734
WACC: 0.08109727159413056
Base cash flow: 1762982.0051413882
DCF price per share: base 0.007544099814895395, conservative 0.006663421360785396, aggressive 0.008621666459240894
Financial scorecard for 6194.T (Industrials — Staffing & Employment Services, Japan)
Report date: 2026-03-31 (quarterly)
Stock price: 5.018621405458209
Market cap: 18343208960 (USD: 114759815.8158158)
P/E ratio: 0.08364661865376297
P/B ratio: 3.1911540831201575
Debt to equity: 0.1674
Current ratio: 9.98
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 56.835332562181776, earnings yield % 0.08001617480808557, rank 2369
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -1.2474390409643206
Total shareholder yield (%): -1.2474390409643206 (Minimal or Negative)
Momentum (%): 1m 16.691973974395175, 3m 22.77561554700594, 6m 12.829998973776755, 12m 0.09201999029829873, composite 7.126722771694276 (Moderate Downtrend)
Lynch category:  (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.480118441697481 (Likely Safe)
Equity multiplier (leverage): 1.4386568492351943
ROE archetype: Standard Business
P/E z-score: 5.316432254908905
FCF z-score: 5.316432254908909
Treasury beta 1y: 0.004753157154497392 (R-squared: 0.003406108769620486)
Dividend increase streak (years): 1
ROIC (%): 81.51900050160734 (pretax: 120.62239057074709)
Incremental ROIC 3y (%): 106.12120100827336 (pretax: 148.88272922855415)
Capital allocation category: High-Efficiency Compounder
Industry percentiles: P/E 24.6031746031746, P/B 65.07936507936508, ROIC 7.142857142857142, revenue growth 1y , 6m momentum 20.634920634920633
Sector percentiles: P/E 13.671274961597543, 6m momentum 22.785458269329236
Industry median P/E: 0.15202702702702706; industry median ROIC: 17.191501638800393
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.10573069034265788
Base cash flow: 7367907.133243607
DCF price per share: base 0.03891705871262584, conservative 0.03390364747803085, aggressive 0.045155616041547934
Financial scorecard for 6203.T (Industrials — Specialty Industrial Machinery, Japan)
Report date: 2026-03-31 (annual)
Stock price: 8.75511325477746
Market cap: 17310164992 (USD: 108296828.02802803)
P/E ratio: 0.1437165415660039
P/B ratio: 0.8096111615849307
Debt to equity: 0.32159999999999994
Current ratio: 2.84
Interest coverage ratio: 21.581818181818186
Return on net tangible assets (%): 5.069544364508394
Buffett classification: The Great
Rule of 40 score: 9.508429625705507
Altman Z-score: 2.2272311173600396 (Grey Zone)
Piotroski F-score: 7 (Neutral)
Magic formula: return on capital % 6.380691286351666, earnings yield % 0.04152378181477007, rank 5920
Dividend yield (%): 1.4095763969480712
Buyback yield (%): 0
Debt paydown yield (%): 10.111198859140675
Total shareholder yield (%): 11.520775256088747 (High Return)
Momentum (%): 1m -10.397320964405486, 3m -6.320874584681915, 6m -1.4714855132932059, 12m 27.77841406086013, composite 11.604404374630972 (Strong Uptrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 7, short score 1, recommendation: Neutral
Revenue growth 1y (%): -9.270659470039178
Net income growth 1y (%): -7.393692089953774
Revenue CAGR 3y (%): 0.5297207259014947
Net income CAGR 3y (%): 5.62544662264346
Revenue deceleration: yes
Revenue growth consistency score: 18.448849378149877
Beneish M-score: -2.439752021868022 (Likely Safe)
ROE (%): 3.6112177349896144
Net margin (%): 3.0792885638297873
Asset turnover: 0.6665660205308416
Equity multiplier (leverage): 1.759381879177525
ROE archetype: Low Return
P/E z-score: 3.850421297539477
FCF z-score: 2.3043750149892874
Treasury beta 1y: 0.004724702717111294 (R-squared: 0.0009114140079069123)
Dividend increase streak (years): 0
ROIC (%): 3.746661486913029 (pretax: 5.764094595250813)
Incremental ROIC 3y (%): 36.67778064979913 (pretax: 74.58845351263619)
Capital allocation category: Turnaround Compounder
Industry percentiles: P/E 25.240847784200387, P/B 22.350674373795762, ROIC 65.3179190751445, revenue growth 1y 49.32562620423892, 6m momentum 46.628131021194605
Sector percentiles: P/E 22.785458269329236, 6m momentum 42.06349206349206
Industry median P/E: 0.34832165205981025; industry median ROIC: 8.620128805291433
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.0725855269640686
Base cash flow: 6612862.862862864
DCF price per share: base 0.0711063600792608, conservative 0.06177487470683024, aggressive 0.08287835108674121