MENU HOME INVESTORS FINANCIALS SPECIFICATION OF CHANGE IN EQUITY Specification of change in equity Download Full year Year to date Full year 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017 31 Dec 2016 31 Dec 2015 31 Dec 2014 31 Dec 2013 31 Dec 2012 31 Dec 2011 31 Dec 2010 Opening balance 19,462 14,355 13,811 13,022 12,418 10,704 9,917 9,435 4,823 4,637 3,995 Changed accounting principles due to IFRS 16 0 -5 Comprehensive income for the period 715 5,995 1,465 1,712 1,637 2,430 1,248 848 627 593 689 Acquisition of partly owned subsidiaries, with non-controlling interests previously 0 0 0 0 0 0 0 0 43 0 0 Directed issue 0 0 0 0 0 0 0 0 2,367 0 0 Right issue 0 0 0 0 0 0 0 42 1,935 0 0 Share-based payment to be settled in equity instruments 6 6 10 10 11 11 4 5 1 2 5 Buy-back of own shares 0 -41 -41 0 0 0 0 0 0 0 Dividend to owners of the parent company -889 -889 -890 -891 -880 -651 -465 -413 -361 -361 -52 Dividend to non-controlling interests 0 0 0 -1 -164 -76 0 0 0 0 0 Closing balance 19,294 19,462 14,355 13,811 13,022 12,418 10,704 9,917 9,435 4,871 4,637 Equity attributable to: Owners of the parent company 19,294 19,462 14,355 13,811 13,021 12,253 10,615 9,856 9,391 4,871 4,637 Non-controlling interests 0 0 0 0 1 165 89 61 44 1 0 Closing balance 19,294 19,462 14,355 13,811 13,022 12,418 10,704 9,917 9,435 4,872 4,637 Full year Opening balance Changed accounting principles due to IFRS 16 Comprehensive income for the period Acquisition of partly owned subsidiaries, with non-controlling interests previously Directed issue Right issue Share-based payment to be settled in equity instruments Buy-back of own shares Dividend to owners of the parent company Dividend to non-controlling interests Closing balance Equity attributable to: Owners of the parent company Non-controlling interests Closing balance Year to date 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar 19,294 19,294 19,294 19,462 19,462 19,462 19,462 14,355 14,355 14,355 14,355 13,811 13,811 13,811 13,811 13,022 13,022 13,022 13,022 12,418 12,418 12,418 12,418 10,704 10,704 10,704 10,704 9,917 9,917 9,917 9,917 9,435 9,435 9,435 9,435 4,823 4,823 4,823 4,823 4,637 4,637 4,637 4,637 3,995 3,995 3,995 3,995 - - - - - - 0 -5 -5 -5 1,306 716 326 715 399 303 -313 5,995 5,832 196 -5 1,465 1,003 502 500 1,712 1,385 815 394 1,637 1,354 854 497 2,430 1,751 921 509 1,248 894 638 368 848 707 416 203 627 267 197 112 593 520 365 232 689 458 202 113 - - - - - - 0 0 0 0 227 - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 43 - - - - - - 0 0 0 0 - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2,367 0 0 0 0 0 0 0 0 0 0 0 - - - - - - 0 0 0 0 - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 42 42 42 42 1,935 0 0 0 0 0 0 0 0 0 0 0 4 2 - 6 6 3 2 6 5 3 -1 10 7 4 2 10 10 7 4 11 8 4 2 11 5 4 2 4 3 2 0 5 4 3 2 1 0 0 0 2 2 1 0 5 4 4 0 - - - - - - 0 0 0 0 0 -41 - 0 0 -41 -41 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - 0 0 0 0 9 -890 -890 - -889 -889 -889 0 -889 -889 -889 - -890 -890 -890 0 -891 -891 -891 0 -880 -880 -880 0 -651 -651 -651 0 -465 -465 -465 0 -413 -413 -413 0 -361 -361 -361 0 -361 -361 -361 0 -52 -52 -52 0 - - - - - - 0 0 - 9 - - - 0 0 -1 -1 0 0 -164 -164 -164 -103 -76 -76 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 19,714 19,122 19,620 19,294 18,978 18,879 19,151 19,462 19,298 13,669 14,585 14,355 13,931 13,427 14,313 13,811 13,484 12,953 13,420 13,022 12,736 12,232 12,814 12,418 11,733 10,978 11,215 10,704 10,349 10,092 10,285 9,917 9,775 9,483 9,682 9,435 4,729 4,659 4,935 4,871 4,798 4,642 4,869 4,637 4,405 4,149 4,108 19,714 19,122 19,620 19,294 18,978 18,879 19,151 19,462 19,298 13,660 14,576 14,355 13,931 13,427 14,313 13,811 13,484 12,952 13,419 13,021 12,736 12,232 12,752 12,253 11,567 10,873 11,116 10,615 10,269 10,017 10,216 9,856 9,719 9,430 9,634 9,391 4,728 4,658 4,934 4,871 4,798 4,642 4,869 4,637 4,405 4,149 4,108 - - - - - - - - - 9 9 - - 0 0 0 0 1 1 1 0 0 62 165 166 105 99 89 80 75 69 61 56 53 48 44 1 1 1 1 0 0 0 0 0 0 0 19,714 19,122 19,620 19,294 18,978 18,879 19,151 19,462 19,298 13,669 14,585 14,355 13,931 13,427 14,313 13,811 13,484 12,953 13,420 13,022 12,736 12,232 12,814 12,418 11,733 10,978 11,215 10,704 10,349 10,092 10,285 9,917 9,775 9,483 9,682 9,435 4,729 4,659 4,935 4,872 4,798 4,642 4,869 4,637 4,405 4,149 4,108 SHARE About us Our Offer Sustainability Investors Media Career Contact External privacy notice Terms of use FOLLOW US Close