EDGAR 10-K Filing

Company CIK: 1024095
Filing Year: 2022
Filename: 1024095_10-K_2022_0001477932-22-001882.json

---

ITEM 1. BUSINESS
ITEM 1. BUSINESS
OVERVIEW
This Company was originally incorporated in the State of Delaware in February 1988 under the name Technicraft Financial, Ltd. In October 1991, the Company changed its name to LBM-US, Inc. (“LBM”). Pursuant to an agreement effective August 1994, LBM acquired all the assets and liabilities of GK Intelligent Systems, Inc., a Texas corporation, in exchange for 6,758,920 shares of LBM common stock which were issued to Gary F. Kimmons and his family partnership. The remaining 963,275 shares of LBM common stock then outstanding were retained by the former shareholders of LBM in transaction treated for accounting purposes as a reverse merger. On April 3, 2002, the Company effectuated a 1-for-10 reverse split of its common stock. On May 18, 2005, the Company changed its name to M Power Entertainment, Inc. and effectuated a 1-for-200 reverse split of its common stock and changed the names as GK Intelligent Systems, Inc. On September 4, 2007, the Company changed its name to eDoorways Corporation and effectuated a 1-for-2,000 reverse split of its common stock. In May 2010, the Company changed its name to eDoorways International Corporation. On October 27, 2011, the Company effectuated a 1-for-1,000 reverse split of its common stock. On May 6, 2013, the Company converted from a Delaware corporation to a Nevada corporation. In April 2015, Sohail Quraeshi, the then CEO, was issued 1,000 shares of the Company’s Series A Preferred Stock which had previously been issued to our former Acting CEO, Arne Ray, who served from August 13, 2013 until April 1, 2015. Those shares were returned as Treasury stock by Mr. Ray, without consideration, and then issued to Sohail Quraeshi as compensation valued at fair market value, or $4.00 per share so as comply with FASB ASC Topic 718 column (e). This transaction constituted a change of control of the Company as the Series A Preferred Shares, collectively, votes an equivalent of 75% of all eligible voting shares. The owner of such shares prior to being held by Mr. Ray was our former CEO, Gary Kimmons, who held such shares from issuance until August 15, 2013. The issuances of the shares of Series A Preferred Stock were also treated as compensation to Messrs. Kimmons and Ray, respectively, and valued a fair market value of $0.01 per share pursuant to FASB ASC Topic 718 (e). On June 23, 2015, a Certificate of Amendment to Articles of Incorporation of the Company, which was filed with the Nevada Secretary of State on June 1, 2015, was declared effective by FINRA - Corporate Actions, whereby the Company effectuated (i) A reduction in the number of authorized shares of common stock from 2,500,370,900 to 250,000,000; (ii) a Change of name from eDoorways International Corporation to Escue Energy, Inc.; and (iii) a 1-for-2,000 reverse split of the Company’s common stock, $0.00001 par value per share. Effective July 1st, 2019 the Articles of Incorporation has been amended and the new name is Carnegie Development, Inc. On Tuesday 3rd September 2019, this company completed the online application (Filing ID: 4128722) for name change and symbol change. On Friday 3rd April 2020 FINRA required the company to resubmit the application (OTC Corporate Actions CAS - 68178).
Since 2021, the company is engaged in land acquisitions for Real Estate Development and its new subsidiary engaged in - managing of construction projects for a fee. On 22nd November 2021, the Company entered into a subscription agreement and issued 4,761,905 shares of common stock at an aggregate consideration value of $1,000,000 ($0.21 per share) to Lynn Investments LLC in consideration for acquiring 100% membership interest in Lajolla Construction Management LLC. This acquisition was reported in Form 8-K on 7th December 2021
INDUSTRY AND MARKET DATA
Information regarding market and industry statistics contained in this Annual Report on Form 10-K has been obtained from industry and other publications that we believe to be reliable, but that are not produced for purposes of securities filings. We have not independently verified any market, industry or similar data presented in this Annual Report and cannot assure you of its accuracy or completeness. Further, we have not reviewed or included data from all sources. Forecasts and other forward-looking information obtained from third-party sources are subject to the same qualifications and the additional uncertainties accompanying any estimates of future market size, revenue and market acceptance of products and services. As a result, investors should not place undue reliance on any such forecasts and other forward-looking information.
PRODUCTS AND SERVICES
Real Estate Development: Since 2021, the company is engaged in land acquisitions for Real Estate Development.
COMPETITION
There exist five basic competitive forces, which are the threat of new market entrants, the threat of substitute products, the bargaining power of buyers, the bargaining power of suppliers, the competition within existing rivals
National Multi-family Housing Council1 ranked Alliance Residential in Phoenix, AZ as the top-ranking developer2 in 2020.
The company’s name is an acronym of “Innovation, and Excellence”.
DEPENDENCE ON ONE OR A FEW MAJOR CUSTOMERS
We presently do not have any customers for our services as we are collaborating with various the Single Purpose Entities.
_________
1 NMHC | 2020 Top Developers List
2 A Developer is the firm responsible for the entire process related to the development of a new multifamily (defined as five or more units) rental community (including independent living and age-restricted housing). The developer controls everything from preliminary planning to obtaining financing to preparing the community for delivery to the market, and typically is responsible for selection of the builder. Units are started for the developer’s own account, and upon completion of units, the developer will be the owner of the units. This includes developers who may sell their property after the units have been leased.
PATENTS, TRADEMARKS, LICENSES, FRANCHISES, CONCESSIONS, ROYALTY AGREEMENTS OR LABOR CONTRACTS, INCLUDING DURATION:
The company had no PATENTS, TRADEMARKS, LICENSES, FRANCHISES, CONCESSIONS, ROYALTY AGREEMENTS OR LABOR CONTRACTS.
NEED FOR ANY GOVERNMENT APPROVAL OF PRINCIPAL PRODUCTS OR SERVICES
Not applicable.
RESEARCH AND DEVELOPMENT ACTIVITIES AND COSTS
All our research and development activities are presently borne by the Company. As on the reporting date, we have spent $0 on research and development activities.
COSTS AND EFFECTS OF COMPLIANCE WITH ENVIRONMENTAL LAWS
We do not expect any environmental laws to give rise to additional costs to our business.
EMPLOYEES
As on the reporting date and thereafter, we had no employee, except the three corporate officers. During 2019, to lower operating costs, we relied on the independent consultants rather than through employment contracts.

---

ITEM 1A. RISK FACTORS
ITEM 1A. RISK FACTORS
Smaller reporting companies are not required to provide the information required by this item.

---

ITEM 1B. UNRESOLVED STAFF COMMENTS
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.

---

ITEM 2. PROPERTIES
ITEM 2. DESCRIPTION OF PROPERTY
The Company does not own any real estate or other properties.

---

ITEM 3. LEGAL PROCEEDINGS
ITEM 3. LEGAL PROCEEDINGS
There are no legal proceedings to which the Company is a party or in which any director, officer or affiliate of the Company, or any owner of record or beneficially of more than 5% of any class of voting securities of the Company, is a party.

---

ITEM 4. MINE SAFETY DISCLOSURE
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
PART II

---

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY
ITEM 5. MARKET FOR REGISTRANTS’ COMMON EQUITY AND RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Our common stock is presently traded in the over-the-counter market and quoted on the National Association of Securities Dealers’ OTC Bulletin Board System under the ticker symbol “CDJM.PK.”
Because we are quoted on the OTC Pink market, our securities may be less liquid, receive less coverage by security analysts and news media, and generate lower prices than might otherwise be obtained if they were listed on a national securities exchange.
The following table describes, for the respective periods indicated, the price of our common stock in the over-the-counter market, based on inter-dealer bid prices, without retail mark-up, mark-down or commissions. The figures below may not necessarily represent actual transactions. The share price is extracted from https://www.otcmarkets.com/stock/CDJM/overview
Fiscal 2021
High
Low
First Quarter
$ 3.04
$ 1.62
Second Quarter
$ 2.79
$ 0.41
Third Quarter
$ 1.99
$ 0.51
Fourth Quarter
$ 1.01
$ 0.05
Fiscal 2020
High
Low
First Quarter
$ 2.05
$ 1.00
Second Quarter
$ 3.04
$ 0.55
Third Quarter
$ 3.81
$ 1.12
Fourth Quarter
$ 2.30
$ 1.37
Number of shareholders
On record, there are 227 shareholders of our Common Stock as of 25st March 2022.
Transfer Agent
Our registrar and transfer agent for the common stock, is Pacific Stock Transfer, 6725 Via Austi Parkway, Suite 300 Las Vegas, NV 89119
Dividends
We have not declared any cash dividends with respect to our common stock, and we do not intend to declare dividends in the foreseeable future. We anticipate that any earnings generated from our operations will be used to finance our ongoing operations and growth.

---

ITEM 6. SELECTED FINANCIAL DATA
ITEM 6. SELECTED FINANCIAL DATA
Smaller reporting companies are not required to provide the information required by this item

---

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to provide a reader of our financial statements with a narrative from the perspective of our management on our financial condition, results of operations, liquidity, and certain other factors that may affect our future results. The following discussion and analysis should be read in conjunction with our audited consolidated financial statements and the accompanying notes thereto included in “Item 8. Financial Statements and Supplementary Data.” In addition to historical financial information, the following discussion and analysis contains forward-looking statements that involve risks, uncertainties, and assumptions. See “Forward-Looking Statements.” Our results and the timing of selected events may differ materially from those anticipated in these forward-looking statements because of many factors.
Much of the discussion in this Item is “forward-looking” as that term is used in Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended. Actual operations and results may materially differ from present plans and projections due to changes in economic conditions, new business opportunities, changed business conditions, and other developments. Other factors that could cause results to differ materially are described in our filings with the Securities and Exchange Commission. There are several factors that could cause actual results or events to differ materially from those anticipated, and include, but are not limited to general economic, financial and business conditions, changes in and compliance with governmental laws and regulations, including various state and federal environmental regulations, our ability to obtain additional financing from outside investors and/or bank and mezzanine lenders and our ability to generate sufficient revenues to cover operating losses and position us to achieve positive cash flow. Readers are cautioned not to place undue reliance on the forward-looking statements contained herein, which speak only as of a certain date. We undertake no obligation to update any forward-looking statements.
Going Concern
By the acquisition on 22nd November 2021, this Company entered into a regular business and for the first time, this Company reported revenue from its wholly owned subsidiary. This Company asserts its ability as a Going Concern.
Results of Operations for the current reporting period, as compared to previous reporting period
Revenue during the current reporting period is $22,400, as compared to $0 for the previous year
Expenses during the current reporting period are $36,112 which is lower than $73,609 for the previous year.
The net loss for the current year is $13,712 lower than $73,609 for the previous year.
Liquidity and Capital Resources
During the two months of November and December 2021, the wholly owned subsidiary reported $22,400 revenue, which is a positive sign for liquidity. However, this Company may need at least a year or two to achieve stronger liquidity
With the deposit of $1 million by the wholly owned subsidiary, the Company’s resources can yield higher return on investments. However, the Company’s activities are in the real estate development and hence, the industry trends may impact the capital resources
Cash Flow from Operating Activities
The Company used $109,279 in cash for the current reporting period as against $65,687 in the previous year.
Cash Flow from Investing Activities
The Company neither used nor received any from the investing activities for the current reporting period and it is the same in the previous year.
Cash Flow from Financing Activities
The Company received $80,159 as a repayable loan from as a related party transaction, in the current reporting period whereas it was $66,510 in the previous year
Off-Balance Sheet Arrangements
The company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect or change on the company’s financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
The term “off-balance sheet arrangement” generally means any transaction, agreement, or other contractual arrangement to which an entity unconsolidated with the company is a party, under which the company has (i) any obligation arising under a guarantee contract, derivative instrument, or variable interest; or (ii) a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity, or market risk support for such assets.
Critical Accounting Policies
A critical accounting policy is defined as one that is both material to the presentation of our financial statements and requires management to make difficult, subjective, or complex judgments that could have a material effect on our financial condition and results of operations. Specifically, critical accounting estimates have the following attributes: 1) we are required to make assumptions about matters that are highly uncertain at the time of the estimate; and 2) different estimates we could reasonably have used, or changes in the estimate that are reasonably likely to occur, would have a material effect on our financial condition or results of operations.
Estimates and assumptions about future events and their effects cannot be determined with certainty. We base our estimates on historical experience and on various other assumptions believed to be applicable and reasonable under the circumstances. These estimates may change as new events occur, as additional information is obtained and as our operating environment changes. These changes have historically been minor and have been included in the financial statements as soon as they became known. Based on a critical assessment of our accounting policies and the underlying judgments and uncertainties affecting the application of those policies, management believes that our financial statements are fairly stated in accordance with accounting principles generally accepted in the United States and present a meaningful presentation of our financial condition and results of operations. We believe the following critical accounting policies reflect our more significant estimates and assumptions used in the preparation of our financial statements:
Use of Estimates-These financial statements have been prepared in accordance with accounting principles generally accepted in the United States and, accordingly, require management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Specifically, our management has estimated variables used to calculate the Black Scholes and binomial lattice model calculations used to value derivative instruments discussed below under “Valuation of Derivative Instruments”. In addition, management has estimated the expected economic life and value of our licensed technology, our net operating loss for tax purposes, share-based payments for compensation to employees, directors, consultants and investment banks, and the useful lives of our fixed assets. Actual results could differ from those estimates.
Deferred Financing Costs-Payments, either in cash or share-based payments, made in connection with the sale of debentures are recorded as deferred debt issuance costs and amortized using the effective interest method over the lives of the related debentures.
Fair Value of Financial Instruments-For certain of our financial instruments, including accounts receivable, accounts payable, accrued expenses, interest payable, bank overdraft, advances payable and notes payable, the carrying amounts approximate fair value due to their relatively short maturities.
Valuation of Derivative Instruments-FAS 133, “Accounting for Derivative Instruments and Hedging Activities” requires bifurcation of embedded derivative instruments and measurement of fair value for accounting purposes. In addition, FAS 155, “Accounting for Certain Hybrid Financial Instruments” requires measurement of fair values of hybrid financial instruments for accounting purposes. In determining the appropriate fair value, the Company uses a variety of valuation techniques including Black Scholes models, Binomial Option Pricing models, Standard Put Option Binomial models and the net present value of certain penalty amounts. Derivative liabilities are adjusted to reflect fair value at each period end, with any increase or decrease in the fair value being recorded in results of operations as Adjustments to Fair Value of Derivatives. The effects of interactions between embedded derivatives are calculated and accounted for in arriving at the overall fair value of the financial instruments. In addition, the fair values of freestanding derivative instruments such as warrant derivatives are valued using the Black Scholes model.
Stock Based Compensation-The Company follows the fair value recognition provisions of FAS 123®. Stock-based compensation expense is recognized in the financial statements for granted, modified, or settled stock options based on estimated fair values.

---

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Not applicable to a “smaller reporting company” as defined in Rule 12b-2 of the Exchange Act.

---

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
ITEM 8. FINANCIAL STATEMENTS
The Company chose to publish the unaudited financial statements for the current reporting period while the audit can be completed in due course when the Company has sufficient inflow of cash
CARNEGIE DEVELOPMENT INC
FINANCIAL STATEMENTS
Carnegie Development, INC
Consolidated Balance Sheet (Unaudited)
As of 31st December
Assets
Current Assets:
Bank Account
1,036
Deposit
1,200,000
Account Receivable
20,000
Prepaid Exp
4,125
Total current assets
1,225,161
Total assets
1,225,161
Liabilities
Current Liabilities:
Accounts payable
269,580
239,352
Credit Card payable
3,024
Loan from related party
206,679
156,921
Total Current Liabilities
479,283
396,942
Long Term Liabilities:
EDIL Loan from SBA
150,000
Interest accrued on loan
Total Long Term Liabilities
155,625
Total liabilities
634,908
396,942
Stockholders' Equity
Series A preferred stock: 1,000 shares authorized, par value $0.001 per share; 1,000 shares issued and outstanding on December 31, 2021 and 1,000 shares issued and outstanding on December 31, 2020
4,000
4,000
Common stock: 250,000,000 shares authorized, par value $0.0001 per share, 50,965,621 shares issued and outstanding on December 31, 2021 and 46,203,716 shares issued and outstanding on December 31, 2020
4,532,757
3,532,757
Retained Earnings
-3,946,504
-3,932,792
Total Stockholders' Equity
590,253
-396,035
Total Liabilities & Equity
1,225,161
Carnegie Development, INC
Consolidated Income Statement (Unaudited)
For the Year Ended
31st December
Net Revenues
22,400
Operating expenses:
Bank Charges
Dues & Subscription
1,375
3,872
Interest Exp
Legal & Professional
28,698
63,554
Office Exp
2,552
Taxes & Licenses
1,275
Website Exp
1,065
4,433
Total operating expenses
36,112
73,609
Net Gain (loss)
(13,712 )
(73,609 )
Net gain (loss) attributable to common stock
(13,712 )
(73,609 )
Earnings per share:
Basic and diluted
(0.00027 )
(0.00159 )
Basic and diluted weighted average common shares outstanding
50,965,621
46,203,716
Carnegie Development, INC
Consolidated Cash Flow Statement (Unaudited)
For the Year Ended
31st December
CASH FLOWS FROM OPERATING ACTIVITIES
Net Gain (loss)
(13,712 )
(73,609 )
Adjustments to reconcile Net Income to Net Cash provided by operations:
Accounts Payable
(73,797 )
8,977
Accounts Receivable
(20,000 )
Credit Card Payable
2,355
(1,055 )
Prepaid Exp
(4,125 )
Total Adjustments to reconcile Net Income to Net Cash provided by operations
(95,567 )
7,922
Net cash provided by operating activities
(109,279 )
(65,687 )
CASH FLOW from Investing Activities
NET CASH used by Investing Activities
CASH FLOWS from Financing Activities
80,159
66,510
NET CASH used by Financing Activities
80,159
66,510
NET CASH INCREASE (DECREASE) For PERIOD
(29,120 )
Cash, Beginning
30,156
Cash, Ending
1,036
SUPPLEMENTAL CASH FLOW INFORMATION AND NONCASH INVESTING AND FINANCING ACTIVITIES:
Cash paid during the period for:
Interest
Income taxes
Carnegie Development, INC
Consolidated Statement of shareholders' equity
Preferred Stock
Common Stock
Surplus
Shares
Value
Addl.
Shares
Value
Addl.
(Deficit)
Net-worth
Balance, January 1, 2019
$ 1
$ 3,999
41,153,156
$ 2,270,117
$ 1,142,640
$ (3,536,757 )
$ (120,000 )
Share Issuance
-
-
-
5,050,560
$ 1,262,640
-
-
$ 1,262,640
Converted into Shares
-
-
-
-
-
$ (1,142,640 )
-
$ (1,142,640 )
Net Income (Loss)
-
-
-
-
-
-
$ (322,426 )
$ (322,426 )
Balance, December 31, 2019
1,000
$ 1
$ 3,999
46,203,716
3,532,757
-
$ (3,859,183 )
$ (322,426 )
Net Income (Loss)
-
-
-
-
-
-
$ (73,609 )
$ (73,609 )
Balance, December 31, 2020
1,000
$ 1
$ 3,999
46,203,716
$ 3,532,757
-
$ (3,932,792 )
$ (396,035 )
Share Issuance
-
-
-
4,761,905
$ 1,000,000
-
-
$ 1,000,000
Net Income (Loss)
-
-
-
-
-
-
$ (13,712 )
$ (13,712 )
Balance, December 31, 2021
1,000
$ 1
$ 3,999
50,965,621
$ 4,532,757
-
$ (3,946,504 )
$ 590,253
CARNEGIE DEVELOPMENT INC
NOTES TO FINANCIAL STATEMENTS
December 31, 2021
1. NATURE OF OPERATIONS AND BASIS OFPRESENTATION
Carnegie Development Inc., is a publicly trading company under the symbol, “CDJM”
The Company Website is
http://carnegiedevelopment.net/ This Company was previously known as:
·
Escue Energy Inc until July 1, 2019
o
State of incorporation changed from Delaware to Nevada in 2015
·
eDoorways Corporation, Inc. until 2015
·
M Power Entertainment, Inc. until 2007
·
GK Intelligent Systems, Inc. until 2005
·
Technicraft Financial, Ltd. until 1994
·
Incorporated in Delaware in February 1988
Effective July 1st, 2019 the Articles of Incorporation has been amended and the new name is Carnegie Development, Inc.
On Friday 5th June 2020, FINRA approved the name change as well as the symbol change. The new CUSSIP is 14350V108
Going concern
The Company has an accumulated deficit of $3,946,504 as on the reporting date and there was no revenue since inception. Since this company is not a fully reporting company and is filing the reports voluntarily, the Company is currently filing the unaudited financial statements and wait for the audited financial statements
The Company is also seeking debt or equity financing to fund its development plan although no financing arrangements are currently in place and the Company can provide no assurance that financing will be available on acceptable terms. However, the management believes that the actions for (a) obtaining the additional funds and (b) implementing its strategic plans, provide the opportunity for the Company to continue as a going concern.
Basis of Presentation
This Company uses the enterprise reporting under the provisions of Statement of Financial Accounting Standards ("SFAS”) no. 7. The accompanying financial statements are prepared in accordance with Generally accepted accounting principles (“US GAAP”) in the United States of America.
2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates and Assumptions
The preparation of financial statements requires the management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reporting amounts of revenues and expenses for the reported period. Actual results will differ from those estimates.
Included in these estimates are legal risks and exposures, valuation of stock-based compensation, the potential outcome of future tax consequences of events that have been recognized in the financial statement or tax returns.
Cash and Cash Equivalents
For purposes of the statement of cash flows, the Company considers highly liquid financial instruments purchased with a maturity of three months or less to be cash equivalents.
Concentration of Credit Risks
The Company is engaged in land acquisitions for real estate development.
The Company's cash and cash equivalents accounts are held at financial institutions and are insured by the Federal Deposit Insurance Corporation, or the FDIC, up to $250,000. As on the reporting date, there were no cash balances in excess of federally insured limits.
Product Concentration
As part of real estate development, this company can sell the well laid-out paper lots (a parcel with ann approved tract map which is essentially a level of entitlements) as approved by the city and/or use the paper lots for building (a) single family homes; (b) multi-family homes; and/or (c) Rent-To-Build Homes.
Fair Value of Financial Instruments
The Company accounts, for the assets and liabilities measured at fair value on a recurring basis, in accordance with ASC Topic 820, Fair Value Measurements and Disclosures, ASC 820 establishes a common definition for fair value to be applied to existing generally accepted accounting principles that require the use of fair value measurements, establishes a framework for measuring fair value, and expands disclosure about such fair value measurements
ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Additionally, ASC 820 requires the use of valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized below:
Level 1 : Observable inputs such as quoted market prices in active markets for identical assets or liabilities.
Level 2 : Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3 : Unobservable inputs for which there is little or no market data, which require the use of the reporting
entities own assumptions.
The Company did not have any Level 2 or Level 3 assets or liabilities on the reporting date.
The Company did not identify any non-recurring assets and liabilities that are required to be presented in the balance sheets at fair value in accordance with ASC 815
ASC 825-10 "Financial Instruments." permits entities to choose to measure many financial assets and financial liabilities at fair value. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings. The Company chose not to elect the option to measure the fair value of eligible financial assets and liabilities.
Additional Disclosures Regarding Fair Value Measurements
The carrying value of cash and cash equivalents, credit card payable, accounts payable and loan from related party approximate their fair value due to the short maturity of these items.
Revenue Recognition
The Company recognizes revenue on arrangements in accordance with ASC 606 - Revenue from Contracts with Customers. Revenue is recognized only when the price is fixed or determinable, persuasive evidence of an arrangement exists, the service is performed, and collectability of the resulting receivable is reasonably assured. Since inception and until now, this company has not earned any revenue.
Advertising
The Company expenses advertising costs as incurred. The Company did not spend any money for the advertising, during the reporting period.
Share-Based Payment
The Company accounts for stock-based compensation in accordance with ASC Topic 718, Compensation- Stock Compensation, Under the fair value recognition provisions of this topic, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as an expense on a straight-line basis over the requisite service period, which is the vesting period.
Basic and Diluted Earnings per Share
Basic earnings per share are calculated by dividing the income available to stockholders by the weighted- average number of shares of Common Stock outstanding during each period. Diluted earnings per share are computed using the weighted average number of shares of Common Stock and dilutive Common Stock share equivalents outstanding during the period. Dilutive Common Stock share equivalents consist of shares issuable upon the exercise of stock options and warrants (calculated using the modified-treasury stock method). Earnings per share calculations are provided as part of the income statement.
Provisions
Provisions are recognized when the Company has a present legal or constructive obligation as a result of past events, and it is probable that an outflow of resources will be required to settle the obligation, and a reliable estimate of the amount can be made.
Net Income per Share
The Company computes net income (loss) per share in accordance with ASC 260-10, "Earnings per Share." The basic net loss per common share is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted net loss per share gives effect to all dilutive potential common shares outstanding during the period using the "as if converted” basis.
LOAN FROM RELATED PARTY
A short-term loan was extended by a related party to finance working capital requirements of the Company. The loan is unsecured, and non- interest bearing, with no set terms of repayment.
3. COMMON STOCK AND PREFERRED
STOCK Common Stock
There is currently only one class of common stock. Each share common stock is entitled to one vote.
The authorized number of shares of common stock of the Company on the reporting date was 250,000,000 shares with a par value per share of $0.00001. Authorized shares that have been issued and outstanding are 50,965,621 as on the reporting date. Past dues were settled by share issuance as reflected in Statement of Shareholders equity.
Preferred Stock
Series A - [1] Designation: A series of preferred stock is hereby designated as Series A Preferred Stock. [2] Liquidation Preference: The holders of the Series A Preferred Stock has no liquidation preference. [3] Dividends: The holders of the Series A Preferred Stock shall not receive dividend. [4] Number: The number of shares is fixed at 1,000. As on the reporting date, 1,000 shares are authorized, issued and outstanding. [5] Conversion: The Series A Preferred Stock is not convertible into shares of common stock. [7] Voting Rights: The Series A Preferred Stock, collectively, are entitled to that number of votes which shall equal Seventy-five percent (75%) of all eligible votes. There is currently 1 shareholder of record of the company's common stock.
Additional paid in capital
Additional paid in capital is attributable to Series A preferred stock.
4. RELATED PARTY TRANSACTIONS
Related parties comprise the shareholders, directors, key management personnel of the Company, and entities controlled, jointly controlled, or significantly influenced by such parties.
The company enters transaction with related parties which arise in the normal course of business from the commercial transactions and same are approved the board.
Since 2019, this company is receiving short loan from a private business entity to pay the bills. The Chairman & the CEO of this company is also managing the private business entity which is providing the short-term loan to this company.
No remuneration was paid to any directors or members of key management during the current reporting year
Q4 2021
Q3 2021
Q2 2021
Q1 2021
Compensation.
$ 0
$ 0
$ 0
$ 0
5. INCOME TAXES
Deferred income taxes are provided using the liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carryforwards, and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of the changes in tax laws and rates of the date of enactment.
When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination.
Applicable interest and penalties associated with unrecognized tax benefits are classified as additional income taxes in the statements of operations.
A reconciliation of the Company's effective tax rate to the statutory federal rate is as follow
Deferred tax assets
USD
USD
Net operating loss carryovers
3,946,504
3,932,792
Stock-based compensation
-
-
Other temporary differences
-
-
Total deferred tax assets
3,946,504
3,932,792
Valuation allowance
(3,946,504 )
(3,932,792 )
Net deferred tax asset
-
-
As on the reporting date, the Company had net operating loss carryovers of $3,946,504 that may be applied against future taxable income and expires at various dates between 2026 and 2031, subject to certain limitations. The Company has a deferred tax asset arising substantially from the benefits of such net operating loss deduction and has recorded a valuation allowance for the full amount of this deferred tax asset since it is more likely than not that some or all the deferred tax asset may not be realized.
6. Acquisition
On November 22, 2021, the Company entered into a Subscription Agreement and issued 4,761,905 shares of Common Stock at an aggregate consideration value of $1,000,000 ($0.21 per share) to Lynn Investments, LLC, a Texas limited liability company, in consideration for acquiring 100% of the membership interest in Lajolla Construction Management, LLC (“Lajolla”), a Texas limited liability company. Lajolla is engaged in the business of management of construction projects for a fee. This acquisition was reported in Form 8-K on December 07, 2021.
The Operating Income of the wholly owned subsidiary is consolidated from the date of acquisition to the balance sheet date, as below
Income Statement
From 1st January 2021 to 23rd November 2021
From 23rd November 2021 to 31st December 2021
From 1st January 2021 to 31st December 2021
CDJM
LCM
Combined
CDJM
LCM
Combined
CDJM
LCM
Combined
Net Revenues
-
22,400
22,400
22,400
22,400
Operating expenses:
Bank Charges
Dues & Subscription
1,375
1,375
-
1,375
1,375
Interest Exp
-
Legal & Professional
25,516
25,516
3,183
3,183
28,699
28,699
Office Exp
1,157
1,157
1,119
1,394
1,433
1,119
2,552
Taxes & Licenses
-
-
Website Exp
1,065
1,065
Total operating expenses
30,309
-
30,309
3,747
2,056
5,803
34,056
2,056
36,112
Operating Income/Loss
(30,309 )
-
(30,309 )
(3,747 )
20,344
16,597
(34,056 )
20,344
(13,712 )
Net Gain (loss)
(30,309 )
-
(30,309 )
(3,747 )
20,344
16,597
(34,056 )
20,344
(13,712 )
The Details of Balance sheet consolidation as on date of acquisition, but before the share issuance, are as below:
Balance Sheet
CDJM
LCM
Combined
Assets
22-Nov-21
22-Nov-21
22-Nov-21
Current Assets:
Bank Account
1,351
2,155
Deposit
-
1,200,000
1,200,000
Prepaid Exp
4,125
-
4,125
Total current assets
4,929
1,201,351
1,206,280
Total assets
4,929
1,201,351
1,206,280
Liabilities
Current Liabilities:
Accounts payable
222,458
46,664
269,122
Credit Card payable
2,731
Loan from related party
206,083
206,083
Total Current Liabilities
431,272
46,664
477,936
Long Term Liabilities:
EDIL Loan from SBA
150,000
150,000
Interest accured on SBA Loan
Total Long Term Liabilities
Total liabilities
431,272
201,351
632,624
Stockholders' Equity
Series A preferred stock
4,000
4,000
Common stock
3,532,757
1,000,000
4,532,757
Retained Earnings
-3,963,101
-3,963,101
Total Stockholders' Equity
-426,344
1,000,000
573,656
Total Liabilities & Equity
4,929
1,201,351
1,206,280
The Details of Balance sheet consolidation as on the balance sheet date are as below
Balance Sheet
CDJM
LCM
Combined
Assets
31-Dec-21
31-Dec-21
31-Dec-21
Current Assets:
Bank Account
1,036
Deposit
-
1,200,000
1,200,000
Prepaid Exp
4,125
-
4,125
Accounts Receivable
20,000
20,000
Total current assets
4,929
1,220,233
1,225,161
Investment In Subsidiary
1,000,000
1,000,000
Total assets
1,004,929
1,220,233
2,225,161
Liabilities
Current Liabilities:
Accounts payable
225,316
44,264
274,268
Credit Card payable
3,024
Loan from related party
206,679
206,679
Total Current Liabilities
435,019
44,264
479,283
Long Term Liabilities:
EDIL Loan from SBA
150,000
150,000
Interest accured on SBA Loan
Total Long Term Liabilities
Total liabilities
435,019
199,889
634,908
Stockholders' Equity
Series A preferred stock
4,000
4,000
Common stock
4,532,757
1,000,000
5,532,757
Retained Earnings
-3,966,848
20,344
-3,946,504
Total Stockholders' Equity
569,909
1,020,344
1,590,253
Total Liabilities & Equity
1,004,928
1,220,233
2,225,161
7. CONTINGENCIES AND COMMITMENTS
Capital commitments
For the current reporting year, the Company had no capital commitments which is the same for the previous reporting year.
The management reviewed with the legal team and concluded that there are no disputes remaining unresolved and hence there are no contingent liabilities as on the reporting date. The company is trying to settle the claims by share issuance as and when received and processed.
8. SUBSEQUENT EVENTS
None
9. RESTATEMENT OF PRIOR YEAR COMPARATIVES
Certain figures for the previous year were regrouped/reclassified, wherever necessary, to conform to current year's presentation. However, such reclassifications do not have any impact on the Company's previously reported financial results.
10. MANAGEMENT ASSERTIONS ON CRITICAL AUDIT MATTERS
Manuals and handbooks: Absence of written manuals and handbooks is the concern for the audit. Since the Company is involving experienced professionals for the day-to-day operations, the need for specialized training was not felt. So also, the need for the written manuals and handbooks. However, the Management is aware of the need for standard operating procedures to educate and train its growing general staff. Preparation of manuals and handbooks has begun.

---

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS

---

ITEM 9A. CONTROLS AND PROCEDURES
ITEM 9A. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
NONE.

---

ITEM 9B. OTHER INFORMATION
ITEM 9B. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures.
For the current year, the Company has few transactions. The book-keeping and the financial statement preparations were handled by qualified professionals and hence this management believes that there are adequate controls and procedures for the current period covered by this report which are effective to ensure that the information required to be disclosed by us in reports filed under the Securities Exchange Act of 1934 is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to our management, as appropriate to allow timely decisions regarding disclosure. It has been determined by our management that the Company has adequate segregation of duties consistent with control objectives and has also adapted various accounting policies in accounting and financial reporting with respect to the requirements and application of GAAP and SEC requirements. The Company has effective controls over the financial disclosure and reporting processes.
Management’s Annual Report on Internal Control over Financial Reporting
The management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act. The internal control system is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes, in accordance with generally accepted accounting principles. The system of internal control over financial reporting prevents or detect misstatements. All projections such as evaluation of effectiveness to future periods, are provided by well experienced professionals, while the same can be subject to inherent risks such as changing conditions, or that the degree of compliance with the policies or procedures may deteriorate.
The management conducts quarterly evaluation of the effectiveness of internal control over financial reporting using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework. Based on its evaluation, the Company is constantly requiring the experts to improve the system to remove any material weakness in our internal control over financial reporting. A material weakness is a deficiency, or a combination of control deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.
The material weakness is eliminated by segregation of duties in financial reporting, as our financial reporting and all accounting functions are performed by experts with adequate oversight by a professional with accounting expertise.
In general, there have been no changes in our system of internal controls over financial reporting during the current period of reporting, while the management has been constantly reviewing and eliminating any area of material weakness. The management assertion is adequate internal control over financial reporting.
However, this company being not a fully reporting company is not required to adhere to detailed and exhaustive procedures.

---

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The following table sets forth the names of our current directors and executive officers. Also, the principal officers and positions with us held by each person and the date such person became our director, executive officer. Our executive officers are appointed by our Board of Directors. Our directors serve until the earlier occurrence of the election of his or her successor at the next meeting of stockholders, death, resignation, or removal by the Board of Directors.
Timothy Barton
CEO
1st October, 2019
Robert W Bueker
CFO
1st October, 2019
Murugan Venkat
Secretary
22nd January 2019
Murugan Venkat
Treasurer
22nd November 2021
Section 16(a) Beneficial Ownership Compliance.
Section 16(a) of the Securities Exchange Act of 1934 requires our executive officers, directors and persons who own more than ten percent of our shares of common stock, to file initial reports of beneficial ownership on Form 3, changes in beneficial ownership on Form 4 and an annual statement of beneficial ownership on Form 5, with the SEC. Such executive officers, directors and greater than ten percent shareholders are required by SEC rules to furnish us with copies of all such forms that they have filed.
Based solely on our review of the copies of such forms filed with the SEC electronically, received by us and representations from certain reporting persons, for the fiscal year ended 31st December 2021, none of the officers, directors and more than 10% beneficial owners have filed Form 5 with the SEC.
Broadview Holdings LLC is the majority shareholder but does not involve in the day-to-day activities of the Company and hence is a passive ownership.
Code of Ethics
We have adopted a code of ethics for our principal executive officers.
Director Independence
Our determination of independence of directors is made using the definition of “independent director” contained in Rule 4200(a)(15) of the Marketplace Rules of the NASDAQ Stock Market (“NASDAQ”), even though such definitions do not currently apply to us because we are not listed on NASDAQ. We have determined that none of the members of our Board of Directors as of 31st December 2021 were “independent” within the meaning of such rules.

---

ITEM 11. EXECUTIVE COMPENSATION
ITEM 11. EXECUTIVE COMPENSATION
There was no executive compensation for the current year.

---

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED MATTERS
As of the reporting date, the Company had 46,203,716 common shares outstanding. The following table sets forth certain information regarding our shares of common stock beneficially owned as of the reporting date, for (i) each stockholder known to be the beneficial owner of five percent (5%) or more of our outstanding shares of common stock, (ii) each named executive officer and director, and (iii) all executive officers and directors as a group. A person is considered to beneficially own any shares: (i) over which such person, directly or indirectly, exercises sole or shared voting or investment power, or (ii) of which such person has the right to acquire beneficial ownership at any time within sixty (60) days through an exercise of stock options or warrants or otherwise. Unless otherwise indicated, voting and investment power relating to the shares shown in the table for our directors and executive officers is exercised solely by the beneficial owner or shared by the owner and the owner’s spouse or children.
For purposes of this table, a person or group of persons is deemed to have “beneficial ownership” of any shares of common stock that such person has the right to acquire within sixty (60) days from the reporting date. For purposes of computing the percentage of outstanding shares of our common stock held by each person or group of persons named above, any shares that such person or persons has the right to acquire within sixty (60) days of the Closing Date is deemed to be outstanding but is not deemed to be outstanding for the purpose of computing the percentage ownership of any other person. The inclusion herein of any shares listed as beneficially owned does not constitute an admission of beneficial ownership.
Name of Officer/Director or Control Person
Affiliation with
Company
(e.g., Officer
Title /Director/
Owner of
more than 5%)
Residential
Address
(City /
State Only)
Number
of shares
owned
Share type/class
Ownership
Percentage
of Class
Outstanding
Note
Timothy Barton
Director
Dallas, TX
Common
Robert W Bueker
Officer
Dallas, TX
Common
Murugan Venkat
Director
Hollywood, FL
Common
Broadview Holdings
Owner of more than 5%
Dallas, TX
Common
78.48 %
Broadview Holdings
Owner of more than 5%
Dallas, TX
Series A Preferred Stock
100 %
Cynergy Development Advisers LLC
Owner of more than 5%
Dallas, TX
Common
Lynn Investments LLC
Owner of more than 5%
Dallas, TX
Common
9.34 %

---

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
During the current reporting period, $206,679 is owed for the related party transactions.

---

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
Independent Public Accountants
2019 Financial Statements were audited by Yusufali & Associates LLC and this Company paid $10,000 as the audit fees for the 2019 audit, in 2020. Both 2020 and 2021 Financial Statements are un-audited.

---

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
ITEM 15. EXHIBITS.
Exhibit No.
Description
31.1*
RULE 13A-14(A)/15D-14(A) CERTIFICATIONS
31.2*
Certification of Principal Financial Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.1*
Certification of Principal Executive Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
_____________
*Filed Herewith
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Carnegie Development, Inc.
By:
/s/ Timothy Barton
By:
Date: 27th March 2022
Timothy Barton
Robert W Bueker
President & Director
(Principal Executive Officer)
CFO
(Principal Financial Officer)