ASSETS OF THE COMPANY AND ITS SUBSIDIARY

1.  Property, plant and equipment

  As at December 31, 2001, property, plant and equipment of the Company
  and its subsidiary are as following:

  Unit: Thousand Baht

+-----------+--------------+--------------+-------+---------+--------+
| Location  | Assets       | Size         | Type  | Ob      | Book   |
|           |              |              | of    | jective | Value  |
|           |              |              | proce |         |        |
|           |              |              | ssion |         |        |
+-----------+--------------+--------------+-------+---------+--------+
| C         | Land         | 66 Rai 81    | Owner | Office  | 27,606 |
| apetronic |              | square Wah   |       | and     |        |
| Inte      |              | (105,924 sq  |       | Plant   |        |
| rnational |              | meters.)     |       |         |        |
| (         |              |              |       |         |        |
| Thailand) |              |              |       |         |        |
| Ltd. PLC  |              |              |       |         |        |
+-----------+--------------+--------------+-------+---------+--------+
|           | Building     | 48,056 sq.   | Owner | Office  | 87,205 |
|           |              | meters       |       | and     |        |
|           |              |              |       | Plant   |        |
|           |              | (2 Office    |       |         |        |
|           |              | Building,    |       |         |        |
|           |              |              |       |         |        |
|           |              | 1 Canteen, 6 |       |         |        |
|           |              | Plants)      |       |         |        |
+-----------+--------------+--------------+-------+---------+--------+
|           | Machines &   |              | Owner | Manu    | 2      |
|           | Equipment    |              |       | facture | 03,525 |
|           |              |              |       | c       |        |
|           |              |              |       | omputer |        |
|           |              |              |       | te      |        |
|           |              |              |       | rminals |        |
+-----------+--------------+--------------+-------+---------+--------+
|           | Furniture,   |              | Owner | Support | 16,519 |
|           | Fixture and  |              |       | manu    |        |
|           | Office       |              |       | facture |        |
|           | Equipment    |              |       | c       |        |
|           |              |              |       | omputer |        |
|           |              |              |       | te      |        |
|           |              |              |       | rminals |        |
+-----------+--------------+--------------+-------+---------+--------+
|           | Vehicles     |              | Owner | Support | 616    |
|           |              |              |       |         |        |
|           |              |              |       | Manu    |        |
|           |              |              |       | facture |        |
|           |              |              |       | c       |        |
|           |              |              |       | omputer |        |
|           |              |              |       | te      |        |
|           |              |              |       | rminals |        |
+-----------+--------------+--------------+-------+---------+--------+
|           | Work In      |              | Owner | Manu    | 2,776  |
|           | Process/     |              |       | facture |        |
|           | Construction |              |       | c       |        |
|           |              |              |       | omputer |        |
|           |              |              |       | te      |        |
|           |              |              |       | rminals |        |
+-----------+--------------+--------------+-------+---------+--------+
| Total     |              |              |       |         | 3      |
|           |              |              |       |         | 38,247 |
+-----------+--------------+--------------+-------+---------+--------+

  The Company has mortgaged some parts of its land and building with a
  bank in order to secure credit facilities.

2.  Value of net assets of the Company and its subsidiary

Million Baht

1.  Net Asset Value

Net asset value of the company and subsidiary

  As of December 31,2001 1,081.67

2.  Net Asset Value after adjustment for commitments under bank
    guarantee

Net asset value of the company and subsidiary

  As of December 31,2001 1,081.67

  Less: commitments of bank guarantee in the ordinary course of business
  4.00

  1,077.67

3.  Value of the net assets/ Baht per share

  Value of the net assets/ Baht per share (per 5.2.1) 0.77

  Value of the net assets/ Baht per share (per 5.2.2) 0.77

3.  Investment

  The Company’s policy for investment in subsidiary and associated
  companies is for the purpose to support the Company’s overall
  including sales, after sales services, manufacturing techniques,
  design skills as well as technology transfer.

  The Company, its subsidiary and associated companies have certain
  management and directors in common in order to enhance the management
  flexibility in strategic planning and operation. Details as shown in
  attachment 1.

  As of 31^(st) December 2001, details of the Company’s investments in
  its subsidiary and associated companies were as follows:

(Unit : Thousand Baht)

  ---------------------- ------------ -------- ------------ --------- ------------- -------------
                                      Shares   Percentage                           
                                      issued                                        

                         Shares       and      of total               The Company   
                                               shares                 Only          

                         registered   fully    2001         2000      2001          2000
                                      paid up                                       

                                               Percent      Percent                 

  Subsidiary company                                                                

  Capetronic (Thailand)  40,000       40,000   100          100                     
  Limited                                                                           

  - cost                                                              40,000        40,000

  - share of loss -                                                   (162,738)     (162,690)
  accumulated upto 31                                                               
  December                                                                          

                                                                      (122,738)     (122,690)

  Associated companies                                                              

  Capetronic Computer                                                               
  Products                                                                          

  Holdings Limited       1,250        1,250    50           50                      

  - cost                                                              1,467,300     1,467,300

  - share of loss -                                                   (385,549)     (886,516)
  accumulated upto 31                                                               
  December                                                                          

  - dividend received                                                 (615,000)     (615,000)

  - transferred to                                                    (987,790)     (987,790)
  goodwill on                                                                       
  acquisition                                                                       

  - translation                                                       (463,811)     (397,682)
  adjustment                                                                        

                                                                      (984,850)     (1,419,688)

  Capetronic Computer                                                               
  Peripherals                                                                       

  Holdings Limited       235          5        50           50                      

  - cost                                                              2             2

  - share of loss -                                                                 
  accumulated upto                                                                  

  31 December                                                         (978,198)     (387,577)

  - translation                                                       (92,610)      (61,990)
  adjustment                                                                        

                                                                      (1,070,806)   (449,565)
  ---------------------- ------------ -------- ------------ --------- ------------- -------------