Attachment 3: Supplemental Information on Petroleum Exploration and
Production Activities under the US Financial Accounting Standard no. 69
(FAS 69) and other information - Unaudited

1.  PTTEP and its Subsidiaries’ Petroleum Reserves Report As of December
    31, 2007

The total Proved Reserves of PTT Exploration and Production Public
Company Limited (PTTEP) and its Subsidiaries as of December 31, 2007 are
shown in the attached table. The Proved Reserves are reviewed annually
by company’s earth scientists and reservoir engineers to ensure rigorous
professional standards. The Proved Reserves are reported on a gross
basis, which includes the company’s net working interest and related
host country’s interest.

No reserve quantities have been recorded for the hydrocarbon discoveries
in Blocks B, 48/95, 52/97, 16-1 Projects in offshore Vietnam, and
Myanmar M7&M9 in Gulf of Mataban since no commercial arrangement has
been established for the discoveries.

The total Proved Reserves (Consolidated Companies) as of December 31,
2007 of PTTEP and its Subsidiaries are 196 Million Stock Tank Barrels
(MMSTB) for crude oil and condensate, and 4,844 Billion Standard Cubic
Feet (BSCF) for gas. The total Proved Reserves (Consolidated Companies)
in term of oil equivalent is 946 Million Barrels (MMBOE).

The total production in 2007 (Consolidated Companies) is 76 MMBOE (21
MMSTB for crude and condensate, and 344 BSCF for gas) or the production
rate of approximately 209,000 Barrels of Oil Equivalent per Day (BOED).
The increase is approximately 15,000 BOED or 8% higher than that of last
year. The production increase was mainly attributed to the improvement
of the petroleum production from Unocal III, Phu Horm and Oman 44
projects in 2007.

[TABLE]

(1) The proved reserves are reported on a gross basis which includes the
    company's net working interest and the related host country
    interest.

(2) Included MTJDA-B17 Project

(3) Improved by the waterflooding techniques in S1 project.

(4) PTTEP discovers and plan to develop the new proved reserves in S1
    project, Unocal III project, MTJDA-B17 project, Vietnam 9-2 project
    and Algeria 433a&416b prpoject.

2.  Capitalized costs relating to oil and gas producing activities

Capitalized costs represent cumulative expenditures for proved and
unproved properties, and support equipment and facilities used in oil
and gas exploration and production operations together with related
accumulated depreciation, depletion, amortization and impairment.

Proved properties include exploration & development wells, equipment,
transportation pipeline and related producing facilities associated with
proved reserves project. Unproved properties represent amounts
associated with non-proved reserve project. Support equipment and
facilities include warehouse, field offices, vehicles and movable assets
used in oil and gas producing activities.

The net capitalized costs represent the undepreciated value for these
assets.

  -------------------------------------------- ------------- -------------
  (Unit: Million Baht)                         2007          2006

  Proved properties                            208,268       179,972

  Unproved properties                          15,982        6,995

  Accrued decommissioning costs                12,760        11,790

  Support equipment and facilities             3,054         2,683

  Gross capitalized costs                      240,064       201,440

  Accumulated depreciation, depletion,         (97,386)      (81,545)
  amortization and impairment                                

  Net capitalized costs                        142,678       119,895

                                                             
  -------------------------------------------- ------------- -------------

3.  Costs Incurred in oil and gas property acquisition, exploration, and
    development activities

Costs incurred in oil and gas property acquisition, exploration and
development activities represent amounts both capitalized and charged to
expense during the year. Property acquisition costs include costs to
purchase proved and unproved properties.

Exploration costs include the costs of geological and geophysical work,
carrying and retaining undeveloped properties, and drilling and
equipping exploratory wells.

Development costs include costs associated with drilling and equipping
development wells, improved recovery systems, facilities for extraction,
treating, gathering and storage, producing facilities for existing
developed reserves, and costs associated with transportation pipeline.

+------------------------+------+------+------+------+------+------+
|                        | 2007 |      |      | 2006 |      |      |
+------------------------+------+------+------+------+------+------+
| (Unit: Million Baht)   | Dome | For  | T    | Dome | For  | T    |
|                        | stic | eign | otal | stic | eign | otal |
+------------------------+------+------+------+------+------+------+
| Acquisition of         |      |      |      |      |      |      |
| properties             |      |      |      |      |      |      |
+------------------------+------+------+------+------+------+------+
| - Proved               | 110  | (12) | 98   | 410  | (1)  | 409  |
+------------------------+------+------+------+------+------+------+
| - Unproved             | 2    |      | 138  | 84   |      | 387  |
|                        |      |  136 |      |      |  303 |      |
+------------------------+------+------+------+------+------+------+
| Exploration costs ⁽¹⁾  | 3    |   8  | 11   | 1    |   5  | 6    |
|                        | ,429 | ,325 | ,754 | ,448 | ,112 | ,560 |
+------------------------+------+------+------+------+------+------+
| Development costs      | 26   |   2  | 29   | 25   |   2  | 28   |
|                        | ,360 | ,943 | ,303 | ,852 | ,209 | ,061 |
+------------------------+------+------+------+------+------+------+
| Total                  | 29   |   11 | 41   | 27   |   7  | 35   |
|                        | ,902 | ,392 | ,293 | ,794 | ,623 | ,417 |
+------------------------+------+------+------+------+------+------+
|                        |      |      |      |      |      |      |
+------------------------+------+------+------+------+------+------+

(1) Exploration costs include transferring of exploration well costs to
    development well costs for future production.

4.  Results of operation for producing activities

Results of operations from oil and gas producing activities for the year
2007 and 2006 are shown in the following table.

Operating costs include lifting costs incurred to operate and maintain
productive wells and related equipment. Exploration expenses consist of
geological and geophysical costs, and dry hole costs.

  General administrative expenses are expenses directly related to oil
  and gas producing activities.

Depreciation, Depletion and Amortization expense relates to capitalized
costs incurred in acquisition, exploration and development activities,
transportation pipeline, including amortized decommissioning costs.

Other income/expenses include pipeline transportation income and foreign
exchange gains and losses.

Income tax expenses are based on the tax effects arising from the
operations.

General corporate overhead and interest costs are excluded from the
results of operations.

+-------------------------------+------+-----+------+-----+-----+-----+
|                               | 2006 |     |      | 2   |     |     |
|                               |      |     |      | 005 |     |     |
+===============================+======+=====+======+=====+=====+=====+
| (Unit: Million Baht)          | Dome | F   | T    | Do  | F   | To  |
|                               | stic | ore | otal | mes | ore | tal |
|                               |      | ign |      | tic | ign |     |
+-------------------------------+------+-----+------+-----+-----+-----+
| Gross revenues :              |      |     |      |     |     |     |
+-------------------------------+------+-----+------+-----+-----+-----+
|  Total Sales                  | 78   | 12, | 90   | 75, | 10, | 86, |
|                               | ,379 | 385 | ,764 | 975 | 364 | 339 |
+-------------------------------+------+-----+------+-----+-----+-----+
| Expenses :                    |      |     |      |     |     |     |
+-------------------------------+------+-----+------+-----+-----+-----+
| Operating expenses            | 6    | 921 | 7    | 6,  | 345 | 6,  |
|                               | ,160 |     | ,082 | 143 |     | 488 |
+-------------------------------+------+-----+------+-----+-----+-----+
| Exploration expenses          | 514  | 3,  | 3    | 648 | 2,  | 3,  |
|                               |      | 029 | ,543 |     | 984 | 632 |
+-------------------------------+------+-----+------+-----+-----+-----+
|   General administrative      | 1    | 764 | 2    | 1,  | 641 | 2,  |
|   expenses                    | ,948 |     | ,713 | 531 |     | 172 |
+-------------------------------+------+-----+------+-----+-----+-----+
|   Petroleum royalties and     | 11   | 1,  | 12   | 11, | 1,  | 12, |
|   remuneration                | ,180 | 349 | ,529 | 591 | 258 | 849 |
+-------------------------------+------+-----+------+-----+-----+-----+
| Depreciation, depletion and   | 14   | 1,  | 16   | 13, | 865 | 14, |
| amortization                  | ,601 | 467 | ,068 | 760 |     | 625 |
+-------------------------------+------+-----+------+-----+-----+-----+
| Oil price hedging loss        | 858  | -   | 858  | -   | -   | -   |
+-------------------------------+------+-----+------+-----+-----+-----+
| Other (income)/ expenses      | (    | (   | (3,  | (   | (   | (   |
|                               | 596) | 3,2 | 883) | 1,0 | 2,8 | 3,8 |
|                               |      | 88) |      | 31) | 63) | 94) |
+-------------------------------+------+-----+------+-----+-----+-----+
| Total expenses                | 34   | 4,  | 38   | 32, | 3,  | 35, |
|                               | ,666 | 242 | ,909 | 642 | 230 | 872 |
+-------------------------------+------+-----+------+-----+-----+-----+
|   Results before income taxes | 43   | 8,  | 51   | 43, | 7,  | 50, |
|                               | ,713 | 143 | ,856 | 333 | 134 | 467 |
+-------------------------------+------+-----+------+-----+-----+-----+
| Income tax expenses           | 19   | 2,  | 22   | 19, | 2,  | 22, |
|                               | ,889 | 930 | ,820 | 634 | 567 | 201 |
+-------------------------------+------+-----+------+-----+-----+-----+
| Net results of operations     | 23   | 5,  | 29   | 23, | 4,  | 28, |
|                               | ,824 | 212 | ,036 | 699 | 567 | 266 |
+-------------------------------+------+-----+------+-----+-----+-----+
|                               |      |     |      |     |     |     |
+-------------------------------+------+-----+------+-----+-----+-----+

5.  Standardized Measure of Discounted Future Net Cash Flows Relating to
    Proved Oil and Gas Reserves

The standardized measure of discounted future net cash flows, related to
the above proved oil and gas reserves, is computed by applying year-end
prices of oil and gas (with consideration of price changes only to the
extent provided by contractual arrangements) to the estimated future
production of year-end proved oil and gas reserves remaining less
estimated future expenditures (based on year-end costs) to be incurred
in developing and production the proved reserves, discounted using a
rate of 10% per year to reflect the estimated timing of the future cash
flows. Future income taxes are calculated by applying the appropriate
year-end statutory tax rates to the future pre tax net cash flows and
reduced by applicable tax deductions or tax credits.

Discounted future cash flow estimates like those shown below are not
intended to represent estimates of the fair value of oil and gas
properties. Estimates of fair value should also consider probable and
possible which may become proved reserves in the future, anticipated
future oil and gas prices, interest rates, changes in development and
production costs and risks associated with future production. Because of
these and other considerations, any of fair value is necessarily
subjective and imprecise.

+---------------------+-------+-------+-------+------+-------+-------+
| (Unit: Million      | Dom   |       | Fo    |      | Total |       |
| Baht)               | estic |       | reign |      |       |       |
+---------------------+-------+-------+-------+------+-------+-------+
|                     | 2007  | 2006  | 2007  | 2006 | 2007  | 2006  |
+---------------------+-------+-------+-------+------+-------+-------+
| Future cash inflows | 69    | 57    | 28    | 218  | 97    | 78    |
|                     | 5,429 | 0,913 | 3,478 | ,826 | 8,908 | 9,739 |
+---------------------+-------+-------+-------+------+-------+-------+
| Future production   | (96   | (69   | (34   | (21, | (130  | (91   |
| costs               | ,209) | ,703) | ,111) | 943) | ,320) | ,646) |
+---------------------+-------+-------+-------+------+-------+-------+
| Future development  | (165  | (124  | (22   | (9,  | (187  | (134  |
| costs               | ,820) | ,540) | ,089) | 918) | ,910) | ,458) |
+---------------------+-------+-------+-------+------+-------+-------+
| Future income tax   | (144  | (129  | (71   | (65, | (215  | (195  |
| expenses            | ,069) | ,662) | ,184) | 514) | ,254) | ,176) |
+---------------------+-------+-------+-------+------+-------+-------+
| Future net cash     | 28    | 24    | 15    | 121  | 44    | 36    |
| flows               | 9,330 | 7,009 | 6,094 | ,450 | 5,424 | 8,459 |
+---------------------+-------+-------+-------+------+-------+-------+
| 10% annual discount | (109  | (93   | (75   | (56, | (184  | (149  |
|                     | ,001) | ,475) | ,805) | 328) | ,806) | ,803) |
+---------------------+-------+-------+-------+------+-------+-------+
| Standardized        |       |       |       |      |       |       |
| measure of          |       |       |       |      |       |       |
| discounted          |       |       |       |      |       |       |
+---------------------+-------+-------+-------+------+-------+-------+
| future net cash     | 18    | 15    | 8     | 65   | 26    | 21    |
| flows (SMDCF)       | 0,329 | 3,534 | 0,290 | ,122 | 0,618 | 8,656 |
+---------------------+-------+-------+-------+------+-------+-------+

Changes in Standardized Measure of Discounted Future Net Cash Flows
Relating to Proved Oil and Gas Reserves

  --------------------------------------------- ------------ ------------
  (Unit: Million Baht)                          2007         2006

  Present value at beginning of year            218,656      199,550

  Sales and transfers of oil and gas produced,  (72,911)     (68,278)
  net of production costs                                    

  Development costs incurred during the period  35,758       30,012

  Net changes in prices and production costs    123,112      41,970

  Net changes in development costs              (63,436)     (21,928)

  Extensions, discoveries and improved recovery 77,519       30,250

  Revisions of previous quantity estimates      13,740       (613)

  Purchases / sales of petroleum in place       -            -

  Accretions of discount                        (51,743)     2,902

  Net changes in income taxes                   (20,078)     4,791

  Present value at the year end                 260,618      218,656
  --------------------------------------------- ------------ ------------

6.  Other information

  Productive Oil and Gas Wells

  The numbers of productive wells at December 31, 2007 were as follows:

+--------------------------------+---------+-------+-------+---+--------+
|                                | Oil     |       | Gas   |   |        |
+--------------------------------+---------+-------+-------+---+--------+
|                                | Gross   | Net   | Gross | N |        |
|                                |         |       |       | e |        |
|                                |         |       |       | t |        |
+--------------------------------+---------+-------+-------+---+--------+
| Thailand                       | 551     | 252   | 398   |   | 174    |
+--------------------------------+---------+-------+-------+---+--------+
| Foreign                        |         |       |       |   |        |
+--------------------------------+---------+-------+-------+---+--------+
| Southeast Asia                 | -       | -     | 23    |   | 5      |
+--------------------------------+---------+-------+-------+---+--------+
| Middle East and Others         | -       | -     | 3     |   | 3      |
+--------------------------------+---------+-------+-------+---+--------+
| Total                          | 551     | 252   | 424   |   | 182    |
+--------------------------------+---------+-------+-------+---+--------+

  Drilling in Progress

  The numbers of oil and gas wells in progress at December 31, 2007 were
  as follows:

+----------------------------------+------+-----------+---+-----------+
|                                  |      | Gross     |   | Net       |
+----------------------------------+------+-----------+---+-----------+
| Exploratory                      |      |           |   |           |
+----------------------------------+------+-----------+---+-----------+
| Thailand                         |      | 3         |   | 1.9       |
+----------------------------------+------+-----------+---+-----------+
| Foreign                          |      |           |   |           |
+----------------------------------+------+-----------+---+-----------+
| Southeast Asia                   |      | 1         |   | 0.4       |
+----------------------------------+------+-----------+---+-----------+
| Middle East and Others           |      | 2         |   | 0.5       |
+----------------------------------+------+-----------+---+-----------+
| Total                            |      | 6         |   | 2.8       |
+----------------------------------+------+-----------+---+-----------+

  Development

+----------------------------------+------+-----------+---+-----------+
| Thailand                         |      | 42        |   | 6.8       |
+----------------------------------+------+-----------+---+-----------+
| Foreign                          |      |           |   |           |
+----------------------------------+------+-----------+---+-----------+
| Southeast Asia                   |      | -         |   | -         |
+----------------------------------+------+-----------+---+-----------+
| Middle East and Others           |      | -         |   | -         |
+----------------------------------+------+-----------+---+-----------+
| Total                            |      | 42        |   | 6.8       |
+----------------------------------+------+-----------+---+-----------+

  Net Oil and Gas Wells Drilled Annually in 2007

+----------------------------------+------+-----------+---+-----------+
|                                  |      | Net       |   | Net dry   |
|                                  |      | P         |   |           |
|                                  |      | roductive |   | well      |
|                                  |      | wells     |   | drilled   |
|                                  |      | drilled   |   |           |
+----------------------------------+------+-----------+---+-----------+
| Exploratory                      |      |           |   |           |
+----------------------------------+------+-----------+---+-----------+
| Thailand                         |      | 7.1       |   | 2.0       |
+----------------------------------+------+-----------+---+-----------+
| Foreign                          |      |           |   |           |
+----------------------------------+------+-----------+---+-----------+
| Southeast Asia                   |      | 3.5       |   | 1.4       |
+----------------------------------+------+-----------+---+-----------+
| Middle East and Others           |      | 1.1       |   | 1.5       |
+----------------------------------+------+-----------+---+-----------+
| Total                            |      | 11.7      |   | 4.9       |
+----------------------------------+------+-----------+---+-----------+

Development

+----------------------------------+------+-----------+---+-----------+
| Thailand                         |      | 116       |   | -         |
+----------------------------------+------+-----------+---+-----------+
| Foreign                          |      |           |   |           |
+----------------------------------+------+-----------+---+-----------+
| Southeast Asia                   |      | -         |   | -         |
+----------------------------------+------+-----------+---+-----------+
| Middle East and Others           |      | -         |   | -         |
+----------------------------------+------+-----------+---+-----------+
| Total                            |      | 116       |   | -         |
+----------------------------------+------+-----------+---+-----------+

  Gross wells include the total number of wells in which the company has
  an interest.

  Net wells are the sum of the company’s fractional interests in gross
  wells

Quarterly Information in 2007 and 2006 (unaudited) for the consolidated
financial statement are as follows:

+---------------------------+---+-------+---+-------+---+-------+---+-------+
| (Unit: Million Baht)      |   |       |   |       |   |       |   |       |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Year 2007                 |   | 4thQ  |   | 3rdQ  |   | 2ndQ  |   | 1stQ  |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Revenues                  |   |       |   |       |   |       |   |       |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Sales                     |   | 2     |   | 2     |   | 2     |   | 1     |
|                           |   | 6,840 |   | 2,521 |   | 1,672 |   | 9,731 |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Revenue from pipeline     |   | 800   |   | 863   |   | 806   |   | 826   |
| transportation            |   |       |   |       |   |       |   |       |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Other revenues            |   |       |   |       |   |       |   |       |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Gain on foreign exchange  |   | 53    |   | 185   |   | 221   |   | 456   |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Interest income           |   | 188   |   | 179   |   | 226   |   | 217   |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Other revenues            |   | 631   |   | 282   |   | 36    |   | 40    |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Share of profit from      |   | 2     |   | -     |   | -     |   | -     |
| investments accounted     |   |       |   |       |   |       |   |       |
|                           |   |       |   |       |   |       |   |       |
| for under equity method   |   |       |   |       |   |       |   |       |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Total revenues            |   | 2     |   | 2     |   | 2     |   | 2     |
|                           |   | 8,514 |   | 4,030 |   | 2,961 |   | 1,270 |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Expenses                  |   |       |   |       |   |       |   |       |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Operating expenses        |   | 2,250 |   | 2,396 |   | 1,689 |   | 1,469 |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Exploration expenses      |   | 1,404 |   | 1,200 |   | 592   |   | 347   |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| General administrative    |   | 1,017 |   | 676   |   | 827   |   | 812   |
| expenses                  |   |       |   |       |   |       |   |       |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Petroleum royalties and   |   | 3,896 |   | 2,960 |   | 2,994 |   | 2,680 |
| remuneration              |   |       |   |       |   |       |   |       |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Depreciation, depletion   |   | 4,736 |   | 4,096 |   | 3,945 |   | 3,588 |
| and amortization          |   |       |   |       |   |       |   |       |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Other expenses            |   |       |   |       |   |       |   |       |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Oil price hedging loss    |   | 858   |   | -     |   | -     |   | -     |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Director’s remuneration   |   | 28    |   | 3     |   | 3     |   | 3     |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Share of loss from        |   | -     |   | 8     |   | 13    |   | 2     |
| investments accounted     |   |       |   |       |   |       |   |       |
|                           |   |       |   |       |   |       |   |       |
| for under equity method   |   |       |   |       |   |       |   |       |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Total expenses            |   | 1     |   | 1     |   | 1     |   | 8,901 |
|                           |   | 4,189 |   | 1,339 |   | 0,063 |   |       |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Income before interest    |   | 1     |   | 1     |   | 1     |   | 1     |
| and income taxes          |   | 4,325 |   | 2,691 |   | 2,898 |   | 2,369 |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Interest expenses         |   | 177   |   | 308   |   | 220   |   | 178   |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Income taxes              |   | 6,668 |   | 5,337 |   | 5,520 |   | 5,420 |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Net income                |   | 7,480 |   | 7,046 |   | 7,158 |   | 6,771 |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Earnings per share (Baht) |   |       |   |       |   |       |   |       |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Basic earnings per share  |   | 2.27  |   | 2.14  |   | 2.18  |   | 2.06  |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Diluted earnings per      |   | 2.26  |   | 2.14  |   | 2.17  |   | 2.06  |
| share                     |   |       |   |       |   |       |   |       |
+---------------------------+---+-------+---+-------+---+-------+---+-------+

+---------------------------+---+-------+---+-------+---+-------+---+-------+
| (Unit: Million Baht)      |   |       |   |       |   |       |   |       |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Year 2006                 |   | 4thQ  |   | 3rdQ  |   | 2ndQ  |   | 1stQ  |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Revenues                  |   |       |   |       |   |       |   |       |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Sales                     |   | 2     |   | 2     |   | 2     |   | 2     |
|                           |   | 0,148 |   | 2,627 |   | 2,544 |   | 1,020 |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Revenue from pipeline     |   | 802   |   | 821   |   | 731   |   | 574   |
| transportation            |   |       |   |       |   |       |   |       |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Other revenues            |   |       |   |       |   |       |   |       |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Gain on foreign exchange  |   | 293   |   | 173   |   | 104   |   | 744   |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Interest income           |   | 190   |   | 215   |   | 276   |   | 258   |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Other revenues            |   | 13    |   | 60    |   | 33    |   | 97    |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Share of profit from      |   | 3     |   | -     |   | -     |   | -     |
| investments accounted     |   |       |   |       |   |       |   |       |
|                           |   |       |   |       |   |       |   |       |
| for under equity method   |   |       |   |       |   |       |   |       |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Total revenues            |   | 2     |   | 2     |   | 2     |   | 2     |
|                           |   | 1,449 |   | 3,896 |   | 3,688 |   | 2,693 |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Expenses                  |   |       |   |       |   |       |   |       |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Operating expenses        |   | 1,735 |   | 1,396 |   | 1,918 |   | 1,439 |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Exploration expenses      |   | 1,110 |   | 1,530 |   | 457   |   | 535   |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| General administrative    |   | 974   |   | 612   |   | 566   |   | 865   |
| expenses                  |   |       |   |       |   |       |   |       |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Petroleum royalties and   |   | 2,637 |   | 3,489 |   | 3,526 |   | 3,197 |
| remuneration              |   |       |   |       |   |       |   |       |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Depreciation, depletion   |   | 3,326 |   | 4,318 |   | 4,063 |   | 3,200 |
| and amortization          |   |       |   |       |   |       |   |       |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Other expenses            |   |       |   |       |   |       |   |       |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Director’s remuneration   |   | 27    |   | 2     |   | 3     |   | 3     |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Share of loss from        |   | -     |   | 11    |   | 1     |   | -     |
| investments accounted     |   |       |   |       |   |       |   |       |
|                           |   |       |   |       |   |       |   |       |
| for under equity method   |   |       |   |       |   |       |   |       |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Total expenses            |   | 9,809 |   | 1     |   | 1     |   | 9,239 |
|                           |   |       |   | 1,358 |   | 0,534 |   |       |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Income before interest    |   | 1     |   | 1     |   | 1     |   | 1     |
| and income taxes          |   | 1,640 |   | 2,538 |   | 3,154 |   | 3,454 |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Interest expenses         |   | 164   |   | 314   |   | 315   |   | 322   |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Income taxes              |   | 5,358 |   | 5,411 |   | 5,562 |   | 5,293 |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Net income                |   | 6,118 |   | 6,813 |   | 7,277 |   | 7,839 |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Earnings per share (Baht) |   |       |   |       |   |       |   |       |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Basic earnings per share  |   | 1.86  |   | 2.08  |   | 2.22  |   | 2.39  |
+---------------------------+---+-------+---+-------+---+-------+---+-------+
| Diluted earnings per      |   | 1.86  |   | 2.07  |   | 2.21  |   | 2.38  |
| share                     |   |       |   |       |   |       |   |       |
+---------------------------+---+-------+---+-------+---+-------+---+-------+

Five-year financial summary

[TABLE]

Five-year financial summary (continuous)

  -------------------------- -- ---------- -- ---------- -- ---------- -- ---------- -- ---------
  (Unit: Million Baht)                                                                  

                                2007          2006          2005          2004          2003

  Consolidated Balance                                                                  
  Sheets                                                                                

  Current Assets                44,255        34,965        42,551        36,159        27,198

  Non-current Assets            145,784       122,848       100,766       75,786        65,378

  Total Assets                  190,039       157,813       143,317       111,945       92,576

  Current Liabilities           34,456        38,784        36,527        15,445        9,250

  Non-current Liabilities       48,796        30,504        35,093        39,401        37,652

  Total Liabilities             83,252        69,288        71,620        54,846        46,902

  Shareholders’ Equity          106,787       88,525        71,697        57,099        45,674

  Total Liabilities and         190,039       157,813       143,317       111,945       92,576
  Shareholders’ Equity                                                                  

  Consolidated Statements of                                                            
  Cash Flows                                                                            

  Cash flows from operating     45,142        42,215        48,719        26,236        16,179
  activities                                                                            

  Cash flows from investing     (39,708)      (35,166)      (32,745)      (17,071)      (9,142)
  activities                                                                            

  Cash flows from financing     63            (18,691)      (9,258)       (4,297)       (4,019)
  activities                                                                            

  Net increase (decrease) in    5,496         (11,641)      6,716         4,868         3,018
  cash and cash equivalents                                                             

  Cash and cash equivalents     18,521        30,507        23,778        19,063        16,306
  as of the beginning date                                                              

                                24,017        18,866        30,494        23,931        19,324

  Effects of exchange           (4)           (345)         13            (153)         (261)
  differences                                                                           

  Cash and cash equivalents     24,013        18,521        30,507        23,778        19,063
  as of the closing date                                                                
  -------------------------- -- ---------- -- ---------- -- ---------- -- ---------- -- ---------

Five-year petroleum sales volume and unit price summary

[TABLE]