-----------------------------------------------------------------------
  13. ข้อมูลอื่นที่เกี่ยวข้อง

  -----------------------------------------------------------------------

ข้อมูลเกี่ยวกับหุ้นกู้

+------------------------+---------------------------------------------+
| บริษัท ศุภาลัย จำกัด        |                                             |
| (มหาชน)                |                                             |
| ได้ออกและเสนอขายหุ้นกู้     |                                             |
| โดยมีสาระสำคัญสรุปได้ดังนี้   |                                             |
+------------------------+---------------------------------------------+
| ชนิด                    | หุ้น                                          |
|                        | กู้ชนิดระบุชื่อผู้ถือ “ประเภทไม่มีหลักประกันและไม่ด้อยสิทธิ” |
+------------------------+---------------------------------------------+
| จำนวนเงิน               | ไม่เกิน 1,300,000,000 บาท (หนึ่งพันสามร้อยล้านบาท) |
+------------------------+---------------------------------------------+
| จำนวนหน่วย              | ไม่เกิน 1,300,000 หน่วย (หนึ่งล้านสามแสนหน่วย)     |
+------------------------+---------------------------------------------+
| มูลค่าที่ตราไว้ต่อหน่วย       | 1,000 บาท (หนึ่งพันบาทถ้วน)                     |
+------------------------+---------------------------------------------+
| ราคาเสนอขาย            | มูลค่าไถ่ถอนของหุ้นกู้หักด้วยอัตราส่วนลดร้อยละ 2.5 ต่อปี  |
|                        | ตามอายุหุ้นกู้                                   |
+------------------------+---------------------------------------------+
| มูลค่าไถ่ถอน              | 1,000 บาท (หนึ่งพันบาทถ้วน)                     |
+------------------------+---------------------------------------------+
| อายุของหุ้นกู้              | ไม่เกิน 7 ปี                                   |
+------------------------+---------------------------------------------+
| อัตราผลตอบแทน           | ร้อยละ 2.5 ต่อปี                               |
+------------------------+---------------------------------------------+
| การไถ่ถอนหุ้นกู้ก่อนครบกำหนด | บริษัทฯ มีสิทธิไถ่ถอนหุ้นกู้ก่อนวันครบกำหนดไถ่ถอนหุ้นกู้     |
|                        | ไม่ว่าทั้งหมดหรือบางส่วน                          |
+------------------------+---------------------------------------------+
|                        |                                             |
+------------------------+---------------------------------------------+
| ชนิด                    | หุ้นกู้ชนิดระบุชื่อผู้ถือ “ประเภทมีหลักประกันและไม่ด้อยสิทธิ” |
+------------------------+---------------------------------------------+
| จำนวนเงิน               | 550,000,000 บาท (ห้าร้อยห้าสิบล้านบาท)           |
+------------------------+---------------------------------------------+
| จำนวนหน่วย              | 550,000 หน่วย (ห้าแสนห้าหมื่นหน่วย)               |
+------------------------+---------------------------------------------+
| มูลค่าที่ตราไว้ต่อหน่วย       | 1,000 บาท (หนึ่งพันบาทถ้วน)                     |
+------------------------+---------------------------------------------+
| ราคาเสนอขาย            | 1,000 บาท                                   |
+------------------------+---------------------------------------------+
| มูลค่าไถ่ถอน              | 1,000 บาท (หนึ่งพันบาทถ้วน)                     |
+------------------------+---------------------------------------------+
| อายุของหุ้นกู้              | 3 ปี                                         |
+------------------------+---------------------------------------------+
| อัตราผลตอบแทน           | ร้อยละ 4.5 ต่อปี                               |
+------------------------+---------------------------------------------+
| การไถ่ถอนหุ้นกู้ก่อนครบกำหนด | บริษัทฯ มีสิทธิไถ่ถอนหุ้นกู้ก่อนวันครบกำหนดไถ่ถอนหุ้นกู้     |
|                        | ไม่ว่าทั้งหมดหรือบางส่วน                          |
+------------------------+---------------------------------------------+

  บุคคลอ้างอิงอื่นๆ

+-----------------+--------+------------------------------------------+
| น               | บริษัท   |                                          |
| ายทะเบียนหลักทรัพย์ | ศูนย    |                                          |
|                 | ์รับฝากห |                                          |
|                 | ลักทรัพย์ |                                          |
|                 | (ประเ  |                                          |
|                 | ทศไทย) |                                          |
|                 | จำกัด   |                                          |
+-----------------+--------+------------------------------------------+
|                 | 62     |                                          |
|                 | อาคา   |                                          |
|                 | รตลาดห |                                          |
|                 | ลักทรัพย |                                          |
|                 | ์แห่งประ |                                          |
|                 | เทศไทย |                                          |
|                 |        |                                          |
|                 | ข้าง    |                                          |
|                 | ศูนย์ประ |                                          |
|                 | ชุมแห่งช |                                          |
|                 | าติสิริกิติ์ |                                          |
|                 |        |                                          |
|                 | ชั้น 4,  |                                          |
|                 | 7      |                                          |
|                 | ถนนรัช  |                                          |
|                 | ดาภิเษก |                                          |
|                 | แขวงค  |                                          |
|                 | ลองเตย |                                          |
|                 | กรุงเทพ |                                          |
|                 | มหานคร |                                          |
|                 | 10110  |                                          |
+-----------------+--------+------------------------------------------+
|                 | โทรศัพท์ | : 0-2229-2800, 0-2654-5599               |
+-----------------+--------+------------------------------------------+
|                 | โทรสาร | : 0-2359-1259                            |
+-----------------+--------+------------------------------------------+
|                 | เบ     | : 0-2229-2888                            |
|                 | อร์กลาง |                                          |
+-----------------+--------+------------------------------------------+
|                 | โฮมเพจ | : Website : www.tsd.co.th, E-mail :      |
|                 |        | contact.tsd@set.or.th                    |
+-----------------+--------+------------------------------------------+
|                 |        |                                          |
+-----------------+--------+------------------------------------------+
| ผู้ตรวจสอบบัญชี     | บริษัทส  |                                          |
|                 | ำนักงาน |                                          |
|                 | พิพัฒน์แ  |                                          |
|                 | ละเพื่อน |                                          |
|                 | จำกัด   |                                          |
+-----------------+--------+------------------------------------------+
|                 | นายพ   |                                          |
|                 | ิพัฒน์ ปุส |                                          |
|                 | ยานนท์  |                                          |
+-----------------+--------+------------------------------------------+
|                 | ผู้ส     |                                          |
|                 | อบบัญชีร |                                          |
|                 | ับอนุญาต |                                          |
|                 | เลขท   |                                          |
|                 | ะเบียนที่ |                                          |
|                 | 56     |                                          |
+-----------------+--------+------------------------------------------+
|                 | 37/8   |                                          |
|                 | อ      |                                          |
|                 | าคารพิพ |                                          |
|                 | ัฒน์เพลส |                                          |
|                 | ซ      |                                          |
|                 | อยพิพัฒน์ |                                          |
|                 | สีลม    |                                          |
|                 | กรุงเทพ |                                          |
|                 | มหานคร |                                          |
|                 | 10500  |                                          |
+-----------------+--------+------------------------------------------+
|                 | โทรศัพท์ | : 0-2636-6191-5                          |
+-----------------+--------+------------------------------------------+
|                 | โทรสาร | : 0-2238-3766                            |
+-----------------+--------+------------------------------------------+
|                 |        |                                          |
+-----------------+--------+------------------------------------------+
| ที่ปรึกษาทางการเงิน | บริษ    |                                          |
|                 | ัทเงินทุน |                                          |
|                 | ทิสโก้   |                                          |
|                 | จำกัด   |                                          |
|                 | (      |                                          |
|                 | มหาชน) |                                          |
+-----------------+--------+------------------------------------------+
|                 | 48/2   |                                          |
|                 | อาคา   |                                          |
|                 | รทิสโก้ท |                                          |
|                 | าวเวอร์ |                                          |
|                 | ถนนสา  |                                          |
|                 | ทรเหนือ |                                          |
|                 | แ      |                                          |
|                 | ขวงสีลม |                                          |
|                 | เข     |                                          |
|                 | ตบางรัก |                                          |
+-----------------+--------+------------------------------------------+
|                 | กรุงเทพ |                                          |
|                 | มหานคร |                                          |
|                 | 10500  |                                          |
+-----------------+--------+------------------------------------------+
|                 | โทรศัพท์ | : 0-2633-6000                            |
+-----------------+--------+------------------------------------------+
|                 | โทรสาร | : 0-2633-6500                            |
+-----------------+--------+------------------------------------------+
|                 | โฮมเพจ | : Website : www.tiscogroup.com           |
+-----------------+--------+------------------------------------------+

+-------------------------+--------------+--------------+-------------+---+---+
| รายละเอียด               |              |              |             |   |   |
| เกี่ยวกับบริษัทย่อยและบริษัทร่วม |              |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| ชื่อบริษัท                  | บริษัท ศุภาลัย พ |              |             |   |   |
|                         | รอพเพอร์ตี้ แมเ |              |             |   |   |
|                         | นจเม้นท์ จำกัด  |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
|                         | Supalai      |              |             |   |   |
|                         | Property     |              |             |   |   |
|                         | Management   |              |             |   |   |
|                         | Company      |              |             |   |   |
|                         | Limited      |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| ที่ตั้งสำนักงาน              | 79 หมู่ 1      |              |             |   |   |
|                         | ตำบลท่าคล้อ    |              |             |   |   |
|                         | อำเภอแก่งคอย  |              |             |   |   |
|                         | จังหวัดสระบุรี   |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
|                         | โทร          |              |             |   |   |
|                         | ศัพท์ 0-3630-6 |              |             |   |   |
|                         | 270-4 โทรสาร |              |             |   |   |
|                         |  0-3630-6270 |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| จดทะเบียนเป็นบริษัทจำกัด     | เลขที่         |              |             |   |   |
|                         | 1368/2536    |              |             |   |   |
|                         | วันที่ 12       |              |             |   |   |
|                         | กุมภาพันธ์ 2536 |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| ประเภทกิจการ             | ประกอบกิจการ  |              |             |   |   |
|                         | บริหารจัดการ,  |              |             |   |   |
|                         | โรงแรม       |              |             |   |   |
|                         | ภัตตาคาร บาร์  |              |             |   |   |
|                         |              |              |             |   |   |
|                         | สถา          |              |             |   |   |
|                         | นพักตากอากาศ, |              |             |   |   |
|                         | น            |              |             |   |   |
|                         | ิติบุคคลอาคารชุด |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| ทุนจดทะเบียนหุ้นสามัญ        | จำนวน        |              |             |   |   |
|                         | 2,000,000 หุ้น |              |             |   |   |
|                         | มูล           |              |             |   |   |
|                         | ค่าที่ตราไว้หุ้นละ |              |             |   |   |
|                         | 10 บาท       |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
|                         | รวม          |              |             |   |   |
|                         | 20,000,000   |              |             |   |   |
|                         | บาท          |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| ทุนที่ออก - เรียกชำระแล้ว    | จำนวน        |              |             |   |   |
|                         | 2,000,000 หุ้น |              |             |   |   |
|                         | มูล           |              |             |   |   |
|                         | ค่าที่ตราไว้หุ้นละ |              |             |   |   |
|                         | 10 บาท       |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
|                         | ชำระแล้ว 100% |              |             |   |   |
|                         | รวม          |              |             |   |   |
|                         | 20,000,000   |              |             |   |   |
|                         | บาท          |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| จำนวนผู้ถือหุ้นทั้งสิ้น          | จำนวน 10 ราย |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| ผู้ถือหุ้นรายใหญ่             | จำ           |              |             |   |   |
|                         | นวนหุ้น ร้อยละข |              |             |   |   |
|                         | องทุนจดทะเบียน |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| บริษัท ศุภาลัย จำกัด (มหาชน) | 1,997,760    |              |             |   |   |
|                         | 99.89        |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| ประธานกรรมการ           | นายประทีป     |              |             |   |   |
|                         | ตั้งมติธรรม     |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| ผู้จัดการทั่วไป              | นายอดิศักดิ์     |              |             |   |   |
|                         | อัศดร์วานิชชากร |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| กรรมการ 5 ท่าน           | นายประทีป     |              |             |   |   |
|                         | ตั้งมติธรรม     |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
|                         | นางอัจฉรา     |              |             |   |   |
|                         | ตั้งมติธรรม     |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
|                         | ดร.วิรัช       |              |             |   |   |
|                         | อภิเมธีธำรง    |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
|                         | นางพิกุล       |              |             |   |   |
|                         | วิลาสินีวรรณ    |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
|                         | นายอดิศักดิ์     |              |             |   |   |
|                         | อัศดร์วานิชชากร |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| รอบระยะเวลาบัญชี          | 1 มกราคม -   |              |             |   |   |
|                         | 31 ธันวาคม    |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| ผู้สอบบัญชี                 | บริษัทสำนักงาน  |              |             |   |   |
|                         | พิพัฒน์และเพื่อน  |              |             |   |   |
|                         | จำกัด         |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
|                         | นายพิพัฒน์      |              |             |   |   |
|                         | ปุสยานนท์      |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
|                         | เลขท         |              |             |   |   |
|                         | ะเบียนผู้สอบบัญชี |              |             |   |   |
|                         | 56           |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| บัตรส่งเสริมการลงทุน        | ไม่มี          |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| โครงการดำเนินงาน         | บริหารจัดการ,  |              |             |   |   |
|                         | โรงแรม,      |              |             |   |   |
|                         | น            |              |             |   |   |
|                         | ิติบุคคลอาคารชุด |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| ในอนาคตข้อพิพาททางกฎหมาย  | ไม่มี          |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| ปัจจัยความเสี่ยง            | ไม่มี          |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| ลักษณะรายการระหว่างกัน     | มีรายกา       |              |             |   |   |
|                         | รรายได้และค่าใ |              |             |   |   |
|                         | ช้จ่ายระหว่างกัน |              |             |   |   |
|                         | คือ           |              |             |   |   |
|                         | ค่าเช่าสินทรัพย์  |              |             |   |   |
|                         | ที่เช่าจากบริษัท  |              |             |   |   |
|                         | ศุภาลัย จำกัด   |              |             |   |   |
|                         | (มหาชน)      |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
|                         |              |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| ข้อมูลท                   |              |              |             |   |   |
| างการเงินของบริษัท ศุภาลัย พ |              |              |             |   |   |
| รอพเพอร์ตี้ แมเนจเม้นท์ จำกัด |              |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
|                         |              |              | หน่วย : บาท  |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| รายการ                  | 31 ธค.2546   | 31 ธค.2545   | 31 ธค.2544  |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| ขาย                     | 4            | 4            | 39          |   |   |
|                         | 3,231,623.72 | 3,294,296.27 | ,145,455.37 |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| รายได้รวม                | 7            | 4            | 51          |   |   |
|                         | 3,875,065.29 | 9,503,144.46 | ,559,724.39 |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| ต้นทุนขาย                 | 2            | 2            | 26          |   |   |
|                         | 7,819,389.63 | 5,987,614.52 | ,620,856.40 |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| กำไรขั้นต้น                | 1            | 1            | 12          |   |   |
|                         | 5,412,234.09 | 7,306,681.75 | ,524,598.97 |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| กำไร(ขาดทุน)สุทธิ          | 1            | 117,059.32   | 5           |   |   |
|                         | 0,433,389.73 |              | ,591,011.25 |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| สินทรัพย์รวม               | 3            | 11           | 28          |   |   |
|                         | 6,466,262.73 | 3,103,230.80 | ,471,339.61 |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| หนี้สินรวม                 | 8,846,687.62 | 7            | 11          |   |   |
|                         |              | 5,397,045.02 | ,402,213.15 |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| ทุนจดทะเบียน              | 2            | 2            | 20          |   |   |
|                         | 0,000,000.00 | 0,000,000.00 | ,000,000.00 |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| ทุนที่ออกและเรียกชำระแล้ว    | 2            | 2            | 20          |   |   |
|                         | 0,000,000.00 | 0,000,000.00 | ,000,000.00 |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| มูลค่าที่ตราไว้ (บาท)        | 10.00        | 10.00        | 10.00       |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| กำไร(ขาดทุน)สะสม         | 7,619,575.11 | (2           | (2,         |   |   |
|                         |              | ,813,814.22) | 930,873.54) |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| ส่วนของผู้ถือหุ้น             | 2            | 3            | 17          |   |   |
|                         | 7,619,575.11 | 7,706,185.78 | ,069,126.46 |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| Gross Profit Margin (%) | 35.65        | 39.97        | 32.00       |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| Net Profit Margin (%)   | 10.43        | 0.24         | 10.84       |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| Return on Equity (%)    | 37.76        | 0.31         | 32.76       |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| EPS (Baht)              | 5.22         | 0.06         | 3.08        |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| BV (Baht)               | 13.81        | 18.85        | 8.53        |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
| Dividend per Share      | -            | -            | -           |   |   |
| (Baht)                  |              |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+
|                         |              |              |             |   |   |
+-------------------------+--------------+--------------+-------------+---+---+

+--------------------------+-------+----+----+---+-------+---+------------+---+
| ชื่อบริษัท                   | บริษ   |    |    |   |       |   |            |   |
|                          | ัท หาด |    |    |   |       |   |            |   |
|                          | ใหญ่นค |    |    |   |       |   |            |   |
|                          | รินทร์  |    |    |   |       |   |            |   |
|                          | จำกัด  |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
|                          | Haad  |    |    |   |       |   |            |   |
|                          | Yai   |    |    |   |       |   |            |   |
|                          | Na    |    |    |   |       |   |            |   |
|                          | karin |    |    |   |       |   |            |   |
|                          | Co    |    |    |   |       |   |            |   |
|                          | mpany |    |    |   |       |   |            |   |
|                          | Li    |    |    |   |       |   |            |   |
|                          | mited |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| ที่ตั้งสำนักงาน               | 44,   |    |    |   |       |   |            |   |
|                          | 46    |    |    |   |       |   |            |   |
|                          | ถนน   |    |    |   |       |   |            |   |
|                          | โชติวิท |    |    |   |       |   |            |   |
|                          | ยะกุล5 |    |    |   |       |   |            |   |
|                          | ตำบลห |    |    |   |       |   |            |   |
|                          | าดใหญ่ |    |    |   |       |   |            |   |
|                          | อ     |    |    |   |       |   |            |   |
|                          | ำเภอห |    |    |   |       |   |            |   |
|                          | าดใหญ่ |    |    |   |       |   |            |   |
|                          |       |    |    |   |       |   |            |   |
|                          | จังหวัด |    |    |   |       |   |            |   |
|                          | สงขลา |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
|                          | โทรศ  |    |    |   |       |   |            |   |
|                          | ัพท์ 0- |    |    |   |       |   |            |   |
|                          | 7442- |    |    |   |       |   |            |   |
|                          | 8040- |    |    |   |       |   |            |   |
|                          | 4 โทร |    |    |   |       |   |            |   |
|                          | สาร 0 |    |    |   |       |   |            |   |
|                          | -7442 |    |    |   |       |   |            |   |
|                          | -8042 |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| จดทะเบียนเป็นบริษัทจำกัด      | เลขที่  |    |    |   |       |   |            |   |
|                          | บอ    |    |    |   |       |   |            |   |
|                          | จ.สข. |    |    |   |       |   |            |   |
|                          | 659   |    |    |   |       |   |            |   |
|                          | วันที่   |    |    |   |       |   |            |   |
|                          | 15    |    |    |   |       |   |            |   |
|                          | พฤศ   |    |    |   |       |   |            |   |
|                          | จิกายน |    |    |   |       |   |            |   |
|                          | 2531  |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| ประเภทกิจการ              | พัฒนาอ |    |    |   |       |   |            |   |
|                          | สังหาร |    |    |   |       |   |            |   |
|                          | ิมทรัพย์ |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| ทุนจดทะเบียนหุ้นสามัญ         | จำนวน |    |    |   |       |   |            |   |
|                          | 19,15 |    |    |   |       |   |            |   |
|                          | 0,000 |    |    |   |       |   |            |   |
|                          | หุ้น    |    |    |   |       |   |            |   |
|                          | มูลค่า  |    |    |   |       |   |            |   |
|                          | ที่ตราไ |    |    |   |       |   |            |   |
|                          | ว้หุ้นละ |    |    |   |       |   |            |   |
|                          | 10    |    |    |   |       |   |            |   |
|                          | บาท   |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
|                          | รวม   |    |    |   |       |   |            |   |
|                          | 1     |    |    |   |       |   |            |   |
|                          | 91,50 |    |    |   |       |   |            |   |
|                          | 0,000 |    |    |   |       |   |            |   |
|                          | บาท   |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| ทุนที่ออก - เรียกชำระแล้ว     | จำนวน |    |    |   |       |   |            |   |
|                          | 19,15 |    |    |   |       |   |            |   |
|                          | 0,000 |    |    |   |       |   |            |   |
|                          | หุ้น    |    |    |   |       |   |            |   |
|                          | มูลค่า  |    |    |   |       |   |            |   |
|                          | ที่ตราไ |    |    |   |       |   |            |   |
|                          | ว้หุ้นละ |    |    |   |       |   |            |   |
|                          | 10    |    |    |   |       |   |            |   |
|                          | บาท   |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
|                          | รวม   |    |    |   |       |   |            |   |
|                          | 1     |    |    |   |       |   |            |   |
|                          | 91,50 |    |    |   |       |   |            |   |
|                          | 0,000 |    |    |   |       |   |            |   |
|                          | บาท   |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| จำนวนผู้ถือหุ้นทั้งสิ้น           | จำ    |    |    |   |       |   |            |   |
|                          | นวน 7 |    |    |   |       |   |            |   |
|                          | 1 ราย |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| ผู้ถือหุ้นรายใหญ่              | จำ    | ร้อ |    |   |       |   |            |   |
|                          | นวนหุ้น | ยล |    |   |       |   |            |   |
|                          |       | ะข |    |   |       |   |            |   |
|                          |       | อง |    |   |       |   |            |   |
|                          |       | ทุน |    |   |       |   |            |   |
|                          |       | จด |    |   |       |   |            |   |
|                          |       | ทะ |    |   |       |   |            |   |
|                          |       | เบ |    |   |       |   |            |   |
|                          |       | ียน |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| 1. บริษัท ศุภาลัย จำกัด       | 9,55  | 4  |    |   |       |   |            |   |
| (มหาชน)                  | 3,023 | 9. |    |   |       |   |            |   |
|                          |       | 89 |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| 2. นายสุชาติ โชติวิทยะกุล     | 1,73  | 9. |    |   |       |   |            |   |
|                          | 7,216 | 07 |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| 3. นายบุญเลิศ ลาภาโรจน์กิจ   | 1,28  | 6. |    |   |       |   |            |   |
|                          | 3,348 | 69 |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| 4. บริษัท มั่นคงเคหะการ จำกัด | 1,15  | 6. |    |   |       |   |            |   |
| (มหาชน)                  | 4,842 | 03 |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| ประธานกรรมการ            | นาย   |    |    |   |       |   |            |   |
|                          | บุญเลิศ |    |    |   |       |   |            |   |
|                          | ลาภาโ |    |    |   |       |   |            |   |
|                          | รจน์กิจ |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| กรรมการผู้จัดการ            | นาย   |    |    |   |       |   |            |   |
|                          | ประทีป |    |    |   |       |   |            |   |
|                          | ตั้งม   |    |    |   |       |   |            |   |
|                          | ติธรรม |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| กรรมการ 9 ท่าน            | นาย   |    |    |   |       |   |            |   |
|                          | ประทีป |    |    |   |       |   |            |   |
|                          | ตั้งม   |    |    |   |       |   |            |   |
|                          | ติธรรม |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
|                          | นาง   |    |    |   |       |   |            |   |
|                          | อัจฉรา |    |    |   |       |   |            |   |
|                          | ตั้งม   |    |    |   |       |   |            |   |
|                          | ติธรรม |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
|                          | นา    |    |    |   |       |   |            |   |
|                          | งดารณี |    |    |   |       |   |            |   |
|                          | เกร   |    |    |   |       |   |            |   |
|                          | ียงไกร |    |    |   |       |   |            |   |
|                          | ไพบูลย์ |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
|                          | นาย   |    |    |   |       |   |            |   |
|                          | สมชาย |    |    |   |       |   |            |   |
|                          | เกร   |    |    |   |       |   |            |   |
|                          | ียงไกร |    |    |   |       |   |            |   |
|                          | ไพบูลย์ |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
|                          | นา    |    |    |   |       |   |            |   |
|                          | ยเจริญ |    |    |   |       |   |            |   |
|                          | ลิ่มสกุล |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
|                          | นาย   |    |    |   |       |   |            |   |
|                          | บุญเลิศ |    |    |   |       |   |            |   |
|                          | ลาภาโ |    |    |   |       |   |            |   |
|                          | รจน์กิจ |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
|                          | นา    |    |    |   |       |   |            |   |
|                          | ยธีรชัย |    |    |   |       |   |            |   |
|                          | ชาญ   |    |    |   |       |   |            |   |
|                          | ชัยชูจิต |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
|                          | นา    |    |    |   |       |   |            |   |
|                          | ยสุชาติ |    |    |   |       |   |            |   |
|                          | โชติว  |    |    |   |       |   |            |   |
|                          | ิทยะกุล |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
|                          | น     |    |    |   |       |   |            |   |
|                          | ายพีระ |    |    |   |       |   |            |   |
|                          | หงส์ช  |    |    |   |       |   |            |   |
|                          | ยางกูร |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| รอบระยะเวลาบัญชี           | 1     |    |    |   |       |   |            |   |
|                          | มกร   |    |    |   |       |   |            |   |
|                          | าคม - |    |    |   |       |   |            |   |
|                          | 31    |    |    |   |       |   |            |   |
|                          | ธ     |    |    |   |       |   |            |   |
|                          | ันวาคม |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| ผู้สอบบัญชี                  | บ     |    |    |   |       |   |            |   |
|                          | ริษัทสำ |    |    |   |       |   |            |   |
|                          | นักงาน |    |    |   |       |   |            |   |
|                          | พ     |    |    |   |       |   |            |   |
|                          | ิพัฒน์แล |    |    |   |       |   |            |   |
|                          | ะเพื่อน |    |    |   |       |   |            |   |
|                          | จำกัด  |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
|                          | น     |    |    |   |       |   |            |   |
|                          | ายพิพัฒ |    |    |   |       |   |            |   |
|                          | น์ ปุสย |    |    |   |       |   |            |   |
|                          | านนท์  |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
|                          | เ     |    |    |   |       |   |            |   |
|                          | ลขทะเ |    |    |   |       |   |            |   |
|                          | บียนผู้ส |    |    |   |       |   |            |   |
|                          | อบบัญชี |    |    |   |       |   |            |   |
|                          | 56    |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| ลักษณะรายการระหว่างกัน      | มีรา   |    |    |   |       |   |            |   |
|                          | ยการด |    |    |   |       |   |            |   |
|                          | อกเบี้ย |    |    |   |       |   |            |   |
|                          | จ่าย-ด |    |    |   |       |   |            |   |
|                          | อกเบี้ย |    |    |   |       |   |            |   |
|                          | รับระห |    |    |   |       |   |            |   |
|                          | ว่างกัน |    |    |   |       |   |            |   |
|                          | โด    |    |    |   |       |   |            |   |
|                          | ยบริษัท |    |    |   |       |   |            |   |
|                          | ศุภาลัย |    |    |   |       |   |            |   |
|                          | จำกัด  |    |    |   |       |   |            |   |
|                          | (ม    |    |    |   |       |   |            |   |
|                          | หาชน) |    |    |   |       |   |            |   |
|                          | จะมีร  |    |    |   |       |   |            |   |
|                          | ายได้จ |    |    |   |       |   |            |   |
|                          | ากดอก |    |    |   |       |   |            |   |
|                          | เบี้ยรับ |    |    |   |       |   |            |   |
|                          | ซึ่งทา  |    |    |   |       |   |            |   |
|                          | งบริษัท |    |    |   |       |   |            |   |
|                          | หา    |    |    |   |       |   |            |   |
|                          | ดใหญ่น |    |    |   |       |   |            |   |
|                          | ครินทร์ |    |    |   |       |   |            |   |
|                          | จำกัด  |    |    |   |       |   |            |   |
|                          | ได้กู้ยืม |    |    |   |       |   |            |   |
|                          | เงินจา |    |    |   |       |   |            |   |
|                          | กบริษัท |    |    |   |       |   |            |   |
|                          | ศุภาลัย |    |    |   |       |   |            |   |
|                          | จำกัด  |    |    |   |       |   |            |   |
|                          | (ม    |    |    |   |       |   |            |   |
|                          | หาชน) |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
|                          |       |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| ข้อมูลทางการเงินข           |       |    |    |   |       |   |            |   |
| องบริษัท หาดใหญ่นครินทร์ จำกัด |       |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
|                          |       |    |    |   |       | ห |            |   |
|                          |       |    |    |   |       | น |            |   |
|                          |       |    |    |   |       | ่ว |            |   |
|                          |       |    |    |   |       | ย |            |   |
|                          |       |    |    |   |       |   |            |   |
|                          |       |    |    |   |       | : |            |   |
|                          |       |    |    |   |       |   |            |   |
|                          |       |    |    |   |       | บ |            |   |
|                          |       |    |    |   |       | า |            |   |
|                          |       |    |    |   |       | ท |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| รายการ                   | 31    |    | 31 |   |       | 3 |            |   |
|                          | ธค    |    | ธ  |   |       | 1 |            |   |
|                          | .2546 |    | ค. |   |       | ธ |            |   |
|                          |       |    | 25 |   |       | ค |            |   |
|                          |       |    | 45 |   |       | . |            |   |
|                          |       |    |    |   |       | 2 |            |   |
|                          |       |    |    |   |       | 5 |            |   |
|                          |       |    |    |   |       | 4 |            |   |
|                          |       |    |    |   |       | 4 |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| ขาย                      | 214,  |    | 8  |   |       | 3 |            |   |
|                          | 227,8 |    | 3, |   |       | 9 |            |   |
|                          | 74.62 |    | 49 |   |       | , |            |   |
|                          |       |    | 9, |   |       | 1 |            |   |
|                          |       |    | 17 |   |       | 3 |            |   |
|                          |       |    | 4. |   |       | 4 |            |   |
|                          |       |    | 00 |   |       | , |            |   |
|                          |       |    |    |   |       | 9 |            |   |
|                          |       |    |    |   |       | 8 |            |   |
|                          |       |    |    |   |       | 7 |            |   |
|                          |       |    |    |   |       | . |            |   |
|                          |       |    |    |   |       | 8 |            |   |
|                          |       |    |    |   |       | 4 |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| รายได้รวม                 | 221,  |    | 8  |   |       | 3 |            |   |
|                          | 427,7 |    | 3, |   |       | 9 |            |   |
|                          | 02.85 |    | 81 |   |       | , |            |   |
|                          |       |    | 8, |   |       | 2 |            |   |
|                          |       |    | 55 |   |       | 3 |            |   |
|                          |       |    | 1. |   |       | 2 |            |   |
|                          |       |    | 07 |   |       | , |            |   |
|                          |       |    |    |   |       | 2 |            |   |
|                          |       |    |    |   |       | 7 |            |   |
|                          |       |    |    |   |       | 6 |            |   |
|                          |       |    |    |   |       | . |            |   |
|                          |       |    |    |   |       | 3 |            |   |
|                          |       |    |    |   |       | 5 |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| ต้นทุนขาย                  | 105,  |    | 3  |   |       | 1 |            |   |
|                          | 141,4 |    | 8, |   |       | 0 |            |   |
|                          | 39.80 |    | 09 |   |       | , |            |   |
|                          |       |    | 4, |   |       | 2 |            |   |
|                          |       |    | 07 |   |       | 6 |            |   |
|                          |       |    | 7. |   |       | 4 |            |   |
|                          |       |    | 91 |   |       | , |            |   |
|                          |       |    |    |   |       | 4 |            |   |
|                          |       |    |    |   |       | 5 |            |   |
|                          |       |    |    |   |       | 6 |            |   |
|                          |       |    |    |   |       | . |            |   |
|                          |       |    |    |   |       | 3 |            |   |
|                          |       |    |    |   |       | 3 |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| กำไรขั้นต้น                 | 109,  |    | 4  |   |       | 2 |            |   |
|                          | 086,4 |    | 5, |   |       | 8 |            |   |
|                          | 34.82 |    | 40 |   |       | , |            |   |
|                          |       |    | 5, |   |       | 8 |            |   |
|                          |       |    | 09 |   |       | 7 |            |   |
|                          |       |    | 6. |   |       | 0 |            |   |
|                          |       |    | 09 |   |       | , |            |   |
|                          |       |    |    |   |       | 5 |            |   |
|                          |       |    |    |   |       | 3 |            |   |
|                          |       |    |    |   |       | 1 |            |   |
|                          |       |    |    |   |       | . |            |   |
|                          |       |    |    |   |       | 5 |            |   |
|                          |       |    |    |   |       | 1 |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| กำไร(ขาดทุน)สุทธิ           | 91,   |    | (2 |   |       | 6 |            |   |
|                          | 777,9 |    | 28 |   |       | , |            |   |
|                          | 54.09 |    | ,3 |   |       | 5 |            |   |
|                          |       |    | 66 |   |       | 4 |            |   |
|                          |       |    | .8 |   |       | 9 |            |   |
|                          |       |    | 2) |   |       | , |            |   |
|                          |       |    |    |   |       | 6 |            |   |
|                          |       |    |    |   |       | 0 |            |   |
|                          |       |    |    |   |       | 5 |            |   |
|                          |       |    |    |   |       | . |            |   |
|                          |       |    |    |   |       | 3 |            |   |
|                          |       |    |    |   |       | 8 |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| สินทรัพย์รวม                | 504,  |    | 50 |   |       | 4 |            |   |
|                          | 178,2 |    | 7, |   |       | 9 |            |   |
|                          | 58.77 |    | 47 |   |       | 3 |            |   |
|                          |       |    | 8, |   |       | , |            |   |
|                          |       |    | 53 |   |       | 2 |            |   |
|                          |       |    | 4. |   |       | 5 |            |   |
|                          |       |    | 02 |   |       | 7 |            |   |
|                          |       |    |    |   |       | , |            |   |
|                          |       |    |    |   |       | 7 |            |   |
|                          |       |    |    |   |       | 0 |            |   |
|                          |       |    |    |   |       | 6 |            |   |
|                          |       |    |    |   |       | . |            |   |
|                          |       |    |    |   |       | 1 |            |   |
|                          |       |    |    |   |       | 1 |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| หนี้สินรวม                  | 84,   |    | 19 |   |       | 2 |            |   |
|                          | 345,6 |    | 8, |   |       | 4 |            |   |
|                          | 04.72 |    | 85 |   |       | 4 |            |   |
|                          |       |    | 9, |   |       | , |            |   |
|                          |       |    | 43 |   |       | 7 |            |   |
|                          |       |    | 0. |   |       | 4 |            |   |
|                          |       |    | 76 |   |       | 0 |            |   |
|                          |       |    |    |   |       | , |            |   |
|                          |       |    |    |   |       | 9 |            |   |
|                          |       |    |    |   |       | 0 |            |   |
|                          |       |    |    |   |       | 2 |            |   |
|                          |       |    |    |   |       | . |            |   |
|                          |       |    |    |   |       | 9 |            |   |
|                          |       |    |    |   |       | 6 |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| ทุนจดทะเบียน               | 191,  |    | 19 |   |       | 1 |            |   |
|                          | 500,0 |    | 1, |   |       | 9 |            |   |
|                          | 00.00 |    | 50 |   |       | 1 |            |   |
|                          |       |    | 0, |   |       | , |            |   |
|                          |       |    | 00 |   |       | 5 |            |   |
|                          |       |    | 0. |   |       | 0 |            |   |
|                          |       |    | 00 |   |       | 0 |            |   |
|                          |       |    |    |   |       | , |            |   |
|                          |       |    |    |   |       | 0 |            |   |
|                          |       |    |    |   |       | 0 |            |   |
|                          |       |    |    |   |       | 0 |            |   |
|                          |       |    |    |   |       | . |            |   |
|                          |       |    |    |   |       | 0 |            |   |
|                          |       |    |    |   |       | 0 |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| ทุนที่ออกและเรียกชำระแล้ว     | 191,  |    | 19 |   |       | 1 |            |   |
|                          | 500,0 |    | 1, |   |       | 9 |            |   |
|                          | 00.00 |    | 50 |   |       | 1 |            |   |
|                          |       |    | 0, |   |       | , |            |   |
|                          |       |    | 00 |   |       | 5 |            |   |
|                          |       |    | 0. |   |       | 0 |            |   |
|                          |       |    | 00 |   |       | 0 |            |   |
|                          |       |    |    |   |       | , |            |   |
|                          |       |    |    |   |       | 0 |            |   |
|                          |       |    |    |   |       | 0 |            |   |
|                          |       |    |    |   |       | 0 |            |   |
|                          |       |    |    |   |       | . |            |   |
|                          |       |    |    |   |       | 0 |            |   |
|                          |       |    |    |   |       | 0 |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| มูลค่าที่ตราไว้ (บาท)         | 10.00 |    | 1  |   |       | 1 |            |   |
|                          |       |    | 0. |   |       | 0 |            |   |
|                          |       |    | 00 |   |       | . |            |   |
|                          |       |    |    |   |       | 0 |            |   |
|                          |       |    |    |   |       | 0 |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| กำไร(ขาดทุน)สะสม          | 121,  |    | 2  |   |       | 3 |            |   |
|                          | 558,9 |    | 9, |   |       | 0 |            |   |
|                          | 52.44 |    | 78 |   |       | , |            |   |
|                          |       |    | 0, |   |       | 0 |            |   |
|                          |       |    | 99 |   |       | 0 |            |   |
|                          |       |    | 8. |   |       | 9 |            |   |
|                          |       |    | 35 |   |       | , |            |   |
|                          |       |    |    |   |       | 3 |            |   |
|                          |       |    |    |   |       | 6 |            |   |
|                          |       |    |    |   |       | 5 |            |   |
|                          |       |    |    |   |       | . |            |   |
|                          |       |    |    |   |       | 1 |            |   |
|                          |       |    |    |   |       | 7 |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| ส่วนของผู้ถือหุ้น              | 419,  |    | 30 |   |       | 2 |            |   |
|                          | 832,6 |    | 8, |   |       | 4 |            |   |
|                          | 54.05 |    | 58 |   |       | 8 |            |   |
|                          |       |    | 3, |   |       | , |            |   |
|                          |       |    | 10 |   |       | 5 |            |   |
|                          |       |    | 3. |   |       | 1 |            |   |
|                          |       |    | 26 |   |       | 6 |            |   |
|                          |       |    |    |   |       | , |            |   |
|                          |       |    |    |   |       | 8 |            |   |
|                          |       |    |    |   |       | 0 |            |   |
|                          |       |    |    |   |       | 3 |            |   |
|                          |       |    |    |   |       | . |            |   |
|                          |       |    |    |   |       | 1 |            |   |
|                          |       |    |    |   |       | 5 |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| Gross Profit Margin (%)  | 50.92 |    | 5  |   |       | 7 |            |   |
|                          |       |    | 4. |   |       | 3 |            |   |
|                          |       |    | 38 |   |       | . |            |   |
|                          |       |    |    |   |       | 7 |            |   |
|                          |       |    |    |   |       | 7 |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| Net Profit Margin (%)    | 41.45 |    | (0 |   |       | 1 |            |   |
|                          |       |    | .2 |   |       | 6 |            |   |
|                          |       |    | 7) |   |       | . |            |   |
|                          |       |    |    |   |       | 6 |            |   |
|                          |       |    |    |   |       | 9 |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| Return on Equity (%)     | 21.86 |    | (0 |   |       | 2 |            |   |
|                          |       |    | .0 |   |       | . |            |   |
|                          |       |    | 7) |   |       | 6 |            |   |
|                          |       |    |    |   |       | 4 |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| EPS (Baht)               | 4.79  |    | (0 |   |       | 0 |            |   |
|                          |       |    | .0 |   |       | . |            |   |
|                          |       |    | 1) |   |       | 3 |            |   |
|                          |       |    |    |   |       | 4 |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| BV (Baht)                | 21.92 |    | 1  |   |       | 1 |            |   |
|                          |       |    | 6. |   |       | 2 |            |   |
|                          |       |    | 11 |   |       | . |            |   |
|                          |       |    |    |   |       | 9 |            |   |
|                          |       |    |    |   |       | 8 |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+
| Dividend per Share       | -     |    | -  |   |       | - |            |   |
| (Baht)                   |       |    |    |   |       |   |            |   |
+--------------------------+-------+----+----+---+-------+---+------------+---+

+-------------------------+---+------+-----+----+-------+-----------+---+---+
| ชื่อบริษัท                  | บ |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | ิษ |      |     |    |       |           |   |   |
|                         | ัท |      |     |    |       |           |   |   |
|                         |   |      |     |    |       |           |   |   |
|                         | ศ |      |     |    |       |           |   |   |
|                         | ุภ |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ล |      |     |    |       |           |   |   |
|                         | ัย |      |     |    |       |           |   |   |
|                         | อ |      |     |    |       |           |   |   |
|                         | ิส |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | น |      |     |    |       |           |   |   |
|                         |   |      |     |    |       |           |   |   |
|                         | จ |      |     |    |       |           |   |   |
|                         | ำ |      |     |    |       |           |   |   |
|                         | ก |      |     |    |       |           |   |   |
|                         | ัด |      |     |    |       |           |   |   |
|                         |   |      |     |    |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
|                         | S |      |     |    |       |           |   |   |
|                         | u |      |     |    |       |           |   |   |
|                         | p |      |     |    |       |           |   |   |
|                         | a |      |     |    |       |           |   |   |
|                         | l |      |     |    |       |           |   |   |
|                         | a |      |     |    |       |           |   |   |
|                         | i |      |     |    |       |           |   |   |
|                         | N |      |     |    |       |           |   |   |
|                         | o |      |     |    |       |           |   |   |
|                         | r |      |     |    |       |           |   |   |
|                         | t |      |     |    |       |           |   |   |
|                         | h |      |     |    |       |           |   |   |
|                         | e |      |     |    |       |           |   |   |
|                         | a |      |     |    |       |           |   |   |
|                         | s |      |     |    |       |           |   |   |
|                         | t |      |     |    |       |           |   |   |
|                         | C |      |     |    |       |           |   |   |
|                         | o |      |     |    |       |           |   |   |
|                         | m |      |     |    |       |           |   |   |
|                         | p |      |     |    |       |           |   |   |
|                         | a |      |     |    |       |           |   |   |
|                         | n |      |     |    |       |           |   |   |
|                         | y |      |     |    |       |           |   |   |
|                         | L |      |     |    |       |           |   |   |
|                         | i |      |     |    |       |           |   |   |
|                         | m |      |     |    |       |           |   |   |
|                         | i |      |     |    |       |           |   |   |
|                         | t |      |     |    |       |           |   |   |
|                         | e |      |     |    |       |           |   |   |
|                         | d |      |     |    |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| ที่ตั้งสำนักงาน              | 1 |      |     |    |       |           |   |   |
|                         | 7 |      |     |    |       |           |   |   |
|                         | 7 |      |     |    |       |           |   |   |
|                         | / |      |     |    |       |           |   |   |
|                         | 2 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | ห |      |     |    |       |           |   |   |
|                         | ม |      |     |    |       |           |   |   |
|                         | ู่1 |      |     |    |       |           |   |   |
|                         | 7 |      |     |    |       |           |   |   |
|                         | ถ |      |     |    |       |           |   |   |
|                         | น |      |     |    |       |           |   |   |
|                         | น |      |     |    |       |           |   |   |
|                         | ม |      |     |    |       |           |   |   |
|                         | ิต |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | ภ |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | พ |      |     |    |       |           |   |   |
|                         | ต |      |     |    |       |           |   |   |
|                         | ำ |      |     |    |       |           |   |   |
|                         | บ |      |     |    |       |           |   |   |
|                         | ล |      |     |    |       |           |   |   |
|                         | ใ |      |     |    |       |           |   |   |
|                         | น |      |     |    |       |           |   |   |
|                         | เ |      |     |    |       |           |   |   |
|                         | ม |      |     |    |       |           |   |   |
|                         | ือ |      |     |    |       |           |   |   |
|                         | ง |      |     |    |       |           |   |   |
|                         | อ |      |     |    |       |           |   |   |
|                         | ำ |      |     |    |       |           |   |   |
|                         | เ |      |     |    |       |           |   |   |
|                         | ภ |      |     |    |       |           |   |   |
|                         | อ |      |     |    |       |           |   |   |
|                         | เ |      |     |    |       |           |   |   |
|                         | ม |      |     |    |       |           |   |   |
|                         | ือ |      |     |    |       |           |   |   |
|                         | ง |      |     |    |       |           |   |   |
|                         | ข |      |     |    |       |           |   |   |
|                         | อ |      |     |    |       |           |   |   |
|                         | น |      |     |    |       |           |   |   |
|                         | แ |      |     |    |       |           |   |   |
|                         | ก |      |     |    |       |           |   |   |
|                         | ่น |      |     |    |       |           |   |   |
|                         | จ |      |     |    |       |           |   |   |
|                         | ัง |      |     |    |       |           |   |   |
|                         | ห |      |     |    |       |           |   |   |
|                         | ว |      |     |    |       |           |   |   |
|                         | ัด |      |     |    |       |           |   |   |
|                         | ข |      |     |    |       |           |   |   |
|                         | อ |      |     |    |       |           |   |   |
|                         | น |      |     |    |       |           |   |   |
|                         | แ |      |     |    |       |           |   |   |
|                         | ก |      |     |    |       |           |   |   |
|                         | ่น |      |     |    |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
|                         | โ |      |     |    |       |           |   |   |
|                         | ท |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | ศ |      |     |    |       |           |   |   |
|                         | ัพ |      |     |    |       |           |   |   |
|                         | ท์ |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | - |      |     |    |       |           |   |   |
|                         | 4 |      |     |    |       |           |   |   |
|                         | 3 |      |     |    |       |           |   |   |
|                         | 3 |      |     |    |       |           |   |   |
|                         | 2 |      |     |    |       |           |   |   |
|                         | - |      |     |    |       |           |   |   |
|                         | 4 |      |     |    |       |           |   |   |
|                         | 3 |      |     |    |       |           |   |   |
|                         | 4 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | - |      |     |    |       |           |   |   |
|                         | 1 |      |     |    |       |           |   |   |
|                         | โ |      |     |    |       |           |   |   |
|                         | ท |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | ส |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | - |      |     |    |       |           |   |   |
|                         | 4 |      |     |    |       |           |   |   |
|                         | 3 |      |     |    |       |           |   |   |
|                         | 3 |      |     |    |       |           |   |   |
|                         | 2 |      |     |    |       |           |   |   |
|                         | - |      |     |    |       |           |   |   |
|                         | 4 |      |     |    |       |           |   |   |
|                         | 3 |      |     |    |       |           |   |   |
|                         | 4 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| จดทะเบียนเป็นบริษัท         | เ |      |     |    |       |           |   |   |
|                         | ล |      |     |    |       |           |   |   |
|                         | ข |      |     |    |       |           |   |   |
|                         | ที่ |      |     |    |       |           |   |   |
|                         | บ |      |     |    |       |           |   |   |
|                         | อ |      |     |    |       |           |   |   |
|                         | จ |      |     |    |       |           |   |   |
|                         | . |      |     |    |       |           |   |   |
|                         | ข |      |     |    |       |           |   |   |
|                         | ก |      |     |    |       |           |   |   |
|                         | . |      |     |    |       |           |   |   |
|                         | 6 |      |     |    |       |           |   |   |
|                         | 3 |      |     |    |       |           |   |   |
|                         | 9 |      |     |    |       |           |   |   |
|                         | ว |      |     |    |       |           |   |   |
|                         | ัน |      |     |    |       |           |   |   |
|                         | ที่ |      |     |    |       |           |   |   |
|                         | 1 |      |     |    |       |           |   |   |
|                         | 2 |      |     |    |       |           |   |   |
|                         | พ |      |     |    |       |           |   |   |
|                         | ฤ |      |     |    |       |           |   |   |
|                         | ษ |      |     |    |       |           |   |   |
|                         | ภ |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ค |      |     |    |       |           |   |   |
|                         | ม |      |     |    |       |           |   |   |
|                         | 2 |      |     |    |       |           |   |   |
|                         | 5 |      |     |    |       |           |   |   |
|                         | 3 |      |     |    |       |           |   |   |
|                         | 6 |      |     |    |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| ประเภทกิจการ             | พ |      |     |    |       |           |   |   |
|                         | ัฒ |      |     |    |       |           |   |   |
|                         | น |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | อ |      |     |    |       |           |   |   |
|                         | ส |      |     |    |       |           |   |   |
|                         | ัง |      |     |    |       |           |   |   |
|                         | ห |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | ิม |      |     |    |       |           |   |   |
|                         | ท |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | ัพ |      |     |    |       |           |   |   |
|                         | ย์ |      |     |    |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| ทุนจดทะเบียน              | จ |      |     |    |       |           |   |   |
|                         | ำ |      |     |    |       |           |   |   |
|                         | น |      |     |    |       |           |   |   |
|                         | ว |      |     |    |       |           |   |   |
|                         | น |      |     |    |       |           |   |   |
|                         | 7 |      |     |    |       |           |   |   |
|                         | , |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | , |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | ห |      |     |    |       |           |   |   |
|                         | ุ้น |      |     |    |       |           |   |   |
|                         | ม |      |     |    |       |           |   |   |
|                         | ูล |      |     |    |       |           |   |   |
|                         | ค |      |     |    |       |           |   |   |
|                         | ่า |      |     |    |       |           |   |   |
|                         | ท |      |     |    |       |           |   |   |
|                         | ี่ต |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ไ |      |     |    |       |           |   |   |
|                         | ว |      |     |    |       |           |   |   |
|                         | ้ห |      |     |    |       |           |   |   |
|                         | ุ้น |      |     |    |       |           |   |   |
|                         | ล |      |     |    |       |           |   |   |
|                         | ะ |      |     |    |       |           |   |   |
|                         | 1 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | บ |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ท |      |     |    |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
|                         | ร |      |     |    |       |           |   |   |
|                         | ว |      |     |    |       |           |   |   |
|                         | ม |      |     |    |       |           |   |   |
|                         | 7 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | , |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | , |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | บ |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ท |      |     |    |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| ทุนที่ออก - เรียกชำระแล้ว    | จ |      |     |    |       |           |   |   |
|                         | ำ |      |     |    |       |           |   |   |
|                         | น |      |     |    |       |           |   |   |
|                         | ว |      |     |    |       |           |   |   |
|                         | น |      |     |    |       |           |   |   |
|                         | 7 |      |     |    |       |           |   |   |
|                         | , |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | , |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | ห |      |     |    |       |           |   |   |
|                         | ุ้น |      |     |    |       |           |   |   |
|                         | ม |      |     |    |       |           |   |   |
|                         | ูล |      |     |    |       |           |   |   |
|                         | ค |      |     |    |       |           |   |   |
|                         | ่า |      |     |    |       |           |   |   |
|                         | ท |      |     |    |       |           |   |   |
|                         | ี่ต |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ไ |      |     |    |       |           |   |   |
|                         | ว |      |     |    |       |           |   |   |
|                         | ้ห |      |     |    |       |           |   |   |
|                         | ุ้น |      |     |    |       |           |   |   |
|                         | ล |      |     |    |       |           |   |   |
|                         | ะ |      |     |    |       |           |   |   |
|                         | 1 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | บ |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ท |      |     |    |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
|                         | ช |      |     |    |       |           |   |   |
|                         | ำ |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | ะ |      |     |    |       |           |   |   |
|                         | แ |      |     |    |       |           |   |   |
|                         | ล |      |     |    |       |           |   |   |
|                         | ้ว |      |     |    |       |           |   |   |
|                         | 1 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | % |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | ว |      |     |    |       |           |   |   |
|                         | ม |      |     |    |       |           |   |   |
|                         | 7 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | , |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | , |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | บ |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ท |      |     |    |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| จำนวนผู้ถือหุ้นทั้งสิ้น          | จ |      |     |    |       |           |   |   |
|                         | ำ |      |     |    |       |           |   |   |
|                         | น |      |     |    |       |           |   |   |
|                         | ว |      |     |    |       |           |   |   |
|                         | น |      |     |    |       |           |   |   |
|                         | 2 |      |     |    |       |           |   |   |
|                         | 9 |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ย |      |     |    |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| ผู้ถือหุ้นรายใหญ่             | จ |      |     |    |       |           |   |   |
|                         | ำ |      | ร้อย |    |       |           |   |   |
|                         | น |      | ละข |    |       |           |   |   |
|                         | ว |      | องท |    |       |           |   |   |
|                         | น |      | ุนจด |    |       |           |   |   |
|                         | ห |      | ทะเ |    |       |           |   |   |
|                         | ุ้น |      | บียน |    |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| 1. บริษัท ศุภาลัย จำกัด      | 3 |      | 49  |    |       |           |   |   |
| (มหาชน)                 | , |      | .86 |    |       |           |   |   |
|                         | 4 |      |     |    |       |           |   |   |
|                         | 9 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | , |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| 2. นายชรินทร์ ศิริพานิชย์     | 1 |      | 15  |    |       |           |   |   |
|                         | , |      | .00 |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | 5 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | , |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| 3. บริษัท มั่นคงเคหะการ     | 7 |      | 10  |    |       |           |   |   |
| จำกัด (มหาชน)            | 0 |      | .00 |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | , |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
|                         | 0 |      |     |    |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| กรรมการ 4 ท่าน           | น |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ย |      |     |    |       |           |   |   |
|                         | ช |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | ิน |      |     |    |       |           |   |   |
|                         | ท |      |     |    |       |           |   |   |
|                         | ร์ |      |     |    |       |           |   |   |
|                         | ศ |      |     |    |       |           |   |   |
|                         | ิร |      |     |    |       |           |   |   |
|                         | ิพ |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | น |      |     |    |       |           |   |   |
|                         | ิช |      |     |    |       |           |   |   |
|                         | ย์ |      |     |    |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
|                         | น |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ย |      |     |    |       |           |   |   |
|                         | ก |      |     |    |       |           |   |   |
|                         | ฤ |      |     |    |       |           |   |   |
|                         | ษ |      |     |    |       |           |   |   |
|                         | ณ์ |      |     |    |       |           |   |   |
|                         | ศ |      |     |    |       |           |   |   |
|                         | ิร |      |     |    |       |           |   |   |
|                         | ป |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | ะ |      |     |    |       |           |   |   |
|                         | ภ |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ศ |      |     |    |       |           |   |   |
|                         | ิริ |      |     |    |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
|                         | น |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ย |      |     |    |       |           |   |   |
|                         | ป |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | ะ |      |     |    |       |           |   |   |
|                         | ท |      |     |    |       |           |   |   |
|                         | ีป |      |     |    |       |           |   |   |
|                         | ต |      |     |    |       |           |   |   |
|                         | ั้ง |      |     |    |       |           |   |   |
|                         | ม |      |     |    |       |           |   |   |
|                         | ต |      |     |    |       |           |   |   |
|                         | ิธ |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | ม |      |     |    |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
|                         | น |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ง |      |     |    |       |           |   |   |
|                         | อ |      |     |    |       |           |   |   |
|                         | ัจ |      |     |    |       |           |   |   |
|                         | ฉ |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ต |      |     |    |       |           |   |   |
|                         | ั้ง |      |     |    |       |           |   |   |
|                         | ม |      |     |    |       |           |   |   |
|                         | ต |      |     |    |       |           |   |   |
|                         | ิธ |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | ม |      |     |    |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| รอบระยะเวลาบัญชี          | 1 |      |     |    |       |           |   |   |
|                         | ม |      |     |    |       |           |   |   |
|                         | ก |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ค |      |     |    |       |           |   |   |
|                         | ม |      |     |    |       |           |   |   |
|                         |   |      |     |    |       |           |   |   |
|                         | - |      |     |    |       |           |   |   |
|                         | 3 |      |     |    |       |           |   |   |
|                         | 1 |      |     |    |       |           |   |   |
|                         | ธ |      |     |    |       |           |   |   |
|                         | ัน |      |     |    |       |           |   |   |
|                         | ว |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ค |      |     |    |       |           |   |   |
|                         | ม |      |     |    |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| ผู้สอบบัญชี                 | บ |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | ิษ |      |     |    |       |           |   |   |
|                         | ัท |      |     |    |       |           |   |   |
|                         | ส |      |     |    |       |           |   |   |
|                         | ำ |      |     |    |       |           |   |   |
|                         | น |      |     |    |       |           |   |   |
|                         | ัก |      |     |    |       |           |   |   |
|                         | ง |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | น |      |     |    |       |           |   |   |
|                         | พ |      |     |    |       |           |   |   |
|                         | ิพ |      |     |    |       |           |   |   |
|                         | ัฒ |      |     |    |       |           |   |   |
|                         | น |      |     |    |       |           |   |   |
|                         | ์แ |      |     |    |       |           |   |   |
|                         | ล |      |     |    |       |           |   |   |
|                         | ะ |      |     |    |       |           |   |   |
|                         | เ |      |     |    |       |           |   |   |
|                         | พ |      |     |    |       |           |   |   |
|                         | ื่อ |      |     |    |       |           |   |   |
|                         | น |      |     |    |       |           |   |   |
|                         | จ |      |     |    |       |           |   |   |
|                         | ำ |      |     |    |       |           |   |   |
|                         | ก |      |     |    |       |           |   |   |
|                         | ัด |      |     |    |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
|                         | น |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ย |      |     |    |       |           |   |   |
|                         | พ |      |     |    |       |           |   |   |
|                         | ิพ |      |     |    |       |           |   |   |
|                         | ัฒ |      |     |    |       |           |   |   |
|                         | น์ |      |     |    |       |           |   |   |
|                         | ป |      |     |    |       |           |   |   |
|                         | ุส |      |     |    |       |           |   |   |
|                         | ย |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | น |      |     |    |       |           |   |   |
|                         | น |      |     |    |       |           |   |   |
|                         | ท์ |      |     |    |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
|                         | เ |      |     |    |       |           |   |   |
|                         | ล |      |     |    |       |           |   |   |
|                         | ข |      |     |    |       |           |   |   |
|                         | ท |      |     |    |       |           |   |   |
|                         | ะ |      |     |    |       |           |   |   |
|                         | เ |      |     |    |       |           |   |   |
|                         | บ |      |     |    |       |           |   |   |
|                         | ีย |      |     |    |       |           |   |   |
|                         | น |      |     |    |       |           |   |   |
|                         | ผ |      |     |    |       |           |   |   |
|                         | ู้ส |      |     |    |       |           |   |   |
|                         | อ |      |     |    |       |           |   |   |
|                         | บ |      |     |    |       |           |   |   |
|                         | บ |      |     |    |       |           |   |   |
|                         | ัญ |      |     |    |       |           |   |   |
|                         | ชี |      |     |    |       |           |   |   |
|                         | 5 |      |     |    |       |           |   |   |
|                         | 6 |      |     |    |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| บัตรส่งเสริมการลงทุน        | ไ |      |     |    |       |           |   |   |
|                         | ม |      |     |    |       |           |   |   |
|                         | ่มี |      |     |    |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| โครงการดำเนินงาน         | พ |      |     |    |       |           |   |   |
|                         | ัฒ |      |     |    |       |           |   |   |
|                         | น |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | อ |      |     |    |       |           |   |   |
|                         | ส |      |     |    |       |           |   |   |
|                         | ัง |      |     |    |       |           |   |   |
|                         | ห |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | ิม |      |     |    |       |           |   |   |
|                         | ท |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | ัพ |      |     |    |       |           |   |   |
|                         | ย์ |      |     |    |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| ลักษณะรายการระหว่างกัน     | ม |      |     |    |       |           |   |   |
|                         | ีร |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ย |      |     |    |       |           |   |   |
|                         | ก |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | ด |      |     |    |       |           |   |   |
|                         | อ |      |     |    |       |           |   |   |
|                         | ก |      |     |    |       |           |   |   |
|                         | เ |      |     |    |       |           |   |   |
|                         | บ |      |     |    |       |           |   |   |
|                         | ี้ย |      |     |    |       |           |   |   |
|                         | จ |      |     |    |       |           |   |   |
|                         | ่า |      |     |    |       |           |   |   |
|                         | ย |      |     |    |       |           |   |   |
|                         | - |      |     |    |       |           |   |   |
|                         | ด |      |     |    |       |           |   |   |
|                         | อ |      |     |    |       |           |   |   |
|                         | ก |      |     |    |       |           |   |   |
|                         | เ |      |     |    |       |           |   |   |
|                         | บ |      |     |    |       |           |   |   |
|                         | ี้ย |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | ับ |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | ะ |      |     |    |       |           |   |   |
|                         | ห |      |     |    |       |           |   |   |
|                         | ว |      |     |    |       |           |   |   |
|                         | ่า |      |     |    |       |           |   |   |
|                         | ง |      |     |    |       |           |   |   |
|                         | ก |      |     |    |       |           |   |   |
|                         | ัน |      |     |    |       |           |   |   |
|                         | โ |      |     |    |       |           |   |   |
|                         | ด |      |     |    |       |           |   |   |
|                         | ย |      |     |    |       |           |   |   |
|                         | บ |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | ิษ |      |     |    |       |           |   |   |
|                         | ัท |      |     |    |       |           |   |   |
|                         | ศ |      |     |    |       |           |   |   |
|                         | ุภ |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ล |      |     |    |       |           |   |   |
|                         | ัย |      |     |    |       |           |   |   |
|                         | จ |      |     |    |       |           |   |   |
|                         | ำ |      |     |    |       |           |   |   |
|                         | ก |      |     |    |       |           |   |   |
|                         | ัด |      |     |    |       |           |   |   |
|                         | ( |      |     |    |       |           |   |   |
|                         | ม |      |     |    |       |           |   |   |
|                         | ห |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ช |      |     |    |       |           |   |   |
|                         | น |      |     |    |       |           |   |   |
|                         | ) |      |     |    |       |           |   |   |
|                         | จ |      |     |    |       |           |   |   |
|                         | ะ |      |     |    |       |           |   |   |
|                         | ม |      |     |    |       |           |   |   |
|                         | ีร |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ย |      |     |    |       |           |   |   |
|                         | ไ |      |     |    |       |           |   |   |
|                         | ด |      |     |    |       |           |   |   |
|                         | ้จ |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ก |      |     |    |       |           |   |   |
|                         | ด |      |     |    |       |           |   |   |
|                         | อ |      |     |    |       |           |   |   |
|                         | ก |      |     |    |       |           |   |   |
|                         | เ |      |     |    |       |           |   |   |
|                         | บ |      |     |    |       |           |   |   |
|                         | ี้ย |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | ับ |      |     |    |       |           |   |   |
|                         | ซ |      |     |    |       |           |   |   |
|                         | ึ่ง |      |     |    |       |           |   |   |
|                         | ท |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ง |      |     |    |       |           |   |   |
|                         | บ |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | ิษ |      |     |    |       |           |   |   |
|                         | ัท |      |     |    |       |           |   |   |
|                         | ศ |      |     |    |       |           |   |   |
|                         | ุภ |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ล |      |     |    |       |           |   |   |
|                         | ัย |      |     |    |       |           |   |   |
|                         |   |      |     |    |       |           |   |   |
|                         | อ |      |     |    |       |           |   |   |
|                         | ิส |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | น |      |     |    |       |           |   |   |
|                         | จ |      |     |    |       |           |   |   |
|                         | ำ |      |     |    |       |           |   |   |
|                         | ก |      |     |    |       |           |   |   |
|                         | ัด |      |     |    |       |           |   |   |
|                         | ไ |      |     |    |       |           |   |   |
|                         | ด |      |     |    |       |           |   |   |
|                         | ้ก |      |     |    |       |           |   |   |
|                         | ู้ย |      |     |    |       |           |   |   |
|                         | ืม |      |     |    |       |           |   |   |
|                         | เ |      |     |    |       |           |   |   |
|                         | ง |      |     |    |       |           |   |   |
|                         | ิน |      |     |    |       |           |   |   |
|                         | จ |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ก |      |     |    |       |           |   |   |
|                         | บ |      |     |    |       |           |   |   |
|                         | ร |      |     |    |       |           |   |   |
|                         | ิษ |      |     |    |       |           |   |   |
|                         | ัท |      |     |    |       |           |   |   |
|                         | ศ |      |     |    |       |           |   |   |
|                         | ุภ |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ล |      |     |    |       |           |   |   |
|                         | ัย |      |     |    |       |           |   |   |
|                         | จ |      |     |    |       |           |   |   |
|                         | ำ |      |     |    |       |           |   |   |
|                         | ก |      |     |    |       |           |   |   |
|                         | ัด |      |     |    |       |           |   |   |
|                         | ( |      |     |    |       |           |   |   |
|                         | ม |      |     |    |       |           |   |   |
|                         | ห |      |     |    |       |           |   |   |
|                         | า |      |     |    |       |           |   |   |
|                         | ช |      |     |    |       |           |   |   |
|                         | น |      |     |    |       |           |   |   |
|                         | ) |      |     |    |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| ข้อมูลทางการเง            |   |      |     |    |       |           |   |   |
| ินของบริษัท ศุภาลัยอิสาน จำกัด |   |      |     |    |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
|                         |   |      |     |    |       | หน่วย :    |   |   |
|                         |   |      |     |    |       | บาท       |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| รายการ                  |   | 31   |     | 31 |       | 31        |   |   |
|                         |   | ธค.  |     | ธ  |       | ธค.2544   |   |   |
|                         |   | 2546 |     | ค. |       |           |   |   |
|                         |   |      |     | 25 |       |           |   |   |
|                         |   |      |     | 45 |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| ขาย                     |   | -    |     | -  |       | -         |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| รายได้รวม                |   | 9.35 |     | 1  |       | 21.79     |   |   |
|                         |   |      |     | 0. |       |           |   |   |
|                         |   |      |     | 17 |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| ต้นทุนขาย                 |   | -    |     | -  |       | -         |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| กำไร(ขาดทุน)สุทธิ          |   | (12  |     | (  |       | (18,69    |   |   |
|                         |   | ,967 |     | 66 |       | 3,503.24) |   |   |
|                         |   | ,708 |     | ,1 |       |           |   |   |
|                         |   | .16) |     | 92 |       |           |   |   |
|                         |   |      |     | ,0 |       |           |   |   |
|                         |   |      |     | 46 |       |           |   |   |
|                         |   |      |     | .4 |       |           |   |   |
|                         |   |      |     | 9) |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| สินทรัพย์รวม               |   | 6    |     | 6  |       | 104,8     |   |   |
|                         |   | 1,56 |     | 1, |       | 28,453.32 |   |   |
|                         |   | 8,29 |     | 53 |       |           |   |   |
|                         |   | 0.00 |     | 2, |       |           |   |   |
|                         |   |      |     | 88 |       |           |   |   |
|                         |   |      |     | 0. |       |           |   |   |
|                         |   |      |     | 73 |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| หนี้สินรวม                 |   | 23   |     | 22 |       | 199,9     |   |   |
|                         |   | 5,80 |     | 2, |       | 04,700.36 |   |   |
|                         |   | 4,29 |     | 80 |       |           |   |   |
|                         |   | 1.69 |     | 1, |       |           |   |   |
|                         |   |      |     | 17 |       |           |   |   |
|                         |   |      |     | 4. |       |           |   |   |
|                         |   |      |     | 26 |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| ทุนจดทะเบียน              |   | 7    |     | 7  |       | 70,0      |   |   |
|                         |   | 0,00 |     | 0, |       | 00,000.00 |   |   |
|                         |   | 0,00 |     | 00 |       |           |   |   |
|                         |   | 0.00 |     | 0, |       |           |   |   |
|                         |   |      |     | 00 |       |           |   |   |
|                         |   |      |     | 0. |       |           |   |   |
|                         |   |      |     | 00 |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| ทุนที่ออกและเรียกชำระแล้ว    |   | 7    |     | 7  |       | 70,0      |   |   |
|                         |   | 0,00 |     | 0, |       | 00,000.00 |   |   |
|                         |   | 0,00 |     | 00 |       |           |   |   |
|                         |   | 0.00 |     | 0, |       |           |   |   |
|                         |   |      |     | 00 |       |           |   |   |
|                         |   |      |     | 0. |       |           |   |   |
|                         |   |      |     | 00 |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| มูลค่าที่ตราไว้ (บาท)        |   | 1    |     | 1  |       | 10.00     |   |   |
|                         |   | 0.00 |     | 0. |       |           |   |   |
|                         |   |      |     | 00 |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| กำไร(ขาด)ทุนสะสม         |   | (244 |     | (2 |       | (165,07   |   |   |
|                         |   | ,236 |     | 31 |       | 6,247.04) |   |   |
|                         |   | ,001 |     | ,2 |       |           |   |   |
|                         |   | .69) |     | 68 |       |           |   |   |
|                         |   |      |     | ,2 |       |           |   |   |
|                         |   |      |     | 93 |       |           |   |   |
|                         |   |      |     | .5 |       |           |   |   |
|                         |   |      |     | 3) |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| ส่วนของผู้ถือหุ้น             |   | (174 |     | (1 |       | (95,07    |   |   |
|                         |   | ,236 |     | 61 |       | 6,247.04) |   |   |
|                         |   | ,001 |     | ,2 |       |           |   |   |
|                         |   | .69) |     | 68 |       |           |   |   |
|                         |   |      |     | ,2 |       |           |   |   |
|                         |   |      |     | 93 |       |           |   |   |
|                         |   |      |     | .5 |       |           |   |   |
|                         |   |      |     | 3) |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| Gross Profit Margin (%) |   | -    |     | -  |       | -         |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| Net Profit Margin (%)   |   | -    |     | -  |       | -         |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| Return on Equity (%)    |   | NA   |     | NA |       | NA        |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| EPS (Baht)              |   | (1   |     | (9 |       | (2.67)    |   |   |
|                         |   | .85) |     | .4 |       |           |   |   |
|                         |   |      |     | 6) |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| BV (Baht)               |   | (24  |     | (  |       | (13.58)   |   |   |
|                         |   | .89) |     | 23 |       |           |   |   |
|                         |   |      |     | .0 |       |           |   |   |
|                         |   |      |     | 4) |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+
| Dividend per Share      |   | -    |     | -  |       | -         |   |   |
| (Baht)                  |   |      |     |    |       |           |   |   |
+-------------------------+---+------+-----+----+-------+-----------+---+---+