Investor Calculator Instantly model out 10-year performance estimates on any investment home. ACQUISITION AND DEBT SERVICE SUMMARY ? Property Purchase Price $ Down Payment % = 50% Mortgage Interest Rate (30 Yr Fixed) % 50% Closing Costs & Fees $ PROPERTY INCOME AND OPERATING EXPENSE DATA ? Monthly Rent $ Annual Property Tax $ Annual Insurance Premium $ Annual HOA Fees / Other $ ECONOMIC MODELING ASSUMPTIONS (PER YEAR, FOR 10 YEARS) ? Mode: SIMPLE Vacancy Rate (% of GSI) % Maintenance Rate (% of GOI) % Property Mgmt Rate (% of GOI) % Property Appreciation Rate % Rent Appreciation Rate % Expense Inflation Rate % Sales Cost Rate (% of Price) % RESET SAMPLE DATA INVESTMENT AND DEBT SERVICE CALCULATIONS ? Property Purchase Price $262,000 Down Payment Closing Costs & Fees Total Cash Investment DEBT SERVICE SUMMARY ? Amount Financed Debt Service (P&I), Monthly Debt Service (P&I), Annual KEY FINANCIAL RATIOS (RETURN ON INVESTMENT) ? 10-Year Average Cash-On-Cash ROI Avg 10-Year CoC Cash-On-Cash ROI + Debt Paydown ROI Avg 10-Year CoC + Debt Paydown ROI, Excl. Appreciation 10-Year Average Capitalization Rate 10-Year Avg Net Operating Income ÷ Purchase price 10-Year Internal Rate of Return IRR per Year Want a copy of the results? SEND RESULTS Contact Meridian Pacific Properties (760) 798-3095 info@meridianpac.com 910 W. San Marcos Blvd., Ste 210 San Marcos, CA 92078 Navigate Our Services Investor Blog 1031 Exchanges Property Management Testimonials Research Why Meridian? Meet our Team Upcoming Events Video Series Investor Newsletter Advice © 2006 – 2021 Meridian Pacific Properties | All Rights Reserved | Privacy Policy | Investor Log In At Meridian Pacific Properties we believe that our residents deserve to be treated fairly at all times. As an equal opportunity housing provider, Meridian Property Management provides housing opportunities regardless of race, color, national origin, religion, sex, physical or mental disability, familial status or any other classification protected by applicable federal, state or local law. Website and Marketing by Sparkling Marketing, Inc.