speb/financial-data huggingface dataset:
Financial scorecard for 7064.T (Industrials — Staffing & Employment Services, Japan)
Report date: 2026-04-30 (quarterly)
Stock price: 5.311679589718542
Market cap: 2364211968 (USD: 14759720.11487077)
P/E ratio: 0.15727945180916536
Debt to equity: 0.7373000000000001
Current ratio: 1.68
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 0.6292405273758892, 3m -4.44360197550258, 6m -30.764702716250913, 12m -38.206334820722674, composite -24.600346305164607 (Strong Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 1, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
P/E z-score: 4.6245398929094605
FCF z-score: 4.624539892909463
Treasury beta 1y: 0.0036694059757396585 (R-squared: 0.0009182222758128553)
Dividend increase streak (years): 0
ROIC (%): 426.53161000190323 (pretax: 656.202476926005)
Incremental ROIC 3y (%): 1102.7726388971507 (pretax: 1748.6481625748772)
Capital allocation category: High-Efficiency Compounder
Industry percentiles: P/E 36.507936507936506, P/B , ROIC 0, revenue growth 1y , 6m momentum 83.33333333333334
Sector percentiles: P/E 23.911930363543267, 6m momentum 76.36968766001024
Industry median P/E: 0.15202702702702706; industry median ROIC: 17.191501638800393
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.05
Base cash flow: 1531209.1930007834
DCF price per share: base 0.36413430088346943, conservative 0.19533524177481418, aggressive 0.7166143327155166
Financial scorecard for 7068.T (Communication Services — Advertising Agencies, Japan)
Report date: 2025-11-30 (quarterly)
Stock price: 3.3884852555101044
Market cap: 13246327808 (USD: 84760224.00819042)
P/E ratio: 0.072574571429412
P/B ratio: 4.573012976990291
Debt to equity: 0.6078
Current ratio: 2.01
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 48.27167980594299, earnings yield % 0.10198427979581387, rank 2261
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 15.767276382755352, 3m 8.568266424865962, 6m -15.257125929224868, 12m -7.9356136370734704, composite -9.05448743711323 (Strong Downtrend)
Lynch category:  (confidence: High)
Screener: long score 1, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 2.2775556824671614
ROE archetype: Standard Business
P/E z-score: 5.421509147514336
FCF z-score: 5.421509147514327
Treasury beta 1y: 0.0032164812459284085 (R-squared: 0.0009541311030318735)
Dividend increase streak (years): 0
ROIC (%): 85.64985438519625 (pretax: 123.6024844720497)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E 10.074626865671641, P/B 59.70149253731343, ROIC 5.223880597014925, revenue growth 1y , 6m momentum 48.88059701492538
Sector percentiles: P/E 6.021155410903174, 6m momentum 51.098454027664765
Industry median P/E: 0.20627847567967422; industry median ROIC: 5.9821146700167755
Sector median P/E: 1.436628982900151; sector median ROIC: 4.830798676039866
WACC: 0.08145332841698989
Base cash flow: 8158297.398803727
DCF price per share: base 0.07538387201215485, conservative 0.051820008254450274, aggressive 0.11198263813637568
Financial scorecard for 7085.T (Consumer Cyclical — Leisure, Japan)
Report date: 2026-02-28 (quarterly)
Stock price: 5.732950729592772
Market cap: 86474940416 (USD: 554824460.5158476)
P/E ratio: 0.10915764883925654
P/B ratio: 3.287011966838293
Debt to equity: 0.1606
Current ratio: 1.64
Buffett classification: The Gruesome
Analyst consensus upside (%): 22764.547677261613
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 98.98548462619011, earnings yield % 0.05341486009782239, rank 2602
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 2.9383153224657668, 3m 12.372868595392061, 6m 21.747238683805975, 12m 21.056348369005313, composite 17.24032381243129 (Moderate Uptrend)
Lynch category:  (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 1.7735840823806615
ROE archetype: Standard Business
P/E z-score: 4.962781211366574
FCF z-score: 4.962781211366574
Treasury beta 1y: 0.0036407744891021857 (R-squared: 0.0029015442200618384)
Dividend increase streak (years): 0
ROIC (%): 25.07907553141728 (pretax: 37.68270944741533)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E 12.76595744680851, P/B 58.86524822695035, ROIC 8.51063829787234, revenue growth 1y , 6m momentum 9.219858156028367
Sector percentiles: P/E 14.49930458970793, 6m momentum 11.891515994436718
Industry median P/E: 1.0205229016661044; industry median ROIC: 5.789930606709577
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.07766602646695706
Base cash flow: 43558825.53307446
DCF price per share: base 0.10524857390243898, conservative 0.07054699205034357, aggressive 0.1595898858087552
Financial scorecard for 7087.T (Technology — Semiconductors, Japan)
Report date: 2026-03-31 (annual)
Stock price: 8.242261432321875
Market cap: 8541351424 (USD: 53436883.283283286)
P/E ratio: 0.05822903069425369
P/B ratio: 0.9466687315273775
Debt to equity: 0.12890000000000001
Current ratio: 2.06
Interest coverage ratio: 78.3529411764706
Return on net tangible assets (%): 9.038649706457925
Buffett classification: The Good
Rule of 40 score: -2.865299366714553
Altman Z-score: 4.180724194933838 (Safe Zone)
Piotroski F-score: 7 (Neutral)
Magic formula: return on capital % 13.203806502775576, earnings yield % 0.17527801909494556, rank 4008
Dividend yield (%): 2.9737682878413785
Buyback yield (%): 1.276144658955552
Debt paydown yield (%): 0.7439906037184311
Total shareholder yield (%): 4.993903550515362 (Moderate Return)
Momentum (%): 1m 2.615519835378665, 3m 1.8330443784547172, 6m -3.598925815726643, 12m 42.87549724854684, composite 12.489309303412497 (Strong Uptrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 9, short score 2, recommendation: Neutral
Revenue growth 1y (%): -3.5423282765020825
Net income growth 1y (%): 18.260108700249546
Revenue CAGR 3y (%): 4.827727937548865
Net income CAGR 3y (%): 4.44855895776215
FCF CAGR 3y (%): -36.39129448088543
Revenue deceleration: yes
Revenue growth consistency score: 14.754949112811518
Accrual ratio: 0.030343893306751715
FCF conversion rate: 0.34671125975473804
Beneish M-score: -2.4437462046912053 (Likely Safe)
Equity multiplier (leverage): 2.286213040986073
ROE archetype: Standard Business
P/E z-score: 5.148987125838108
FCF z-score: 5.148987125838108
Treasury beta 1y: -8.437575958940883e-05 (R-squared: 1.1507690987905718e-06)
Dividend increase streak (years): 0
ROIC (%): 18.261841366001423 (pretax: 27.25040916530279)
Incremental ROIC 3y (%): 23.652985074626923 (pretax: 28.064516129032302)
Capital allocation category: High-Efficiency Compounder
Industry percentiles: P/E 1.8518518518518516, P/B 16.666666666666664, ROIC 11.11111111111111, revenue growth 1y 62.34567901234568, 6m momentum 66.0493827160494
Sector percentiles: P/E 2.8028028028028027, 6m momentum 36.23623623623624
Industry median P/E: 31.956834532374103; industry median ROIC: 3.679818125534067
Sector median P/E: 1.5433673469387754; sector median ROIC: 6.677876317240262
WACC: 0.07654566157595102
Base cash flow: 4623373.3733733725
DCF price per share: base 0.1275952736799811, conservative 0.10441271329179501, aggressive 0.15916744967399993
Financial scorecard for 7091.T (Healthcare — Medical Care Facilities, Japan)
Report date: 2026-03-31 (annual)
Stock price: 7.240979302765737
Market cap: 5318903808 (USD: 33276425.225225225)
P/E ratio: 0.0872161245792581
P/B ratio: 2.2187142956717367
Debt to equity: 2.6144
Current ratio: 1.35
Interest coverage ratio: 3.576074660633484
Return on net tangible assets (%): 30.78324609132531
Buffett classification: The Gruesome
Rule of 40 score: 9.003006560167858
Altman Z-score: 2.335243495161449 (Grey Zone)
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 4.402862780066779
Total shareholder yield (%): 4.402862780066779 (Moderate Return)
Momentum (%): 1m -1.7512799893414726, 3m -9.910713113954326, 6m -0.3001155810824631, 12m 13.695035883545822, composite 1.8369390722326113 (Moderate Uptrend)
Lynch category: Fast Grower (confidence: High)
Screener: long score 0, short score 4, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: 0.0051531470051434485
FCF conversion rate: 0.8306666902392023
Beneish M-score: -2.418910601082219 (Likely Safe)
Equity multiplier (leverage): 5.417164859009959
ROE archetype: Standard Business
P/E z-score: 4.947262733704295
FCF z-score: 3.5559728758909217
Treasury beta 1y: 0.006109246583238367 (R-squared: 0.008624255647140526)
Dividend increase streak (years): 0
ROIC (%): 4.860586680509931 (pretax: 6.202136642800994)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E 4.761904761904762, P/B 42.38095238095238, ROIC 44.285714285714285, revenue growth 1y , 6m momentum 36.666666666666664
Sector percentiles: P/E 2.3997134670487106, 6m momentum 29.011461318051573
Industry median P/E: 1.7425206697700268; industry median ROIC: 5.681103510179656
Sector median P/E: 4.824561403508772; sector median ROIC: 0.94429175936832
WACC: 0.085960826182002
Base cash flow: 2013619.8698698697
DCF price per share: base 0.04355628621825123, conservative 0.011515657838889097, aggressive 0.09515277818208288
Financial scorecard for 7094.T (Industrials — Specialty Business Services, Japan)
Report date: 2026-03-31 (annual)
Stock price: 8.462055070517126
Market cap: 13538932736 (USD: 84703032.63263263)
P/E ratio: 0.11535647635795639
P/B ratio: 2.2606320820433434
Debt to equity: 0
Current ratio: 1.5
Return on net tangible assets (%): 37.82198418770722
Buffett classification: The Great
Analyst consensus upside (%): 21283.27759197324
Rule of 40 score: 7.071816922253617
Piotroski F-score: 2 (Weak)
Magic formula: return on capital % 27.805086556956617, earnings yield % 0.24138643754897693, rank 2550
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 9.222691645013379, 3m -7.914625509869827, 6m -23.462486736573226, 12m -34.117741211853634, composite -23.685969232216355 (Strong Downtrend)
Lynch category:  (confidence: High)
Screener: long score 12, short score 0, recommendation: Strong Long (L/S Compounder)
Revenue growth 1y (%): 0.17377128828808264
Net income growth 1y (%): 6.997731112615524
Revenue CAGR 3y (%): 25.230709914357252
Net income CAGR 3y (%): 1.4519171179521395
FCF CAGR 3y (%): 9.937057213266943
Revenue deceleration: yes
Revenue growth consistency score: 21.689543822334375
Accrual ratio: -0.040541754201418
FCF conversion rate: 1.8116308470290772
Beneish M-score: -2.886427772827847 (Likely Safe)
ROE (%): 12.591228070250096
Net margin (%): 3.8076441705978628
Asset turnover: 1.3118604389100583
Equity multiplier (leverage): 2.5207170496425984
ROE archetype: Standard Business
P/E z-score: 5.187702875009208
FCF z-score: 5.187702875009209
Treasury beta 1y: 0.010395267151583608 (R-squared: 0.012559806075552597)
Dividend increase streak (years): 0
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E 24.137931034482758, P/B 52.41379310344828, ROIC , revenue growth 1y 26.20689655172414, 6m momentum 73.44827586206897
Sector percentiles: P/E 19.892473118279568, 6m momentum 72.29902713773681
Industry median P/E: 0.2625461273512518; industry median ROIC: 8.492361488286793
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.10850000000000001
Base cash flow: 9278028.028028028
DCF price per share: base 0.24033939636193752, conservative 0.16044802828079724, aggressive 0.37986057189403527
Financial scorecard for 7095.T (Communication Services — Advertising Agencies, Japan)
Report date: 2026-04-30 (annual)
Stock price: 6.9662372550216745
Market cap: 14212781056 (USD: 88730060.28218254)
P/E ratio: 0.04716129670456902
Debt to equity: 0.3603
Current ratio: 1.94
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 6.503684050284061, 3m -14.849578669881899, 6m -25.994905802255015, 12m -59.47994792364164, composite -34.26626776478653 (Strong Downtrend)
Lynch category:  (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Revenue growth consistency score: 20.306138002601866
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
Treasury beta 1y: 0.003478184322284646 (R-squared: 0.0012508425756338672)
Dividend increase streak (years): 1
Capital allocation category: Standard Allocator
Industry percentiles: P/E 2.2388059701492535, P/B , ROIC , revenue growth 1y , 6m momentum 60.447761194029844
Sector percentiles: P/E 1.627339300244101, 6m momentum 63.05939788445891
Industry median P/E: 0.20627847567967422; industry median ROIC: 5.9821146700167755
Sector median P/E: 1.436628982900151; sector median ROIC: 4.830798676039866
WACC: 0.07825000000000001
Base cash flow: 0
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 7128.T (Industrials — Industrial Distribution, Japan)
Report date: 2026-03-31 (quarterly)
Stock price: 16.435679833933698
Market cap: 64731250688 (USD: 404975292.0920921)
P/E ratio: 0.16772948683517788
Debt to equity: 0.0338
Current ratio: 1.87
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 38.97292754667147, earnings yield % 0.4138611518319545, rank 2080
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 29.202016887857447, 3m 23.34519620187857, 6m 13.10688933033855, 12m 5.803667764697966, composite 6.114063632799511 (Strong Downtrend)
Lynch category:  (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
P/E z-score: 5.542479926057613
FCF z-score: 5.5424799260576085
Treasury beta 1y: 0.003355230795596438 (R-squared: 0.0034156628351775277)
Dividend increase streak (years): 0
ROIC (%): 36.93117178612058 (pretax: 56.817187363262434)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E 26.96629213483146, P/B , ROIC 0, revenue growth 1y , 6m momentum 26.96629213483146
Sector percentiles: P/E 24.628776241679468, 6m momentum 22.58064516129032
Industry median P/E: 2.3870967741935485; industry median ROIC: 9.146184366209983
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.07273693359448305
Base cash flow: 20101016.55904354
DCF price per share: base 0.15812986356529474, conservative 0.1434080691317966, aggressive 0.17669000363668996
Financial scorecard for 7131.T (Consumer Cyclical — Packaging & Containers, Japan)
Report date: 2026-04-30 (quarterly)
Stock price: 21.429879724036876
Market cap: 4641006080 (USD: 28973692.59582969)
P/E ratio: 0.044465479849796166
P/B ratio: 1.9170055989409378
Debt to equity: 0.0103
Current ratio: 1.82
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m -1.0551839027325944, 3m -12.444417240028361, 6m 4.351334447307071, 12m 53.95950544717644, composite 15.836101144783996 (Strong Uptrend)
Lynch category:  (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 1.8365099378165344
ROE archetype: Standard Business
P/E z-score: 4.541960899283559
FCF z-score: 4.541960899283562
Treasury beta 1y: 0.006787213579647349 (R-squared: 0.003539402430615609)
Dividend increase streak (years): 3
ROIC (%): 451.19253272382576 (pretax: 654.3956712062263)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E 2.272727272727273, P/B 62.121212121212125, ROIC 0.7575757575757576, revenue growth 1y , 6m momentum 40.15151515151515
Sector percentiles: P/E 2.364394993045897, 6m momentum 26.495132127955497
Industry median P/E: 0.3602172206668832; industry median ROIC: 5.740809626191375
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.06999691423387625
Base cash flow: 3465828.460038986
DCF price per share: base 0.6648044058145586, conservative 0.4750550637689226, aggressive 0.9583881172221375
Financial scorecard for 7138.T (Communication Services — Internet Content & Information, Japan)
Report date: 2026-03-31 (annual)
Stock price: 0.7875938701996459
Market cap: 2061986688 (USD: 12900317.117117116)
P/B ratio: 2.3463817106900082
Debt to equity: 0.09849999999999999
Current ratio: 2.54
Interest coverage ratio: -10.25086949947074
Return on net tangible assets (%): -22.4457267001271
Buffett classification: The Gruesome
Rule of 40 score: -17.626786979281587
Altman Z-score: 3.439449176998202 (Safe Zone)
Piotroski F-score: 6 (Neutral)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 10.951556120837159
Total shareholder yield (%): 10.951556120837159 (High Return)
Momentum (%): 1m 3.4757474994006285, 3m -44.08083521582514, 6m -69.47833045803328, 12m -54.40491973745325, composite -56.49854096583599 (Strong Downtrend)
Lynch category:  (confidence: Low)
Screener: long score 7, short score 9, recommendation: Neutral
Revenue growth 1y (%): -18.861916096862295
Revenue CAGR 3y (%): -19.032526132102866
Net income CAGR 3y (%): nan
Revenue deceleration: yes
Revenue growth consistency score: 11.145178450208096
Beneish M-score: 1.7909623455300852 (Strong Manipulation Signal)
ROE (%): -29.247353148932902
Net margin (%): -11.450842206216052
Asset turnover: 1.671464230194208
Equity multiplier (leverage): 1.5281009719807104
ROE archetype: Low Return
FCF z-score: 0.9624209014410012
Treasury beta 1y: 0.005623534187289529 (R-squared: 0.00034059153948519166)
Dividend increase streak (years): 0
ROIC (%): -4.709867243600737 (pretax: -5.96185727038068)
Incremental ROIC 3y (%): -41.397095231323355 (pretax: -58.082943493226026)
Capital allocation category: Value Destroyer
Industry percentiles: P/E , P/B 39.25619834710744, ROIC 53.30578512396694, revenue growth 1y 47.5206611570248, 6m momentum 82.64462809917356
Sector percentiles: P/E , 6m momentum 81.85516680227828
Industry median P/E: 1.5943877551020407; industry median ROIC: 5.940137180901089
Sector median P/E: 1.436628982900151; sector median ROIC: 4.830798676039866
WACC: 0.08647316818057267
Base cash flow: -2295920.920920921
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 7139.T (Basic Materials — Specialty Chemicals, Japan)
Report date: 2025-11-30 (quarterly)
Stock price: 28.695280542157644
Market cap: 1932419072 (USD: 12365107.960071666)
P/E ratio: 0.04718857991065125
P/B ratio: 0.5459426359072677
Debt to equity: 0.5686
Current ratio: 1.14
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 23.27827363094212
Total shareholder yield (%): 23.27827363094212 (High Return)
Momentum (%): 1m -1.3370779656877665, 3m -2.4665730508577908, 6m -3.229745405702416, 12m -10.647780694792104, composite -5.044399881559671 (Moderate Downtrend)
Lynch category: Cyclical (confidence: High)
Screener: long score 1, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4695704095727375 (Likely Safe)
Equity multiplier (leverage): 3.055717458931375
ROE archetype: Standard Business
P/E z-score: 4.929824598969189
FCF z-score: 4.263475461679848
Treasury beta 1y: 0.004778107593833881 (R-squared: 0.06844204003767575)
Dividend increase streak (years): 0
ROIC (%): 4.337245672641794 (pretax: 6.544759149798832)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E 4.186046511627907, P/B 15.58139534883721, ROIC 53.95348837209303, revenue growth 1y , 6m momentum 56.97674418604651
Sector percentiles: P/E 1.3881177123820099, 6m momentum 29.23375902276513
Industry median P/E: 0.2375559102197765; industry median ROIC: 5.779832452013451
Sector median P/E: 1.5790983881237224; sector median ROIC: -1.992018401665734
WACC: 0.10105112976605829
Base cash flow: 2886667.130338017
DCF price per share: base 0.4671720712447508, conservative 0.4047479517006532, aggressive 0.5402327191997033
Financial scorecard for 7148.T (Financial Services — Financial Conglomerates, Japan)
Report date: 2026-03-31 (quarterly)
Stock price: 9.725868490139813
Market cap: 133392990208 (USD: 834540729.5295295)
P/E ratio: 0.0535085723790584
P/B ratio: 2.196338260641487
Debt to equity: 1.0338
Current ratio: 2.2
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 5.412498189577043, 3m 4.135890837790565, 6m -23.676189840962472, 12m -37.86940555088667, composite -20.199951672566957 (Strong Downtrend)
Lynch category:  (confidence: High)
Screener: long score 0, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 2.331185051958433
ROE archetype: Standard Business
P/E z-score: 4.8781701019235815
FCF z-score: 2.0671428341327447
Treasury beta 1y: 0.0007357298120582737 (R-squared: 7.00024895907639e-05)
Dividend increase streak (years): 0
ROIC (%): 18.307768645944826 (pretax: 26.546214099216712)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E 8.333333333333332, P/B 54.166666666666664, ROIC 6.25, revenue growth 1y , 6m momentum 62.5
Sector percentiles: P/E 1.603724780134506, 6m momentum 61.43300569063632
Industry median P/E: 1.3712598365400772; industry median ROIC: 5.442107665372286
Sector median P/E: 9.286368843069873; sector median ROIC: 1.3915857507207385
WACC: 0.07264475383427012
Base cash flow: 123283983.84925976
DCF price per share: base 0.5550394003505734, conservative 0.287573598486502, aggressive 1.0612092839983205
Financial scorecard for 7280.T (Consumer Cyclical — Auto Parts, Japan)
Report date: 2026-03-31 (annual)
Stock price: 6.978448012699189
Market cap: 52559273984 (USD: 328824286.6866867)
P/E ratio: 0.031054624208617713
P/B ratio: 0.4106879726669912
Debt to equity: 1.0966
Current ratio: 1.74
Interest coverage ratio: 8.656408399710354
Return on net tangible assets (%): 12.346996261331242
Buffett classification: The Good
Rule of 40 score: -1.7290115364374552
Piotroski F-score: 7 (Neutral)
Magic formula: return on capital % 13.747599388203366, earnings yield % 0.13718823936367402, rank 4004
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 17.135587744575396
Total shareholder yield (%): 17.135587744575396 (High Return)
Momentum (%): 1m 2.613029922856125, 3m -1.865574821417655, 6m -17.837186619262866, 12m 19.129344063749716, composite -1.202344495834976 (Moderate Uptrend)
Lynch category: Cyclical (confidence: High)
Screener: long score 7, short score 1, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.457826207250276 (Likely Safe)
Equity multiplier (leverage): 2.721447444415119
ROE archetype: Standard Business
P/E z-score: 4.954883678247993
FCF z-score: 4.9548836782479935
Treasury beta 1y: 0.003510600795220569 (R-squared: 0.0012473670901016398)
Dividend increase streak (years): 3
ROIC (%): 8.814952836342389 (pretax: 13.561465902065214)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E 1.3774104683195594, P/B 12.396694214876034, ROIC 38.56749311294766, revenue growth 1y , 6m momentum 69.14600550964187
Sector percentiles: P/E 0.5563282336578581, 6m momentum 63.00417246175244
Industry median P/E: 0.2842479295922772; industry median ROIC: 7.591641841963527
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.11712324073741752
Base cash flow: 90496746.74674676
DCF price per share: base 0.10005359869151267, conservative 0.0880697568673125, aggressive 0.11377741771976463
Financial scorecard for 7283.T (Consumer Cyclical — Auto Parts, Japan)
Report date: 2026-03-31 (annual)
Stock price: 13.999633677269676
Market cap: 131393716224 (USD: 822032759.1591592)
P/E ratio: 7.635289481384716
P/B ratio: 0.7189782800557651
Debt to equity: 0.5151
Current ratio: 2.02
Interest coverage ratio: 28.138461538461538
Return on net tangible assets (%): 19.698690395756365
Buffett classification: The Great
Analyst consensus upside (%): 21664.70588235294
Rule of 40 score: -5.9996230816276785
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 9.867072354934075, earnings yield % 0.09306746320767811, rank 4843
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -11.454179729184856
Total shareholder yield (%): -11.454179729184856 (Minimal or Negative)
Momentum (%): 1m 30.394282550246665, 3m 22.07649999693399, 6m -0.04405844141934632, 12m 15.961059782912828, composite 3.654511288809277 (Moderate Downtrend)
Lynch category: Cyclical (confidence: High)
Screener: long score 5, short score 3, recommendation: Neutral
Revenue deceleration: no
Accrual ratio: 0.020773534065936017
FCF conversion rate: 0.5228245881413746
Beneish M-score: -2.332980685980191 (Likely Safe)
Equity multiplier (leverage): 2.1233453725200575
ROE archetype: Standard Business
P/E z-score: 5.66283842563025
FCF z-score: 5.662838425630241
Treasury beta 1y: 0.006486631261189475 (R-squared: 0.0069179561326562005)
Dividend increase streak (years): 0
ROIC (%): 8.93417667527332 (pretax: 13.645384144794761)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E , P/B 31.68044077134986, ROIC 37.46556473829201, revenue growth 1y , 6m momentum 37.46556473829201
Sector percentiles: P/E , 6m momentum 32.61474269819193
Industry median P/E: 0.2842479295922772; industry median ROIC: 7.591641841963527
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.07031790319917075
Base cash flow: 171458958.95895895
DCF price per share: base 0.4089475108890601, conservative 0.31808435196714663, aggressive 0.5346986209431758
Financial scorecard for 7287.T (Consumer Cyclical — Auto Parts, Japan)
Report date: 2026-03-31 (annual)
Stock price: 14.451431711337689
Market cap: 136045830144 (USD: 851137575.975976)
P/E ratio: 0.10042741909567117
P/B ratio: 0.5639967308234992
Debt to equity: 0.1131
Current ratio: 2.84
Interest coverage ratio: 36.21495327102804
Return on net tangible assets (%): 4.230837316339175
Buffett classification: The Gruesome
Rule of 40 score: 4.8054424032949346
Piotroski F-score: 3 (Weak)
Magic formula: return on capital % 5.0862585700722365, earnings yield % 0.06443440824617883, rank 5783
Dividend yield (%): 2.739517996292201
Buyback yield (%): 0
Debt paydown yield (%): 5.907416053073657
Total shareholder yield (%): 8.646934049365857 (Moderate Return)
Momentum (%): 1m -7.510837047438793, 3m -8.49717733308776, 6m -12.245441837458582, 12m 41.32095598296577, composite 10.684898006315661 (Strong Uptrend)
Lynch category: Cyclical (confidence: High)
Screener: long score 7, short score 3, recommendation: Neutral
Revenue growth 1y (%): -2.9925044941780277
Net income growth 1y (%): 30.266383031093614
Revenue CAGR 3y (%): -0.3068653151504286
Net income CAGR 3y (%): 53.39206467769546
Revenue deceleration: yes
Revenue growth consistency score: 6.999545428090076
Accrual ratio: -0.04797988461790904
FCF conversion rate: 2.9298728085252663
Beneish M-score: -2.956278812289869 (Likely Safe)
ROE (%): 3.7203206177616104
Net margin (%): 2.6615308605829937
Asset turnover: 0.9341121177357005
Equity multiplier (leverage): 1.4964074333213655
ROE archetype: Low Return
P/E z-score: 4.119078371991586
FCF z-score: 2.4751581752011615
Treasury beta 1y: -0.0010909650492942958 (R-squared: 0.00020628761223665098)
Dividend increase streak (years): 0
ROIC (%): 3.870533999231656 (pretax: 5.954667691125624)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E 21.487603305785125, P/B 20.9366391184573, ROIC 67.21763085399449, revenue growth 1y 48.484848484848484, 6m momentum 62.25895316804407
Sector percentiles: P/E 13.595271210013909, 6m momentum 55.38942976356051
Industry median P/E: 0.2842479295922772; industry median ROIC: 7.591641841963527
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.09134850103188707
Base cash flow: 59809809.809809804
DCF price per share: base 0.1194637336552418, conservative 0.10936424527555039, aggressive 0.13150150468843042
Financial scorecard for 7297.T (Consumer Cyclical — Auto Parts, Japan)
Report date: 2026-03-31 (annual)
Stock price: 5.433787166493681
Market cap: 6278057984 (USD: 39277139.53953954)
P/E ratio: 0.14122474619088615
P/B ratio: 0.41758387346743303
Debt to equity: 0.0855
Current ratio: 7.35
Interest coverage ratio: 52.23878662172673
Return on net tangible assets (%): 0.9740162164144495
Buffett classification: The Good
Rule of 40 score: -9.13564829864818
Altman Z-score: 3.0778648886650473 (Safe Zone)
Piotroski F-score: 3 (Weak)
Dividend yield (%): 3.3755183615710935
Buyback yield (%): 0
Debt paydown yield (%): 4.137064516530343
Total shareholder yield (%): 7.512582878101436 (Moderate Return)
Momentum (%): 1m 4.163701791859886, 3m 0.23643185304451378, 6m -1.3023691997377587, 12m -4.280843546419096, composite -3.057643873060869 (Moderate Downtrend)
Lynch category: Cyclical (confidence: High)
Screener: long score 8, short score 2, recommendation: Long
Revenue deceleration: no
Accrual ratio: -0.007770085733894261
FCF conversion rate: 1.5794449700858653
Beneish M-score: -2.278482250107007 (Likely Safe)
Equity multiplier (leverage): 1.3500603617405451
ROE archetype: Standard Business
P/E z-score: 4.54317137507349
FCF z-score: 3.759074472680144
Treasury beta 1y: 0.005348538025541357 (R-squared: 0.015453051159122787)
Dividend increase streak (years): 0
ROIC (%): 7.465503315469937 (pretax: 11.26946084339877)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E 24.242424242424242, P/B 13.498622589531681, ROIC 48.484848484848484, revenue growth 1y , 6m momentum 40.22038567493113
Sector percentiles: P/E 18.324061196105703, 6m momentum 35.744089012517385
Industry median P/E: 0.2842479295922772; industry median ROIC: 7.591641841963527
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.05014267952556786
Base cash flow: 920539.2892892894
DCF price per share: base 0.0874229002960755, conservative 0.08083527835425453, aggressive 0.09742792007339038
Financial scorecard for 7305.T (Basic Materials — Steel, Japan)
Report date: 2026-03-31 (annual)
Stock price: 16.032724830575738
Market cap: 25035806720 (USD: 156630422.4224224)
P/E ratio: 0.09600293015049371
P/B ratio: 0.669221960862963
Debt to equity: 0.2238
Current ratio: 1.73
Interest coverage ratio: 21.930232558139533
Return on net tangible assets (%): 2.6535209619379185
Buffett classification: The Gruesome
Rule of 40 score: -7.256854835924225
Altman Z-score: 2.1107121818402526 (Grey Zone)
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 7.080376919322746, earnings yield % 0.048082284943366894, rank 5801
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): -2.018140973592989
Total shareholder yield (%): -2.018140973592989 (Minimal or Negative)
Momentum (%): 1m 3.9682316461091194, 3m 3.7354310119268574, 6m -1.336503366338292, 12m 0.9794708690608653, composite -0.15858630328023363 (Moderate Downtrend)
Lynch category: Cyclical (confidence: High)
Screener: long score 5, short score 3, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.442253502389908 (Likely Safe)
ROE (%): 4.522348077895089
Net margin (%): 3.8371201819665237
Asset turnover: 0.7025889068042147
Equity multiplier (leverage): 1.677479787548677
ROE archetype: Low Return
P/E z-score: 5.23166165985751
FCF z-score: 5.231661659857515
Treasury beta 1y: 0.006274474294595062 (R-squared: 0.02004592375563861)
Dividend increase streak (years): 0
ROIC (%): 3.84288548937188 (pretax: 5.561289181139976)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 17.142857142857142, P/B 29.523809523809526, ROIC 52.85714285714286, revenue growth 1y , 6m momentum 44.285714285714285
Sector percentiles: P/E 6.218767351471405, 6m momentum 26.263187118267627
Industry median P/E: 0.24968437316139946; industry median ROIC: 5.061127786090195
Sector median P/E: 1.5790983881237224; sector median ROIC: -1.992018401665734
WACC: 0.07921023905382492
Base cash flow: 5674424.424424425
DCF price per share: base 0.06696110250869462, conservative 0.05920568063555391, aggressive 0.07650676607973993
Financial scorecard for 7309.T (Consumer Cyclical — Leisure, Japan)
Report date: 2026-03-31 (quarterly)
Stock price: 113.37688503571647
Market cap: 1578280943616 (USD: 9874130027.627628)
P/E ratio: 0.26213247851443205
Debt to equity: 0.004
Current ratio: 11
Buffett classification: The Gruesome
Analyst consensus upside (%): 17293.645228736303
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 6.393078185869118, earnings yield % 0.028681455020155813, rank 6026
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 10.516584521467772, 3m 10.1059625537671, 6m 5.683462362074063, 12m -21.481142104572022, composite -4.387816108162062 (Strong Downtrend)
Lynch category:  (confidence: Medium)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
P/E z-score: 4.948917684638686
FCF z-score: 4.948917684638684
Treasury beta 1y: 0.007861748932419144 (R-squared: 0.008467122055585795)
Dividend increase streak (years): 0
ROIC (%): 8.478068282488698 (pretax: 13.043181973059534)
Incremental ROIC 3y (%): -465.7705828405476 (pretax: -606.154277585994)
Capital allocation category: Value Destroyer
Industry percentiles: P/E 24.822695035460992, P/B , ROIC 31.20567375886525, revenue growth 1y , 6m momentum 25.53191489361702
Sector percentiles: P/E 25.591098748261476, 6m momentum 24.617524339360223
Industry median P/E: 1.0205229016661044; industry median ROIC: 5.789930606709577
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.06999903147299674
Base cash flow: 177610127.2297168
DCF price per share: base 0.5198819346627654, conservative 0.47929972803738397, aggressive 0.571677639463581
Financial scorecard for 7313.T (Consumer Cyclical — Auto Parts, Japan)
Report date: 2026-03-31 (annual)
Stock price: 10.821783991696686
Market cap: 206824439808 (USD: 1293946695.4954956)
P/E ratio: 0.18363002314028126
P/B ratio: 0.6318722742332806
Debt to equity: 0.019299999999999998
Current ratio: 2.7
Interest coverage ratio: 36.22456140350877
Return on net tangible assets (%): 2.4341110734959424
Buffett classification: The Gruesome
Analyst consensus upside (%): 14712.6809470124
Rule of 40 score: -10.001788279072391
Piotroski F-score: 4 (Weak)
Magic formula: return on capital % 4.175665946724263, earnings yield % 0.04671420075055793, rank 5981
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 2.1197251420837557, 3m 0.5981956749226431, 6m -9.638884708625728, 12m -8.812191983924071, composite -6.581896523947914 (Moderate Downtrend)
Lynch category: Cyclical (confidence: High)
Screener: long score 6, short score 3, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.4764156320801467 (Likely Safe)
Equity multiplier (leverage): 1.2916076582927458
ROE archetype: Standard Business
P/E z-score: 5.048939817170634
FCF z-score: 5.048939817170639
Treasury beta 1y: 0.003090319310355109 (R-squared: 0.004448376964690275)
Dividend increase streak (years): 0
ROIC (%): 3.1009879760815524 (pretax: 4.770750732433156)
Incremental ROIC 3y (%): -57.29942155693899 (pretax: -88.1529562414446)
Capital allocation category: Value Destroyer
Industry percentiles: P/E 30.02754820936639, P/B 26.997245179063363, ROIC 72.72727272727273, revenue growth 1y , 6m momentum 57.30027548209367
Sector percentiles: P/E 21.31432545201669, 6m momentum 51.0778859527121
Industry median P/E: 0.2842479295922772; industry median ROIC: 7.591641841963527
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.07
Base cash flow: 45432932.93293293
DCF price per share: base 0.09065857714576438, conservative 0.08325355359044243, aggressive 0.10010968081413582
Financial scorecard for 7318.T (Industrials — Specialty Business Services, Japan)
Report date: 2026-03-31 (annual)
Stock price: 12.284022223578974
Market cap: 36567044096 (USD: 228772798.3983984)
P/E ratio: 0.03786768009243465
P/B ratio: 1.4709432243766227
Debt to equity: 1.3396000000000001
Current ratio: 1.16
Interest coverage ratio: 6.9751014479828255
Return on net tangible assets (%): 17.292627077062885
Buffett classification: The Gruesome
Rule of 40 score: 92.21367937991432
Altman Z-score: 1.8307787091471759 (Grey Zone)
Piotroski F-score: 7 (Neutral)
Magic formula: return on capital % 8.151269318803946, earnings yield % 0.027748605853331307, rank 5922
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 8.963259505240083
Total shareholder yield (%): 8.963259505240083 (Moderate Return)
Momentum (%): 1m -17.45954298002652, 3m 8.418372940151443, 6m 77.97235122826942, 12m 106.04775385911552, composite 78.67438684986493 (Strong Uptrend)
Lynch category:  (confidence: Low)
Screener: long score 6, short score 1, recommendation: Neutral
Revenue growth 1y (%): 90.61912688976088
Net income growth 1y (%): 92.26534418376488
Revenue CAGR 3y (%): 41.044369093462294
Net income CAGR 3y (%): 124.82196444946739
FCF CAGR 3y (%): 53.81302231856458
Revenue deceleration: no
Revenue growth consistency score: 39.6427562560737
Beneish M-score: -2.450473360787242 (Likely Safe)
ROE (%): 33.33575774975881
Net margin (%): 8.38894477276575
Asset turnover: 1.1110525774717903
Equity multiplier (leverage): 3.576583634054189
ROE archetype: Leverage-Driven Returns
P/E z-score: 4.566490855795702
FCF z-score: 3.275776677841752
Treasury beta 1y: 0.009657678185193058 (R-squared: 0.0027844752338171165)
Dividend increase streak (years): 0
ROIC (%): 6.872850011820267 (pretax: 8.340577845249761)
Incremental ROIC 3y (%): 9.153136349915984 (pretax: 10.621516908319194)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 2.0689655172413794, P/B 40.689655172413794, ROIC 46.206896551724135, revenue growth 1y 1.0344827586206897, 6m momentum 2.413793103448276
Sector percentiles: P/E 1.30568356374808, 6m momentum 2.9185867895545314
Industry median P/E: 0.2625461273512518; industry median ROIC: 8.492361488286793
Sector median P/E: 0.48479532163742683; sector median ROIC: 7.0952301251284755
WACC: 0.10264288611031891
Base cash flow: 17394769.769769765
DCF price per share: base 0.12120568232465834, conservative 0.06436527151294429, aggressive 0.22138421395377642
Financial scorecard for 7512.T (Consumer Cyclical — Department Stores, Japan)
Report date: 2026-05-31 (quarterly)
Stock price: 5.134623603394591
Market cap: 117005369344 (USD: 734635332.1027186)
P/E ratio: 0.19582614188829656
Debt to equity: 2.2959
Current ratio: 0.53
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 9.850122240725648, earnings yield % 0.09064293902281173, rank 4869
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 0.21197757349828059, 3m -2.5824084747878966, 6m -13.310839248184635, 12m -14.874692514749391, composite -10.316001700610814 (Strong Downtrend)
Lynch category:  (confidence: High)
Screener: long score 0, short score 4, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
P/E z-score: 4.465337182063657
FCF z-score: 3.714738332306859
Treasury beta 1y: 0.00834834033076536 (R-squared: 0.05233744436169845)
Dividend increase streak (years): 0
ROIC (%): 5.237948186450774 (pretax: 7.01152614189513)
Incremental ROIC 3y (%): -1.1285770286829548 (pretax: -9.486063156307125)
Capital allocation category: Value Destroyer
Industry percentiles: P/E 31.746031746031743, P/B , ROIC 38.095238095238095, revenue growth 1y , 6m momentum 53.96825396825397
Sector percentiles: P/E 22.148817802503476, 6m momentum 57.232267037552155
Industry median P/E: 0.14933771134021567; industry median ROIC: 4.80940065622741
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.05
Base cash flow: -46285127.67868599
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 7513.T (Consumer Cyclical — Specialty Retail, Japan)
Report date: 2026-02-28 (quarterly)
Stock price: 8.309420599548202
Market cap: 105519833088 (USD: 677016765.6101629)
P/E ratio: 0.13085032391187282
P/B ratio: 1.4348982651700473
Debt to equity: 0.1151
Current ratio: 2.13
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 11.26195381445835, earnings yield % 0.059563291877259686, rank 5061
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 5.649281580408302, 3m 10.25165621078283, 6m 3.378584382134233, 12m -2.490201200837168, composite 1.9753308270527146 (Moderate Downtrend)
Lynch category:  (confidence: High)
Screener: long score 2, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
Equity multiplier (leverage): 1.67848306518123
ROE archetype: Standard Business
P/E z-score: 4.85604572945494
FCF z-score: 4.150898518531541
Treasury beta 1y: 0.0026695575361328403 (R-squared: 0.0016826991677373851)
Dividend increase streak (years): 2
ROIC (%): 9.874756039795434 (pretax: 13.826755006889782)
Capital allocation category: Standard Allocator
Industry percentiles: P/E 18.30985915492958, P/B 38.497652582159624, ROIC 29.577464788732392, revenue growth 1y , 6m momentum 28.169014084507044
Sector percentiles: P/E 17.35048678720445, 6m momentum 27.642559109874824
Industry median P/E: 2.3211958916121533; industry median ROIC: 6.169113478954271
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.0501675171432639
Base cash flow: 22487907.895633217
DCF price per share: base 0.08735679348078332, conservative 0.07161623131758935, aggressive 0.11125340384275244
Financial scorecard for 7515.T (Consumer Defensive — Grocery Stores, Japan)
Report date: 2026-02-28 (annual)
Stock price: 28.206850235057086
Market cap: 4318840832 (USD: 27709744.847940456)
P/E ratio: 0.207623960983689
P/B ratio: 1.2020057232579848
Debt to equity: 1.7113999999999998
Current ratio: 0.47
Interest coverage ratio: 6.219070985224381
Return on net tangible assets (%): 17.882816769022178
Buffett classification: The Gruesome
Rule of 40 score: 3.202645562323307
Piotroski F-score: 8 (Strong)
Dividend yield (%): 0.6490862036936489
Buyback yield (%): 0.0034036910763374025
Debt paydown yield (%): 38.04213231206876
Total shareholder yield (%): 38.694622206838744 (High Return)
Momentum (%): 1m 0.8457300439208997, 3m -1.9359232850844459, 6m -3.2429395503091993, 12m 2.3228599307103104, composite -1.2380402376003221 (Flat)
Lynch category:  (confidence: High)
Screener: long score 6, short score 1, recommendation: Neutral
Revenue growth 1y (%): -0.8635468130036683
Net income growth 1y (%): 271.82467379777836
Revenue CAGR 3y (%): -0.8145370332483082
Net income CAGR 3y (%): -3.26131935816123
FCF CAGR 3y (%): 78.03307386893057
Revenue deceleration: yes
Revenue growth consistency score: 9.283429138447689
Beneish M-score: -2.48 (Likely Safe)
ROE (%): 4.612703396689014
Net margin (%): 0.3698200576720368
Asset turnover: 2.5691318542247474
Equity multiplier (leverage): 4.854881946400852
ROE archetype: Low Return
P/E z-score: 5.139926344870461
FCF z-score: 3.737755612191158
Treasury beta 1y: 0.004695599289676256 (R-squared: 0.014815157411369352)
Dividend increase streak (years): 0
ROIC (%): 2.4691006715492447 (pretax: 3.7986164177680686)
Capital allocation category: Capital-Light Grower
Industry percentiles: P/E 31.25, P/B 28.749999999999996, ROIC 63.74999999999999, revenue growth 1y 25, 6m momentum 41.25
Sector percentiles: P/E 21.288921071687184, 6m momentum 36.49529326574946
Industry median P/E: 0.24604149604149606; industry median ROIC: 8.330412887341188
Sector median P/E: 1.0302878025850322; sector median ROIC: 7.163828537874342
WACC: 0.05
Base cash flow: 3076100.3464647755
DCF price per share: base 0.5807331158041124, conservative 0.41343741109237514, aggressive 0.8354021817892963
Financial scorecard for 7527.T (Technology — Software - Application, Japan)
Report date: 2026-03-31 (quarterly)
Stock price: 0.2869528054215764
Market cap: 4972697600 (USD: 31110470.47047047)
P/B ratio: 1.2959349228027413
Debt to equity: 0.004699999999999999
Current ratio: 6.87
Buffett classification: The Gruesome
Rule of 40 score: 0
Piotroski F-score: 2 (Weak)
Dividend yield (%): 0
Buyback yield (%): 0
Debt paydown yield (%): 1.373917105557578
Total shareholder yield (%): 1.373917105557578 (Low Return)
Momentum (%): 1m 3.0479407913927665, 3m -13.508093082836167, 6m -33.11467697158844, 12m -43.24926611696256, composite -30.516867736453907 (Strong Downtrend)
Lynch category: Asset Play (confidence: Medium)
Screener: long score 2, short score 3, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -1.7304386394390843 (Possible Manipulation)
Equity multiplier (leverage): 1.1236877199749584
ROE archetype: Standard Business
Treasury beta 1y: 0.005697507237202595 (R-squared: 0.0015459279096717272)
Dividend increase streak (years): 0
ROIC (%): -32.69629054273154 (pretax: -41.38770954776144)
Capital allocation category: Standard Allocator
Industry percentiles: P/E , P/B 20.080862533692724, ROIC 64.15094339622641, revenue growth 1y , 6m momentum 69.94609164420486
Sector percentiles: P/E , 6m momentum 68.1348014681348
Industry median P/E: 2.1394954536591486; industry median ROIC: 6.21806735836372
Sector median P/E: 1.5433673469387754; sector median ROIC: 6.677876317240262
WACC: 0.0749456665999029
Base cash flow: -1423842.530282638
DCF price per share: base 0, conservative 0, aggressive 0
Financial scorecard for 7545.T (Consumer Cyclical — Specialty Retail, Japan)
Report date: 2026-05-31 (quarterly)
Stock price: 11.917699493253558
Market cap: 116586741760 (USD: 732006917.5613737)
P/E ratio: 0.10611107883769541
Current ratio: 2.09
Buffett classification: The Gruesome
Analyst consensus upside (%): 17515.11520737327
Rule of 40 score: 0
Piotroski F-score: 1 (Weak)
Magic formula: return on capital % 11.606079708622257, earnings yield % 0.14188819956320517, rank 4329
Dividend yield (%): 0
Buyback yield (%): 0
Total shareholder yield (%): 0 (Minimal or Negative)
Momentum (%): 1m 4.554844631366708, 3m -5.18662878250718, 6m -11.796591799518634, 12m -18.856871390398698, composite -13.125008238452665 (Strong Downtrend)
Lynch category:  (confidence: High)
Screener: long score 0, short score 2, recommendation: Neutral
Revenue deceleration: no
Beneish M-score: -2.48 (Likely Safe)
ROE archetype: Standard Business
P/E z-score: 4.423200376812122
FCF z-score: 4.423200376812123
Treasury beta 1y: 0.004300552254760516 (R-squared: 0.008748964221945606)
Dividend increase streak (years): 0
ROIC (%): 25.762734738674638 (pretax: 37.62631041138401)
Incremental ROIC 3y (%): -54.35454200167471 (pretax: -91.45842224149742)
Capital allocation category: Fading Compounder
Industry percentiles: P/E 14.553990610328638, P/B , ROIC 8.450704225352112, revenue growth 1y , 6m momentum 53.52112676056338
Sector percentiles: P/E 14.151599443671767, 6m momentum 54.381084840055635
Industry median P/E: 2.3211958916121533; industry median ROIC: 6.169113478954271
Sector median P/E: 0.5734625271900335; sector median ROIC: 5.974200780604355
WACC: 0.0644997585541804
Base cash flow: 54933915.05196971
DCF price per share: base 0.1967126160196581, conservative 0.17446620621851205, aggressive 0.22597145769704782