speb/financial-data huggingface dataset:
Financial scorecard for NOWS.TO ( — , )
Report date: 2026-06-30 (quarterly)
Stock price: 8.97872340425532
Market cap: 672747159552 (USD: 473765605318.3099)
P/E ratio: 395.993995312883
P/B ratio: 53.96325818007671
Debt to equity: 0.675375519335251
Current ratio: 0.7005677610466552
Interest coverage ratio: 2.4545454545454546
Return on net tangible assets (%): -53.62976406533575
Buffett classification: The Good
Rule of 40 score: -0.9679040192164869
Altman Z-score: 21.34879515554596 (Safe Zone)
Piotroski F-score: 3 (Weak)
Magic formula: return on capital % 58.40537944284341, earnings yield % 0.27270029645717125, rank 1914
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -0.8873366894742428
Total shareholder yield (%): -0.8873366894742428 (Minimal or Negative)
Momentum (%): 1m 6.159760483285203, 3m 5.405750332731686, 6m -28.128548156192924, 12m , composite -11.36139891173062 (Strong Downtrend)
Lynch category: Slow Grower (confidence: Medium)
Screener: long score 3, short score 7, recommendation: Neutral
Revenue growth 1y (%): 19.645806409217382
Net income growth 1y (%): -25.32284616791658
Revenue deceleration: no
Revenue growth consistency score: 4.209362399041456
Accrual ratio: -0.006186674018614196
FCF conversion rate: 1.587248322147651
Beneish M-score: -2.308580676813323 (Likely Safe)
ROE (%): 2.4329388270535377
Net margin (%): 7.474291447203411
Asset turnover: 0.14095011035551314
Equity multiplier (leverage): 2.309381809638484
ROE archetype: Low Return
P/E z-score: 1.517661338180226
FCF z-score: 1.5176613381802249
Treasury beta 1y: 0.010348324458147765 (R-squared: 0.008251049137696595)
ROIC (%): 15.525170764111001 (pretax: 20.081470879665314)
Incremental ROIC 3y (%): 18.411285994970005 (pretax: 24.129924499080442)
Capital allocation category: High-Efficiency Compounder
WACC: 0.10174304160145813
Base cash flow: 1181021897.810219
DCF price per share: base 0.7925119678168742, conservative 0.4800162690787968, aggressive 1.3440916631546882
Financial scorecard for PGV.L ( — , )
Report date: 2026-01-31 (annual)
Stock price: 0.013333333333333334
Market cap: 10789734 (USD: 14985741.666666668)
P/E ratio: 0.4571921186440678
P/B ratio: 0.014758219121871155
Debt to equity: 0
Return on net tangible assets (%): 3.228012583777869
Buffett classification: The Gruesome
Rule of 40 score: -75.48076923076924
Piotroski F-score: 4 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 1.3333333333333455, 3m -1.3333333333333326, 6m -1.3333333333333326, 12m -1.3333333333333326, composite -1.7660818713450324 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.863200476832176 (Likely Safe)
Equity multiplier (leverage): 1.065548010550536
ROE archetype: Standard Business
P/E z-score: 1.4133730869060999
Treasury beta 1y: 0.0002126967551059757 (R-squared: 6.817266736663115e-05)
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 327777.7777777778
DCF price per share: base 0.012933674067549803, conservative 0.010608286549569274, aggressive 0.01628190140821126
Financial scorecard for VUL.DE ( — , )
Report date: 2025-12-31 (annual)
Stock price: 1.8295454545454546
Debt to equity: 0.0357222041995645
Current ratio: 10.081047072505767
Interest coverage ratio: -65.13717128642502
Return on net tangible assets (%): -12.27347010757745
Buffett classification: The Gruesome
Rule of 40 score: -1330.5724976035494
Piotroski F-score: 1 (Weak)
Momentum (%): 1m -19.095477386934668, 3m -28.805018510900865, 6m -40.64451769604441, 12m -29.313016528925623, composite -27.35955614611675 (Moderate Downtrend)
Lynch category: Turnaround (confidence: Medium)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: 0.04386194170443759
FCF conversion rate: 1.4080057491915199
Beneish M-score: -2.722191321684452 (Likely Safe)
Equity multiplier (leverage): 1.1079967588756416
ROE archetype: Standard Business
Treasury beta 1y: -0.1476279709058127 (R-squared: 0.005759241926449095)
ROIC (%): -19.582958949905198 (pretax: -24.78855563279139)
Incremental ROIC 3y (%): -10.680341487078268 (pretax: -13.51941960389654)
Capital allocation category: Value Destroyer
WACC: 0.05
Base cash flow: -122814117.64705883
Financial scorecard for 1445.T ( — , )
Report date: 2026-02-28 (quarterly)
Stock price: 17.859342283532456
Market cap: 1242940032 (USD: 7974721.108687283)
P/B ratio: 4.033424195223259
Debt to equity: 9.31019600207684
Current ratio: 1.7108487467059306
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 29.772459318658395
Total shareholder yield (%): 29.772459318658395 (High Return)
Momentum (%): 1m -1.2070452026111633, 3m -1.958369257297688, 6m -2.3278728907500925, 12m -8.855770415075733, composite -4.009472977994893 (Moderate Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 0, short score 4, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4798230142468656 (Likely Safe)
Equity multiplier (leverage): 15.287646561378045
ROE archetype: Standard Business
FCF z-score: 3.77622441756685
Treasury beta 1y: 0.004759869322603374 (R-squared: 0.06594446858224132)
ROIC (%): 1.3338378728351603 (pretax: 2.0520582659002464)
Incremental ROIC 3y (%): 7.29597805875468 (pretax: 9.977721684922845)
Capital allocation category: Standard Allocator
WACC: 0.10040073642160977
Base cash flow: 303528.8507391511
DCF price per share: base 0, conservative 0, aggressive 0.05045450346502289
Financial scorecard for 1452.T ( — , )
Report date: 2025-08-31 (quarterly)
Stock price: 114.11503879788151
Market cap: 0 (USD: 0)
P/B ratio: 0.7116401543475772
Debt to equity: 0.5874683662012313
Current ratio: 2.4919214796870555
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 0 (Weak)
Momentum (%): 1m -1.207045202611163, 3m -1.958369257297703, 6m -2.327872890750103, 12m -8.855770415075755, composite -4.009472977994908 (Moderate Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 1, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 2.0860193403262635
ROE archetype: Standard Business
Treasury beta 1y: 0.0047931208377437525 (R-squared: 0.065861646209447)
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 0
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 5886.T ( — , )
Report date: 2022-12-31 (annual)
Stock price: 2.648109373075502
Market cap: 1020046016 (USD: 7674134.938308758)
Debt to equity: 0.6063155823714584
Current ratio: 3.315493861001065
Interest coverage ratio: 110.08815672306322
Return on net tangible assets (%): -18.88050891920252
Buffett classification: The Gruesome
Rule of 40 score: -20.856544163503663
Altman Z-score: 3.6384320725291244 (Safe Zone)
Piotroski F-score: 4 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -13.495539228510319
Total shareholder yield (%): -13.495539228510319 (Minimal or Negative)
Momentum (%): 1m -1.207045202611161, 3m -1.9583692572976974, 6m -2.3278728907500965, 12m -8.855770415075744, composite -4.009472977994902 (Moderate Downtrend)
Lynch category: Slow Grower (confidence: Low)
Screener: long score 3, short score 5, recommendation: Neutral
Revenue growth 1y (%): -8.065186968008199
Net income growth 1y (%): -42.61138245949482
Revenue deceleration: no
Accrual ratio: 0.21683628052825565
FCF conversion rate: -1.9324127727777092
Beneish M-score: -2.1434704179210335 (Likely Safe)
ROE (%): 13.32265408221969
Net margin (%): 6.619371065897468
Asset turnover: 1.117095029141865
Equity multiplier (leverage): 1.8017059185309754
ROE archetype: Standard Business
P/E z-score: 5.183962456413837
Treasury beta 1y: 0.004793120837743754 (R-squared: 0.06586164620944708)
ROIC (%): 16.93401623884975 (pretax: 26.052332675153462)
Capital allocation category: Standard Allocator
WACC: 0.10162819490047408
Base cash flow: -866355.7026783029
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 6174.T ( — , )
Report date: 2025-09-30 (quarterly)
Stock price: 19.706860450794434
Market cap: 1173331200 (USD: 7895903.095558547)
P/B ratio: 49.1839034205231
Debt to equity: 12.849346076458742
Current ratio: 1.0812884382006296
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 2.0815339944722506
Total shareholder yield (%): 2.0815339944722506 (Low Return)
Momentum (%): 1m -1.207045202611164, 3m -1.9583692572977012, 6m -2.327872890750091, 12m -8.855770415075742, composite -4.009472977994899 (Moderate Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 0, short score 4, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4685032951462604 (Likely Safe)
Equity multiplier (leverage): 13.518499018781188
ROE archetype: Standard Business
P/E z-score: 3.26700339124985
FCF z-score: 5.4015876241444145
Treasury beta 1y: 0.004793120837743769 (R-squared: 0.06586164620944748)
ROIC (%): 2.765054016725222 (pretax: 2.8474709702814405)
Capital allocation category: Capital-Light Grower
WACC: 0.10174554074300245
Base cash flow: 296384.1732388718
DCF price per share: base 0.045866585226510104, conservative 0.038309519223333324, aggressive 0.05477502623992101
Financial scorecard for 9334.T ( — , )
Report date: 2025-10-31 (annual)
Stock price: 7.9369924903840285
Market cap: 1168700032 (USD: 7593892.345679012)
P/E ratio: 33.12266182972452
P/B ratio: 7.246538564085396
Debt to equity: 2.5575934572195678
Current ratio: 1.4915215769076022
Interest coverage ratio: 9.48681446907818
Return on net tangible assets (%): 35.29533649140105
Buffett classification: The Great
Rule of 40 score: 22.84043996152193
Altman Z-score: 3.2536462374704547 (Safe Zone)
Piotroski F-score: 4 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -8.313148757850936
Total shareholder yield (%): -8.313148757850936 (Minimal or Negative)
Momentum (%): 1m -1.3370779656877634, 3m -2.4665730508578054, 6m -3.229745405702427, 12m -10.647780694792111, composite -5.044399881559684 (Moderate Downtrend)
Lynch category: Fast Grower (confidence: Medium)
Screener: long score 6, short score 3, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.324682215280639 (Likely Safe)
Equity multiplier (leverage): 4.82342728376362
ROE archetype: Standard Business
P/E z-score: 3.9669723159455885
FCF z-score: 1.8409064068474126
Treasury beta 1y: 0.0047781075938338625 (R-squared: 0.06844204003767528)
ROIC (%): 7.1400603671207294 (pretax: 10.984708257108812)
Capital allocation category: Standard Allocator
WACC: 0.10168229663929122
Base cash flow: 320981.1565951917
DCF price per share: base 0.06743006852921207, conservative 0.034773318452876796, aggressive 0.1250776677698753
Financial scorecard for ANII.L ( — , )
Report date: 2026-03-31 (annual)
Stock price: 0.0944
Market cap: 304705920 (USD: 400928842.1052632)
P/B ratio: 0.00885631901225041
Debt to equity: 0.040046943828172726
Return on net tangible assets (%): -27.101057843799236
Buffett classification: The Gruesome
Rule of 40 score: -1364.7646628020568
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 3.4776553148759373
Total shareholder yield (%): 3.4776553148759373 (Low Return)
Momentum (%): 1m -0.6315789473684245, 3m 3.3372781065088772, 6m -1.8876404494382073, 12m -13.330024813895793, composite -3.7765062234909217 (Moderate Downtrend)
Lynch category: Turnaround (confidence: Medium)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue growth 1y (%): -1364.764662802057
Net income growth 1y (%): -371.31386647715397
FCF CAGR 3y (%): nan
Revenue deceleration: yes
Revenue growth consistency score: 755.7676715747508
Accrual ratio: -0.21001186270485261
FCF conversion rate: 0.010048999252553774
Beneish M-score: -14.561652897816801 (Likely Safe)
ROE (%): -23.05816035565444
Asset turnover: -0.22365357286616977
Equity multiplier (leverage): 1.0869123594011039
ROE archetype: Low Return
Treasury beta 1y: 0.0030175980131756505 (R-squared: 0.004171469826742769)
Insider 90-day net shares: 846806 (net value USD: 7784568.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.10087204049140228
Base cash flow: -110903947.36842105
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for BRFI.L ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 0.024933333333333335
Market cap: 308487424 (USD: 405904505.2631579)
P/B ratio: 0.007142277966312613
Debt to equity: 2.592534020527684e-06
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 0.7943262411347737, 3m -1.8581560283687764, 6m -0.8028673835125514, 12m 18.273504273504262, composite 4.8934690291479574 (Moderate Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.434273250309 (Likely Safe)
Equity multiplier (leverage): 1.0408475542034246
ROE archetype: Standard Business
P/E z-score: 4.067047939860052
FCF z-score: 4.770431495963542
Treasury beta 1y: -0.00023752261108556496 (R-squared: 1.6474094701589142e-05)
Insider 90-day net shares: -1025000 (net value USD: -2661825.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 79550000
DCF price per share: base 6.502866264269094, conservative 5.735434222872186, aggressive 7.418074366033223
Financial scorecard for BRIG.L ( — , )
Report date: 2026-04-30 (quarterly)
Stock price: 0.030799999999999998
Market cap: 42884152 (USD: 57951556.75675676)
P/B ratio: 0.009298775417942077
Debt to equity: 0.1308731296958281
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -0.37064360843850314
Total shareholder yield (%): -0.37064360843850314 (Minimal or Negative)
Momentum (%): 1m 7.870967741935478, 3m -2.5982905982905944, 6m 1.7499999999999813, 12m 12.27586206896552, composite 1.0783979917373723 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.508753423707704 (Likely Safe)
Equity multiplier (leverage): 1.1420552153280206
ROE archetype: Standard Business
P/E z-score: 4.137626629836911
FCF z-score: 4.872013779140017
Treasury beta 1y: -0.0005746914387285494 (R-squared: 0.00014887951278121786)
Insider 90-day net shares: 80000 (net value USD: 240630.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.05
Base cash flow: 7694736.842105263
DCF price per share: base 16.064822714853495, conservative 12.726247236548147, aggressive 21.147032686986805
Financial scorecard for CCEP.AS ( — , )
Report date: 2025-12-31 (annual)
Stock price: 106.36363636363636
Market cap: 41443930112 (USD: 48757564837.64706)
P/E ratio: 17.158449665391608
P/B ratio: 4.0896750436962535
Debt to equity: 1.287968204263519
Current ratio: 0.8014502307185234
Interest coverage ratio: 10.18978102189781
Return on net tangible assets (%): -25.24208464802524
Buffett classification: The Great
Analyst consensus upside (%): 1.6253748859042922
Rule of 40 score: 24.858136236625754
Altman Z-score: 2.5138617471657616 (Grey Zone)
Piotroski F-score: 8 (Strong)
Magic formula: return on capital % 60.05592600559259, earnings yield % 5.455156820890563, rank 620
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 3.1802003247234882
Total shareholder yield (%): 3.1802003247234882 (Low Return)
Momentum (%): 1m 12.437865900806354, 3m 11.37553545930509, 6m 26.273781436674852, 12m 14.57241276022166, composite 13.182580129104581 (Flat)
Lynch category: Stalwart (confidence: High)
Screener: long score 8, short score 3, recommendation: Long
Revenue deceleration: no
Beneish M-score: -2.446311984074745 (Likely Safe)
Equity multiplier (leverage): 3.6683722037125186
ROE archetype: Standard Business
P/E z-score: 6.5168387397672225
FCF z-score: 6.516838739767212
Treasury beta 1y: -0.011268903848728057 (R-squared: 0.00018945233931092422)
Insider 90-day net shares: -5487 (net value USD: -543313.00)
Dividend increase streak (years): 0
ROIC (%): 11.922314410518036 (pretax: 15.476718403547668)
Incremental ROIC 3y (%): 28.71692730233466 (pretax: 38.16787074740565)
Capital allocation category: Standard Allocator
WACC: 0.08276628574770761
Base cash flow: 2729411764.7058825
DCF price per share: base 170.99436778208073, conservative 100.52980010603578, aggressive 284.52670312692607
Financial scorecard for EWI.L ( — , )
Report date: 2026-04-30 (quarterly)
Stock price: 0.032266666666666666
Market cap: 837039936 (USD: 1131135048.6486487)
P/B ratio: 0.009808637845939236
Debt to equity: 0
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -11.788968824940046, 3m -0.5111111111111195, 6m 7.073243647234673, 12m 28.372759856630804, composite 17.36375932679311 (Strong Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.450484910874372 (Likely Safe)
Equity multiplier (leverage): 1.100410839058904
ROE archetype: Standard Business
P/E z-score: 2.7301795725911795
Treasury beta 1y: -0.001591967720108912 (R-squared: 0.0007493434801654316)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.057410149799607624
Base cash flow: 232898684.21052632
DCF price per share: base 60.22309829812252, conservative 30.186498631396883, aggressive 121.75581420805914
Financial scorecard for FBR.AX ( — , Australia)
Report date: 2025-06-30 (annual)
Stock price: 0.09027777777777779
Market cap: 557216 (USD: 364193.46405228757)
P/B ratio: 5.488181065099326
Debt to equity: 1.1985
Current ratio: 1.23
Interest coverage ratio: -51.966523875649585
Return on net tangible assets (%): -1062.2993962780724
Buffett classification: The Gruesome
Rule of 40 score: -1970.9736722136424
Piotroski F-score: 0 (Weak)
Dividend yield (%): 0
Buyback yield (%): 384.91949262045597
Debt paydown yield (%): 641.2575590076381
Total shareholder yield (%): 1026.177051628094 (High Return)
Momentum (%): 1m -22.998366013071895, 3m -15.740740740740735, 6m -34.09722222222222, 12m -54.560185185185176, composite -30.275489570029794 (Strong Downtrend)
Lynch category: Asset Play (confidence: Low)
Screener: long score 0, short score 2, recommendation: Neutral
Revenue growth 1y (%): 53.51846484066076
Revenue CAGR 3y (%): 17.509877720926337
Revenue deceleration: no
Revenue growth consistency score: 80.18620939041995
Accrual ratio: -1.223031557845669
FCF conversion rate: 0.31975394457967893
Beneish M-score: -3.7185050734578193 (Likely Safe)
ROE (%): -237.4258038316747
Net margin (%): -6331.406293409536
Asset turnover: 0.02839693370811623
Equity multiplier (leverage): 1.3205543673458988
ROE archetype: Low Return
Treasury beta 1y: 0.08250441306642727 (R-squared: 0.015947410828846115)
Insider 90-day net shares: -18242000 (net value USD: -47429.00)
Dividend increase streak (years): 0
ROIC (%): -226.49815437566602 (pretax: -286.70652452615946)
Capital allocation category: Standard Allocator
WACC: 0.11112277764304015
Base cash flow: -52870321.568627454
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for GHV1.L ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 0.007599999999999999
Market cap: 205904800 (USD: 270927368.42105263)
P/B ratio: 0.010474382015949114
Debt to equity: 0
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 1.333333333333337, 3m -1.3333333333333368, 6m -4.677966101694928, 12m -3.0344827586206975, composite -3.440548087538161 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.2502869428500802 (Likely Safe)
Equity multiplier (leverage): 1.003991290292638
ROE archetype: Standard Business
P/E z-score: 4.080508795446646
Treasury beta 1y: 0.00043018627175871687 (R-squared: 0.00011896629620821498)
Insider 90-day net shares: 62030 (net value USD: 50343.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 4290924.324324325
DCF price per share: base 0.3950845584364974, conservative 0.2285496164266005, aggressive 0.6889550865742086
Financial scorecard for HOME.L ( — , )
Report date: 2025-08-31 (annual)
Stock price: 0.0013333333333333333
Market cap: 75894768 (USD: 102560497.2972973)
P/B ratio: 0.018649233754221298
Debt to equity: 0
Return on net tangible assets (%): -19.004519268971
Buffett classification: The Gruesome
Rule of 40 score: -113.17559193696725
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 1.3333333333333321, 3m -74.03508771929825, 6m -74.03508771929825, 12m , composite -74.03508771929825 (Strong Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: -0.0607358082586773
FCF conversion rate: 0.5522310054223557
Beneish M-score: -3.201731982227852 (Likely Safe)
ROE (%): -17.6071440084914
Asset turnover: -0.01605236601409307
Equity multiplier (leverage): 1.2980700176883895
ROE archetype: Low Return
Treasury beta 1y: -0.00433868384483163 (R-squared: 9.993962770678645e-06)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 1
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: -41370270.27027027
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for JUSC.L ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.05786666666666667
Market cap: 217222448 (USD: 293543848.6486487)
P/B ratio: 0.00864045547182432
Debt to equity: 0.1130197972497546
Return on net tangible assets (%): -15.205399723759308
Buffett classification: The Gruesome
Rule of 40 score: -225.0853475351632
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 0.637681159420292, 3m 3.4331723027375314, 6m 3.1839357429718884, 12m 7.8623005877414, composite 4.598649785177701 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4779670949673287 (Likely Safe)
ROE (%): -13.947720848168284
Asset turnover: -0.12306144948138141
Equity multiplier (leverage): 1.0972639679777734
ROE archetype: Low Return
FCF z-score: 4.549277322094023
Treasury beta 1y: 0.0005746346123037364 (R-squared: 0.00017002117507915158)
Insider 90-day net shares: 2019210 (net value USD: 11607793.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.09360778877655347
Base cash flow: -47308108.10810811
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for LTHP.L ( — , )
Report date: 2026-03-31 (annual)
Stock price: 0.0164
Debt to equity: 0.03162516410907604
Current ratio: 4.2241763471564235
Interest coverage ratio: 83.02641509433963
Return on net tangible assets (%): -0.7789704043351404
Buffett classification: The Gruesome
Rule of 40 score: 6.739728859328114
Piotroski F-score: 1 (Weak)
Momentum (%): 1m 1.3333333333333353, 3m -1.3333333333333264, 6m 12036.000000000002, 12m 12036.000000000002, composite 7970.327485380119 (Strong Uptrend)
Lynch category: Slow Grower (confidence: Low)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue growth 1y (%): 8.619944613449837
Net income growth 1y (%): 3.8450550215503476
Revenue CAGR 3y (%): 0.8520620947265245
Net income CAGR 3y (%): -17.974360502026045
FCF CAGR 3y (%): nan
Revenue deceleration: no
Revenue growth consistency score: 6.912340441411955
Beneish M-score: -2.5086927764080937 (Likely Safe)
ROE (%): 8.26747844946714
Net margin (%): 4.73208833706493
Asset turnover: 1.3949047762456788
Equity multiplier (leverage): 1.2524940369727173
ROE archetype: Standard Business
Treasury beta 1y: -0.11660068232564974 (R-squared: 1.7376476405060876e-05)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
ROIC (%): 8.65434514015903 (pretax: 11.674687863142646)
Incremental ROIC 3y (%): -30.01973777963419 (pretax: -33.99816939765758)
Capital allocation category: Value Destroyer
WACC: 0.05
Base cash flow: -2360526.315789476
Financial scorecard for MAJE.L ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 0.04306666666666667
Market cap: 170921120 (USD: 224896210.52631578)
P/B ratio: 0.009008826215094133
Debt to equity: 0
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 2.283333333333343, 3m 12.215962441314572, 6m 18.03456790123457, 12m 35.03954802259888, composite 20.75850268034421 (Strong Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.864550282506701 (Likely Safe)
Equity multiplier (leverage): 1.0081521354958929
ROE archetype: Standard Business
P/E z-score: 4.114028109954636
FCF z-score: 4.824686680991788
Treasury beta 1y: -0.0034416088555954635 (R-squared: 0.0030271985412412025)
Insider 90-day net shares: 16146 (net value USD: 52533.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 16174324.324324325
DCF price per share: base 4.064627435977618, conservative 3.681538486865203, aggressive 4.512375289974676
Financial scorecard for MIG5.L ( — , )
Report date: 2025-11-30 (annual)
Stock price: 0.0037333333333333337
Market cap: 73244264 (USD: 96374031.57894737)
P/E ratio: 0.3893900576289208
P/B ratio: 0.010309124794505124
Debt to equity: 0
Return on net tangible assets (%): 2.6475059114964528
Buffett classification: The Gruesome
Rule of 40 score: -103.86995300787743
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -2.1609195402298695, 3m -4.735632183908033, 6m -1.3333333333333328, 12m -1.3333333333333328, composite -1.741033618529082 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.562977962231236 (Likely Safe)
Equity multiplier (leverage): 1.0058226337323792
ROE archetype: Standard Business
P/E z-score: 3.8283873621214375
Treasury beta 1y: 0.00013872241078495356 (R-squared: 2.424656196377007e-05)
Insider 90-day net shares: 98397 (net value USD: 40194.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 2475000
DCF price per share: base 0.004972104468388368, conservative 0.00322671579211015, aggressive 0.008052048448390943
Financial scorecard for PCFT.L ( — , )
Report date: 2025-11-30 (annual)
Stock price: 0.03306666666666667
Market cap: 389386400 (USD: 512350526.31578946)
P/E ratio: 0.060654055750640784
P/B ratio: 0.00880413223002349
Debt to equity: 0.10740329318720568
Return on net tangible assets (%): 14.515323206446057
Buffett classification: The Gruesome
Rule of 40 score: 621.6424628826591
Piotroski F-score: 6 (Neutral)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 10.177141627289862
Total shareholder yield (%): 10.177141627289862 (High Return)
Momentum (%): 1m 6.036568213783394, 3m 12.761904761904757, 6m 8.752592592592602, 12m 19.362601626016275, composite 11.360630483163654 (Moderate Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 6, short score 0, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.491622215569113 (Likely Safe)
Equity multiplier (leverage): 1.1297341909476564
ROE archetype: Standard Business
P/E z-score: 4.148234084075
FCF z-score: 4.154817492125001
Treasury beta 1y: 0.0031804791322980956 (R-squared: 0.005156067003287669)
Insider 90-day net shares: 967 (net value USD: 2866.00)
Dividend increase streak (years): 3
Capital allocation category: Standard Allocator
WACC: 0.09959926388852436
Base cash flow: 71868421.05263157
DCF price per share: base 0.17381763986442586, conservative 0.09882263165090927, aggressive 0.30667348206146644
Financial scorecard for SAIN.L ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.0728
Market cap: 804374336 (USD: 1086992345.945946)
P/E ratio: 0.4228443695802022
P/B ratio: 0.008517756698754646
Debt to equity: 0.10784565901760249
Return on net tangible assets (%): 2.0143952034198853
Buffett classification: The Gruesome
Rule of 40 score: 45.37399096580723
Piotroski F-score: 1 (Weak)
Dividend yield (%): 3.28168103065884
Buyback yield (%): 7.948786670389245
Debt paydown yield (%): -0.8851165037667239
Total shareholder yield (%): 10.34535119728136 (High Return)
Momentum (%): 1m 2.840148698884762, 3m 3.2030651340996203, 6m 5.013645224171546, 12m 6.677227722772288, composite 3.9826067704572488 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue growth 1y (%): -58.34455516653201
Net income growth 1y (%): -63.11294329492972
FCF CAGR 3y (%): 8.678860987856085
Revenue deceleration: yes
Revenue growth consistency score: 6.409325484864191
Beneish M-score: -2.492352627030645 (Likely Safe)
ROE (%): 2.011401969418684
Net margin (%): 82.47437092264678
Asset turnover: 0.02200372891944273
Equity multiplier (leverage): 1.1083669659643747
ROE archetype: Low Return
P/E z-score: 3.83574546369294
FCF z-score: 4.560499421975593
Treasury beta 1y: 0.001340226507436932 (R-squared: 0.00142669620962906)
Insider 90-day net shares: 10215065 (net value USD: 73918303.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.09154719843995734
Base cash flow: 23917567.56756757
DCF price per share: base 0.019766069732068015, conservative 0.01651618093602045, aggressive 0.02363801998047323
Financial scorecard for UAV.L ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 0.009066666666666667
Market cap: 175123584 (USD: 230425768.42105263)
P/B ratio: 0.010366697916876319
Debt to equity: 0
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 1.3333333333333282, 3m 1.6565656565656544, 6m -5.502347417840361, 12m 13.717514124293793, composite 2.7918164274787594 (Moderate Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.5258648098767384 (Likely Safe)
Equity multiplier (leverage): 1.012573694493479
ROE archetype: Standard Business
Treasury beta 1y: 0.00013130212060720315 (R-squared: 1.5189747690678285e-06)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 1
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: -4070270.2702702703
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for VSL.L ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.0014666666666666667
Market cap: 30401694 (USD: 41083370.27027027)
P/B ratio: 0.006267530771896243
Debt to equity: 0
Return on net tangible assets (%): -53.159530941974666
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 27.917621958829002
Buyback yield (%): 141.4394836024598
Total shareholder yield (%): 169.3571055612888 (High Return)
Momentum (%): 1m 1.333333333333329, 3m -9.55555555555555, 6m -9.55555555555555, 12m -9.55555555555555, composite -9.952241715399603 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
FCF CAGR 3y (%): 17.77577037471316
Revenue deceleration: no
Accrual ratio: -0.970490851122943
FCF conversion rate: -2.2349435127329755
Beneish M-score: -2.1873100113085733 (Likely Safe)
Equity multiplier (leverage): 1.1134266538311164
ROE archetype: Standard Business
FCF z-score: 5.915454627043391
Treasury beta 1y: 0.0002742909740527922 (R-squared: 9.509942763356982e-06)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: -44653689.18918919
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for VTA.L ( — , France)
Report date: 2026-01-31 (quarterly)
Stock price: 7.933333333333334
Market cap: 280475653.73333335 (USD: 333899587.7777778)
P/E ratio: 0.10267466566679165
P/B ratio: 1.095661791142248
Debt to equity: 0
Current ratio: 19.66
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 1.355478227736038, 3m 2.1216390952157274, 6m -10.330431240771869, 12m -14.219195963256276, composite -7.858392772532202 (Strong Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.689409809174326 (Likely Safe)
Equity multiplier (leverage): 1.0430461593229903
ROE archetype: Standard Business
P/E z-score: 4.908290793979212
FCF z-score: 5.506931173815791
Treasury beta 1y: 0.0003161246669753467 (R-squared: 8.012744843942401e-05)
Insider 90-day net shares: 8976 (net value USD: 68448.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.06395
Base cash flow: 48875609.782608695
DCF price per share: base 34.56830868601806, conservative 29.412922698352876, aggressive 41.37242791848134
Financial scorecard for AFR.V ( — , )
Report date: 2026-02-28 (quarterly)
Stock price: 0.014084507042253521
Market cap: 981303.33 (USD: 716279.802919708)
Debt to equity: -0.24114983314865465
Current ratio: 0.581826209578051
Buffett classification: The Gruesome
Rule of 40 score: 0
Altman Z-score: -191.99007244170406 (Distress Zone)
Piotroski F-score: 4 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -4.645367182962974
Total shareholder yield (%): -4.645367182962974 (Minimal or Negative)
Momentum (%): 1m -61.12676056338029, 3m -60.84507042253521, 6m 92.95774647887325, 12m 91.5492957746479, composite 141.622099748248 (Strong Uptrend)
Lynch category: Turnaround (confidence: High)
Screener: long score 1, short score 10, recommendation: Strong Short (Melting Ice Cube)
Revenue deceleration: no
Accrual ratio: 0.09202369594874868
FCF conversion rate: 1.178060395787985
Beneish M-score: -2.060483570056583 (Likely Safe)
Asset turnover: 0
ROE archetype: Standard Business
Treasury beta 1y: -0.003589899442862364 (R-squared: 3.196427879322451e-05)
Insider 90-day net shares: 1250000 (net value USD: 18750.00)
Dividend increase streak (years): 0
Capital allocation category: Capital-Light Grower
WACC: 0.1019
Base cash flow: -268273.9130434783
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for ATT.L ( — , )
Report date: 2025-12-31 (annual)
Stock price: 0.09106666666666667
Market cap: 2259654144 (USD: 3053586681.081081)
P/E ratio: 0.04284081607986613
P/B ratio: 0.008593713286065294
Debt to equity: 0
Return on net tangible assets (%): 20.059639550386795
Buffett classification: The Gruesome
Rule of 40 score: -4.254135768757447
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -4.5370114942528605, 3m 9.576151761517606, 6m 23.19804996953079, 12m 50.7591349739001, composite 30.232791526425448 (Strong Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 4, short score 2, recommendation: Neutral
Revenue growth 1y (%): -4.25413576875745
Net income growth 1y (%): -4.3660128200172394
Revenue deceleration: yes
Revenue growth consistency score: 8.737725854338036
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 1.0018227029531437
ROE archetype: Standard Business
P/E z-score: 3.6423219295949103
Treasury beta 1y: 0.0034681075315020587 (R-squared: 0.0028279102572442275)
Insider 90-day net shares: 9623202 (net value USD: 89710571.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 549974324.3243244
DCF price per share: base 0.2239457882852047, conservative 0.2021877964093711, aggressive 0.24937615946208538
Financial scorecard for BGEU.L ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 0.015333333333333332
Market cap: 331082880 (USD: 435635368.42105263)
P/B ratio: 0.009459749798314822
Debt to equity: 0.1821953231313233
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 0.4090426754383317
Total shareholder yield (%): 0.4090426754383317 (Low Return)
Momentum (%): 1m 6.911314984709481, 3m 14.61279461279462, 6m 3.15151515151514, 12m 7.044025157232703, composite 5.962813615577598 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.941653823091714 (Likely Safe)
Equity multiplier (leverage): 1.302634208889118
ROE archetype: Standard Business
P/E z-score: 4.246364081825704
FCF z-score: 4.9775170424788895
Treasury beta 1y: 0.00450332291963851 (R-squared: 0.00788965594839681)
Insider 90-day net shares: 5350000 (net value USD: 7586025.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.05
Base cash flow: 22201351.35135135
DCF price per share: base 2.7814714785326182, conservative 2.1630274117518065, aggressive 3.7229097128407216
Financial scorecard for BUT.L ( — , )
Report date: 2025-11-30 (annual)
Stock price: 0.19999999999999998
Market cap: 644521792 (USD: 848054989.4736842)
P/E ratio: 0.10782250232574883
P/B ratio: 0.008977142048760309
Debt to equity: 0.03697564382522785
Return on net tangible assets (%): 8.32585207644221
Buffett classification: The Gruesome
Rule of 40 score: 7.496039228259669
Piotroski F-score: 4 (Weak)
Dividend yield (%): 1.6390446577793913
Buyback yield (%): 0.021566377076044623
Debt paydown yield (%): 1.385470334546593
Total shareholder yield (%): 3.046081369402029 (Low Return)
Momentum (%): 1m 2.702702702702682, 3m 0.47522063815340954, 6m 2.1394064872325664, 12m 5.941302791696476, composite 1.9226669654161181 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 4, short score 1, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: 0.04323102544008364
FCF conversion rate: 0.4834569412442396
Beneish M-score: -3.268462867175722 (Likely Safe)
ROE (%): 8.804293693296671
Net margin (%): 96.52991363881215
Asset turnover: 0.0867015955062336
Equity multiplier (leverage): 1.051975230340665
ROE archetype: Standard Business
P/E z-score: 4.714800079589819
FCF z-score: 4.714800079589831
Treasury beta 1y: -0.003250764696497555 (R-squared: 0.006574055722460675)
Insider 90-day net shares: 102238 (net value USD: 2012042.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.09901611503468963
Base cash flow: 73094736.84210527
DCF price per share: base 0.719912617499345, conservative 0.4120835720381586, aggressive 1.2657959967927506
Financial scorecard for EOT.L ( — , )
Report date: 2025-11-30 (quarterly)
Stock price: 0.12133333333333333
Market cap: 424600896 (USD: 558685389.4736842)
P/B ratio: 0.009198550847623192
Debt to equity: 0
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 3.8438438438438403, 3m 3.560169165705502, 6m -2.193173565722581, 12m -4.583776124690049, composite -2.249556941437913 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.546695708943308 (Likely Safe)
Equity multiplier (leverage): 1.1317320346615063
ROE archetype: Standard Business
Treasury beta 1y: 0.0014926953313663088 (R-squared: 0.0008910027677938605)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 1
Capital allocation category: Standard Allocator
WACC: 0.05
Base cash flow: -37727027.027027026
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for FCSS.L ( — , )
Report date: 2026-03-31 (annual)
Stock price: 0.03426666666666666
Market cap: 1170885632 (USD: 1540638989.4736843)
P/E ratio: 0.08582019078871458
P/B ratio: 0.008739407010952313
Debt to equity: 0
Return on net tangible assets (%): 10.183392661603767
Buffett classification: The Gruesome
Rule of 40 score: 50.49278930223364
Piotroski F-score: 2 (Weak)
Dividend yield (%): 3.7902933290072176
Buyback yield (%): 8.40799453929929
Total shareholder yield (%): 12.198287868306508 (High Return)
Momentum (%): 1m 4.589022757697441, 3m -10.398115429917578, 6m -19.244161358811063, 12m -6.083950617283972, composite -13.28231838376725 (Moderate Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 5, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4911368209840856 (Likely Safe)
Equity multiplier (leverage): 1.029872071624054
ROE archetype: Standard Business
P/E z-score: 3.623267795462038
FCF z-score: 5.033802904847445
Treasury beta 1y: -0.0012894484465543715 (R-squared: 0.0005170288327067206)
Insider 90-day net shares: 4728581 (net value USD: 17450958.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 189298684.21052632
DCF price per share: base 0.1947541867610397, conservative 0.11393119020942498, aggressive 0.3373758876223756
Financial scorecard for GRIO.L ( — , )
Report date: 2026-03-31 (quarterly)
Stock price: 0.002266666666666667
Market cap: 16263496 (USD: 21399336.842105262)
P/B ratio: 0.00531809708580906
Debt to equity: 0.12551761410956017
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 27.938238477737492
Total shareholder yield (%): 27.938238477737492 (High Return)
Momentum (%): 1m 1.3333333333333282, 3m -11.719298245614036, 6m -30.111111111111104, 12m -44.08888888888889, composite -28.884990253411303 (Strong Downtrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.535691235278109 (Likely Safe)
Equity multiplier (leverage): 1.2264863333699574
ROE archetype: Standard Business
FCF z-score: 4.691085554998497
Treasury beta 1y: 0.0007825272505719778 (R-squared: 0.0001174817956295369)
Insider 90-day net shares: 0 (net value USD: 0.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.060131084326308364
Base cash flow: -5836304.054054054
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for MTU.L ( — , )
Report date: 2026-03-31 (annual)
Stock price: 0.014400000000000001
Market cap: 119481240 (USD: 157212157.89473683)
P/B ratio: 0.008922429056830973
Debt to equity: 0.08725775066970323
Return on net tangible assets (%): -0.09074806069649136
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 3 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 1.9565099405248372
Total shareholder yield (%): 1.9565099405248372 (Low Return)
Momentum (%): 1m 4.228571428571428, 3m 4.470588235294117, 6m 3.456310679611659, 12m 9.855670103092796, composite 4.4419017363305064 (Flat)
Lynch category: Asset Play (confidence: High)
Screener: long score 2, short score 5, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.507049356046635 (Likely Safe)
Equity multiplier (leverage): 1.1056623301938806
ROE archetype: Standard Business
Treasury beta 1y: -3.1782723009829397e-05 (R-squared: 4.7015171495850167e-07)
Insider 90-day net shares: 3413221 (net value USD: 4820917.00)
Dividend increase streak (years): 0
Capital allocation category: Standard Allocator
WACC: 0.09584310298735521
Base cash flow: -136842.1052631579
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for OIT.L ( — , )
Report date: 2026-03-31 (annual)
Stock price: 0.0296
Market cap: 328850336 (USD: 432697810.5263158)
P/E ratio: 0.055468889270562774
P/B ratio: 0.01068074289197401
Debt to equity: 0
Return on net tangible assets (%): 19.2553754589823
Buffett classification: The Gruesome
Rule of 40 score: -1.9898605830164766
Piotroski F-score: 4 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 8.15384615384617, 3m 15.894179894179903, 6m 28.09356725146199, 12m 34.38036809815953, composite 22.745673545372185 (Moderate Uptrend)
Lynch category: Asset Play (confidence: High)
Screener: long score 3, short score 3, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.5348572499564757 (Likely Safe)
ROE (%): 21.94452594836559
Net margin (%): 97.59188846641318
Asset turnover: 0.22324987629995288
Equity multiplier (leverage): 1.0072128425628313
ROE archetype: High-Margin Compounder
P/E z-score: 2.9200655344836552
Treasury beta 1y: 0.004682218188056676 (R-squared: 0.007600022050213251)
Insider 90-day net shares: 17550 (net value USD: 45266.00)
Capital allocation category: Standard Allocator
WACC: 0.1019
Base cash flow: 60789473.684210524
DCF price per share: base 0.08377333102246598, conservative 0.06058221390270117, aggressive 0.11716524174722662
Financial scorecard for PAB.AX ( — , Australia)
Report date: 2025-06-30 (annual)
Stock price: 0.02777777777777778
Market cap: 12967159 (USD: 8475267.320261437)
Debt to equity: 0
Current ratio: 3.8
Return on net tangible assets (%): -404.43541454602024
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 0 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0.24986969003773304
Total shareholder yield (%): 0.24986969003773304 (Low Return)
Momentum (%): 1m 0.6944444444444402, 3m 29.62962962962964, 6m 35.185185185185205, 12m , composite 32.40740740740742 (Strong Uptrend)
Lynch category: Turnaround (confidence: Medium)
Screener: long score 2, short score 9, recommendation: Short
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
ROE (%): -141.05594969569643
Equity multiplier (leverage): 1.4005628984836558
ROE archetype: Low Return
Treasury beta 1y: 0.0001318280614223415 (R-squared: 2.5304736854280983e-07)
Insider 90-day net shares: 0 (net value USD: 0.00)
Capital allocation category: Capital-Light Grower
WACC: 0.11565
Base cash flow: -1937256.209150327
DCF price per share: base 0, conservative 0, aggressive 0