MENU HOME INVESTORS FINANCIALS PROFIT AND LOSS ACCOUNTS Profit and loss accounts Download Full year Quarters Year to date Full year 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 Net sales 23,884 24,445 23,692 22,345 21,657 21,814 20,853 19,689 10,427 9,343 8,828 Other income 199 169 230 220 155 594 118 130 27 18 85 Change in inventories -76 -169 633 -182 300 -214 63 -43 77 1 105 Raw materials and consumables -12,637 -12,887 -12,556 -10,567 -10,457 -10,597 -10,490 -10,236 -5,413 -4,480 -4,241 Other external costs -5,293 -5,061 -5,473 -4,626 -4,574 -4,421 -4,245 -4,006 -2,268 -1,863 -1,753 Employee benefits expense -3,586 -3,650 -3,595 -3,423 -3,474 -3,167 -3,020 -2,958 -1,654 -1,427 -1,377 Depreciation and impairment of non-current assets -1,938 -1,744 -1,513 -1,519 -1,561 -1,417 -1,378 -1,439 -709 -614 -610 Change in value of biological assets 132 - - - - - - - - - - Profit/Loss from participations in associated companies 89 -17 12 -7 -1 -6 0 0 2 0 0 Operating profit/loss 774 1,086 1,430 2,241 2,045 2,586 1,901 1,137 489 978 1,037 Financial income and expenses -95 179 -89 -138 -108 -175 -248 -309 -87 -45 -77 Profit/Loss before tax 679 1,265 1,341 2,103 1,937 2,411 1,653 828 402 933 960 Taxes -3 -254 -304 -465 -419 -443 -352 -142 275 -250 -255 Profit/loss from continuing operations 676 1,011 1,037 1,638 1,518 1,968 1,301 686 677 683 705 Profit/loss from discontinued operations -16 5,709 - - - - - - - - - Net profit/loss for the period 660 6,720 1,037 1,638 1,518 1,968 1,301 686 677 683 705 Profit/Loss attributable to: Owners of the parent company 660 6,720 1,037 1,638 1,518 1,811 1,277 671 677 683 705 Non-controlling interests - - - - - 157 24 15 - - - Net profit/loss for the period 660 6,720 1,037 1,638 1,518 1,968 1,301 686 677 683 705 Earnings per share, SEK 3.19 32.50 5.01 7.91 7.33 8.75 6.18 3.24 5.14 5.34 5.52 Diluted earnings per share, SEK 3.19 32.47 5.00 7.90 7.31 8.73 6.16 3.24 5.12 5.33 5.51 Full year Net sales Other income Change in inventories Raw materials and consumables Other external costs Employee benefits expense Depreciation and impairment of non-current assets Change in value of biological assets Profit/Loss from participations in associated companies Operating profit/loss Financial income and expenses Profit/Loss before tax Taxes Profit/loss from continuing operations Profit/loss from discontinued operations Net profit/loss for the period Profit/Loss attributable to: Owners of the parent company Non-controlling interests Net profit/loss for the period Earnings per share, SEK Diluted earnings per share, SEK Quarters 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 6,494 6,504 6,520 5,803 5,561 6,156 6,364 5,815 5,833 6,293 6,504 5,843 6,054 5,898 5,897 5,565 5,544 5,600 5,636 5,468 5,393 5,439 5,357 5,213 5,478 5,489 5,634 5,124 5,191 5,128 5,410 4,755 4,748 5,005 5,181 3,068 2,628 2,440 2,291 2,086 2,327 2,383 2,547 2,279 2,251 2,108 2,190 22 82 35 45 49 61 44 59 37 35 38 66 37 77 50 74 39 48 59 48 31 46 30 34 474 38 48 41 30 27 20 31 30 24 45 10 7 8 2 9 4 2 3 2 2 79 2 23 -153 -53 89 -112 14 -67 182 -140 -205 -6 430 68 16 119 151 -91 -82 -160 76 117 6 101 -49 -119 -5 -41 192 -102 79 -106 79 13 -92 -43 150 -20 24 -77 69 0 -1 -67 213 -32 -85 9 -3,180 -3,130 -3,245 -3,058 -2,888 -3,390 -3,301 -3,228 -3,043 -3,195 -3,421 -3,292 -3,058 -3,222 -2,984 -2,759 -2,556 -2,646 -2,606 -2,670 -2,608 -2,555 -2,624 -2,448 -2,589 -2,756 -2,804 -2,693 -2,484 -2,629 -2,684 -2,529 -2,416 -2,514 -2,777 -1,679 -1,387 -1,233 -1,114 -1,095 -1,084 -1,113 -1,188 -1,175 -1,045 -977 -1,044 -1,335 -1,350 -1,270 -1,424 -1,304 -1,259 -1,306 -1,313 -1,247 -1,338 -1,163 -1,342 -1,414 -1,588 -1,129 -1,214 -1,117 -1,141 -1,154 -1,211 -1,144 -1,211 -1,008 -1,223 -1,142 -1,033 -1,023 -1,085 -1,117 -1,027 -1,016 -1,048 -1,025 -1,003 -930 -755 -545 -520 -448 -480 -450 -476 -457 -455 -427 -425 -446 -907 -1,069 -983 -886 -741 -978 -981 -912 -799 -1,011 -928 -911 -806 -978 -900 -891 -767 -914 -851 -1,017 -752 -866 -839 -850 -718 -836 -763 -769 -726 -786 -739 -739 -678 -792 -749 -526 -360 -406 -362 -363 -341 -370 -353 -372 -324 -350 -331 -478 -479 -475 -478 -484 -490 -486 -491 -486 -385 -382 -380 -368 -377 -388 -402 -370 -374 -373 -482 -360 -360 -359 -351 -358 -355 -353 -349 -342 -343 -344 -346 -363 -366 -364 -244 -162 -153 -150 -150 -160 -151 -153 -166 -149 -149 -146 - - - - - 132 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -1 -1 72 5 -1 13 -9 -6 0 -2 0 - 0 12 -3 -1 -2 -1 -1 0 0 0 -6 - 0 0 -1 0 1 0 0 0 0 0 1 0 1 0 -1 0 1 0 0 0 0 0 639 404 528 163 86 245 280 103 149 194 640 414 513 -174 677 521 681 489 550 211 677 499 658 320 1,026 542 698 460 450 450 541 203 309 262 363 25 161 161 142 75 296 275 332 326 276 201 234 -31 -22 -42 11 -36 8 -78 211 -48 50 -34 13 -16 -46 -40 -33 -22 -45 -38 -36 -36 2 -38 -57 -39 -26 -53 -49 -57 -70 -72 -76 -79 -70 -84 -56 -23 2 -10 -13 -8 -12 -12 -18 -18 -19 -22 608 382 486 174 50 253 202 314 101 244 606 427 497 -220 637 488 659 444 512 175 641 501 620 263 987 516 645 411 393 380 469 127 230 192 279 -31 138 163 132 62 288 263 320 308 258 182 212 -131 -71 -109 68 2 -35 -38 -31 -24 -44 -155 -118 -134 87 -139 -120 -146 -88 -111 -38 -141 -101 -139 -64 -125 -113 -141 -82 -82 -88 -100 -24 -44 -23 -51 392 -37 -44 -36 -17 -79 -69 -85 -83 -68 -48 -56 477 311 377 242 52 218 164 283 77 200 451 309 363 -133 498 368 513 356 401 137 500 400 481 199 862 403 504 329 311 292 369 103 186 169 228 361 101 119 96 45 209 194 235 225 190 134 156 - - - - - -16 - 50 5,677 -18 477 311 377 242 52 202 164 333 5,754 182 477 311 377 242 52 202 164 333 5,754 182 451 309 363 -133 498 368 513 356 401 137 500 400 481 200 722 397 492 322 306 288 361 100 183 166 222 361 101 119 96 45 209 194 235 225 190 134 156 0 - 0 - - - 0 0 0 0 0 0 - 0 0 0 0 0 0 0 0 0 0 -1 140 6 12 7 5 4 8 3 3 3 6 - - - 0 0 0 0 0 0 0 0 0 477 311 377 242 52 202 164 333 5,754 182 451 309 363 -133 498 368 513 356 401 137 500 400 481 199 862 403 504 329 311 292 369 103 186 169 228 361 101 119 96 45 209 194 235 225 190 134 156 2.31 1.50 1.82 1.17 0.25 0.98 0.79 1.61 27.83 0.88 2.18 1.49 1.76 -0.64 2.40 1.78 2.48 1.72 1.94 0.66 2.41 1.93 2.33 0.96 3.49 1.92 2.38 1.56 1.48 1.39 1.75 0.48 0.88 0.81 1.07 2.51 0.80 0.92 0.75 0.35 1.64 1.51 1.84 1.76 1.48 1.05 1.22 2.30 1.50 1.82 1.17 0.25 0.97 0.79 1.61 27.79 0.88 2.18 1.49 1.75 -0.64 2.40 1.78 2.47 1.72 1.93 0.65 2.41 1.93 2.32 0.96 3.48 1.92 2.37 1.55 1.48 1.38 1.75 0.48 0.88 0.80 1.07 2.50 0.79 0.92 0.75 0.35 1.63 1.51 1.83 1.76 1.48 1.05 1.22 Year to date 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar 19,518 13,024 6,520 23,884 18,081 12,520 6,364 24,445 18,630 12,797 6,504 23,692 17,849 11,795 5,897 22,345 16,780 11,236 5,636 21,657 16,189 10,796 5,357 21,814 16,601 11,123 5,634 20,853 15,729 10,538 5,410 19,689 14,934 10,186 5,181 10,427 7,359 4,731 2,291 9,343 7,257 4,930 2,547 8,828 6,549 4,298 2,190 139 117 35 199 154 105 44 169 110 73 38 230 164 127 50 220 146 107 59 155 107 76 30 594 560 86 48 118 77 47 20 130 99 69 45 27 17 10 2 18 9 5 3 85 83 81 2 -183 -206 -53 -76 -165 -53 -67 -169 -351 -211 -6 633 203 135 119 -182 -333 -242 -160 300 224 107 101 -214 -165 -46 -41 63 -129 -27 -106 -43 -122 -135 -43 77 -73 -53 -77 1 -68 -68 -67 105 -108 -76 9 -9,555 -6,375 -3,245 -12,637 -9,579 -6,691 -3,301 -12,887 -9,659 -6,616 -3,421 -12,556 -9,264 -6,206 -2,984 -10,567 -7,808 -5,252 -2,606 -10,457 -7,787 -5,179 -2,624 -10,597 -8,149 -5,560 -2,804 -10,490 -7,797 -5,313 -2,684 -10,236 -7,707 -5,291 -2,777 -5,413 -3,734 -2,347 -1,114 -4,480 -3,385 -2,301 -1,188 -4,241 -3,066 -2,021 -1,044 -3,955 -2,620 -1,270 -5,293 -3,869 -2,565 -1,306 -5,061 -3,748 -2,501 -1,163 -5,473 -4,131 -2,717 -1,129 -4,626 -3,412 -2,295 -1,154 -4,574 -3,363 -2,219 -1,008 -4,421 -3,198 -2,056 -1,023 -4,245 -3,160 -2,043 -1,016 -4,006 -2,958 -1,933 -930 -2,268 -1,513 -968 -448 -1,863 -1,383 -933 -457 -1,753 -1,298 -871 -446 -2,959 -2,052 -983 -3,586 -2,700 -1,959 -981 -3,650 -2,738 -1,939 -928 -3,595 -2,684 -1,878 -900 -3,423 -2,532 -1,765 -851 -3,474 -2,457 -1,705 -839 -3,167 -2,317 -1,599 -763 -3,020 -2,251 -1,525 -739 -2,958 -2,219 -1,541 -749 -1,654 -1,128 -768 -362 -1,427 -1,064 -723 -353 -1,377 -1,005 -681 -331 -1,432 -954 -475 -1,938 -1,460 -976 -486 -1,744 -1,253 -767 -382 -1,513 -1,133 -765 -388 -1,519 -1,117 -747 -373 -1,561 -1,079 -719 -359 -1,417 -1,066 -708 -353 -1,378 -1,029 -687 -344 -1,439 -1,093 -730 -364 -709 -465 -303 -150 -614 -464 -304 -153 -610 -444 -295 -146 - - - 132 132 132 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -2 -2 -1 89 17 12 13 -17 -8 -2 -2 12 12 12 12 -7 -4 -3 -1 -1 0 0 0 -6 0 0 0 0 1 1 0 0 0 0 0 2 1 1 0 0 1 1 0 0 0 0 0 1,571 932 528 774 611 525 280 1,086 983 834 640 1,430 1,016 503 677 2,241 1,720 1,039 550 2,045 1,834 1,157 658 2,586 2,266 1,240 698 1,901 1,441 991 541 1,137 934 625 363 489 464 303 142 978 903 607 332 1,037 711 435 234 -95 -64 -42 -95 -106 -70 -78 179 -32 16 -34 -89 -102 -86 -40 -138 -105 -83 -38 -108 -72 -36 -38 -175 -118 -79 -53 -248 -199 -142 -72 -309 -233 -154 -84 -87 -31 -8 -10 -45 -32 -24 -12 -77 -59 -41 -22 1,476 868 486 679 505 455 202 1,265 951 850 606 1,341 914 417 637 2,103 1,615 956 512 1,937 1,762 1,121 620 2,411 2,148 1,161 645 1,653 1,242 849 469 828 701 471 279 402 433 295 132 933 871 583 320 960 652 394 212 -311 -180 -109 -3 -71 -73 -38 -254 -223 -199 -155 -304 -186 -52 -139 -465 -345 -199 -111 -419 -381 -240 -139 -443 -379 -254 -141 -352 -270 -188 -100 -142 -118 -74 -51 275 -117 -80 -36 -250 -233 -154 -85 -255 -172 -104 -56 1,165 688 377 676 434 382 164 1,011 728 651 451 1,037 728 365 498 1,638 1,270 757 401 1,518 1,381 881 481 1,968 1,769 907 504 1,301 972 661 369 686 583 397 228 677 316 215 96 683 638 429 235 705 480 290 156 - - - -16 -16 -16 - 5,709 5,659 -18 1,165 688 377 660 418 366 164 6,720 6,387 633 1,165 688 377 660 418 366 164 6,720 6,387 633 451 1,037 728 365 498 1,638 1,270 757 401 1,518 1,381 881 481 1,811 1,611 889 492 1,277 955 649 361 671 571 388 222 677 316 215 96 683 638 429 235 705 480 290 156 0 0 0 0 0 - 0 0 0 0 0 0 - 0 0 0 0 0 0 0 0 0 0 157 158 18 12 24 17 12 8 15 12 9 6 - - - 0 0 0 0 0 0 0 0 0 1,165 688 377 660 418 366 164 6,720 6,387 633 451 1,037 728 365 498 1,638 1,270 757 401 1,518 1,381 881 481 1,968 1,769 907 504 1,301 972 661 369 686 583 397 228 677 316 215 96 683 638 429 235 705 480 290 156 5.63 3.32 1.82 3.19 2.02 1.77 0.79 32.50 30.89 3.06 2.18 5.01 3.52 1.76 2.40 7.91 6.13 3.65 1.94 7.33 6.67 4.26 2.33 8.75 7.79 4.30 2.38 6.18 4.62 3.14 1.75 3.24 2.76 1.88 1.07 5.14 2.48 1.68 0.75 5.34 4.99 3.35 1.84 5.52 3.76 2.27 1.22 5.62 3.32 1.82 3.19 2.02 1.76 0.79 32.47 30.85 3.06 2.18 5.00 3.51 1.76 2.40 7.90 6.12 3.65 1.93 7.31 6.66 4.25 2.32 8.73 7.77 4.29 2.37 6.16 4.61 3.13 1.75 3.24 2.76 1.88 1.07 5.12 2.47 1.67 0.75 5.33 4.98 3.34 1.83 5.51 3.75 2.27 1.22 SHARE About us Our Offer Sustainability Investors Media Career Contact External privacy notice Terms of use FOLLOW US Close