Start Investor The stock Analysts and estimates Analysts and estimates Estimates are provided by Infront and are based on estimates made by analysts who follow Axfood. The analysts' estimates, forecasts or other opinions do not represent Axfood or its Group management. Even if Axfood shares the information below, this does not mean that Axfood guarantees or takes responsibility for the information being correct, complete and up to date. Analyst Business Name Phone number ABG Sundal Collier Fredrik Ivarsson +46 8 566 286 95 Carnegie Niklas Ekman +46 8 588 686 92 Danske Bank Daniel Schmidt +46 8 568 806 39 DNB Ebba Björklid +44 7794 817986 Commercial banks Nicklas Skogman +46 8 701 31 28 Kepler Chevreux Magnus Råman +46 8 723 51 74 Nordea Daniel Ovin +46 10 156 56 85 SEB Gustav Hagéus +46 8 522 297 45 Estimate The Axfood Group, SEK million 2020Q4A 2021Q4E FY2020A FY2021E FY2022E Net sales 13 633 16 542 53 696 57 371 66 714 Tillväxt (%) 4,5 21,3 5,8 6,8 16,3 Justerat rörelseresultat 566 628 2 510 2 665 2 801 Marginal (%) 4,2 3,8 4,7 4,6 4,2 Engångsposter 0 89 0 17 -96 Rörelseresultat 566 717 2 510 2 682 2 705 Marginal (%) 4,2 4,3 4,7 4,7 4,1 Resultat efter finansiella poster 535 685 2 394 2 562 2 576 Periodens resultat 423 539 1 908 2 079 2 012 Resultat per aktie, kr 2,02 2,58 9,12 9,94 9,62 Utdelning per aktie, kr - - 7,50 7,66 7,78 Nettoomsättning per segment, Mkr 2020Q4A 2021Q4E FY2020A FY2021E FY2022E Willys 8 123 8 276 31 793 32 275 33 532 Hemköp 1 656 1 647 6 354 6 214 6 343 Snabbgross 791 923 3 417 3 762 3 953 Dagab 12 310 15 206 48 091 51 785 61 225 Koncerngemensamt 250 258 991 1 053 1 087 Internomsättning -9 496 -9 768 -36 951 -37 718 -39 426 Totalt 13 633 16 542 53 696 57 371 66 714 Rörelseresultat per segment, Mkr 2020Q4A 2021Q4E FY2020A FY2021E FY2022E Willys 339 357 1 551 1 526 1 601 Hemköp 53 59 229 256 264 Snabbgross 28 37 150 185 199 Dagab 230 259 829 940 999 Koncerngemensamt -85 7 -250 -224 -355 Totalt 566 717 2 510 2 682 2 705 Rörelsemarginal per segment, % 2020Q4A 2021Q4E FY2020A FY2021E FY2022E Willys 4,2 4,3 4,9 4,7 4,8 Hemköp 3,2 3,6 3,6 4,1 4,2 Snabbgross 3,5 4,0 4,4 4,9 5,0 Dagab 1,9 1,7 1,7 1,8 1,6 Koncerngemensamt -34,0 2,7 -25,2 -21,2 -32,6 Totalt 4,2 4,3 4,7 4,7 4,1 Number of analysts who contributed: 8 Last updated estimates: 27-21-2021 Oldest updated estimates: 21-21-2021 Comment The source of the estimates is Infront. Definitions A - reported ("actual") E - estimate (average) FY - full year ("full year") Earnings per share - earnings per share before dilution Address Axfood AB Solnavägen 4 113 65 Stockholm Shortcuts Contact Press Supplier portal Free jobs follow us Twitter Facebook Instagram YouTube LinkedIn Cookies Personal data policy Intranet We use cookies By clicking on "accept all cookies", you agree to the storage of cookies on your device to improve navigation on the website, analyze the use of the website and assist in our marketing efforts. If you want to customize your selections, you can tap settings. Accept all cookies Reject all Cookie settings