### Sheet: TUTARLAR
Unnamed: 0|Unnamed: 1|Unnamed: 2|Unnamed: 3|Unnamed: 4|Unnamed: 5|Unnamed: 6|Unnamed: 7
||FAALİYET BAZINDA DESTEKLENECEK TUTARLAR|||||
||Desteklenecek Enerji Tutarı YTL|Desteklenecek Kayıp Enerji Tutarı YTL|Desteklenecek Dağıtım sistemi Tutarı YTL|Desteklenecek PSH Tutarı YTL|Desteklenecek İletim Tutarı YTL|Desteklenecek Toplam Tutar YTL
|||||||
2007|DİCLE EDAŞ|33868205.1504246|434654256.5441348|11277099.563370615|1782856.9780451115|31595143.291508224|513177561.52748334
|VANGÖLÜ EDAŞ|5393936.405111402|75886189.44202118|32707265.02640387|3851846.9322472513|14261970.586425327|132101208.39220902
|ARAS EDAŞ|5283089.688419625|20526931.934001386|57491752.3545043|5308958.036497647|7380059.391295506|95990791.40471847
|ÇORUH EDAŞ|9148436.299863428|-3608032.244695239|34748116.02283268|3147083.512050596|9929255.248805288|53364858.83885676
|FIRAT EDAŞ|7432122.4874531925|-1741573.340971738|29213746.399630897|3038782.0128458794|217526.17197914887|38160603.730937384
|ÇAMLIBEL EDAŞ|8719006.210766345|-10146679.61335741|22749200.21506554|1808183.155349744|248409.65303333662|23378119.62085755
|TOROSLAR EDAŞ|23502053.051720142|-46136512.89276163|-40342480.985321715|478984.8821227364|5913381.191758446|-56584574.75248202
|MERAM EDAŞ|36155187.063056886|-43245004.84698338|13105065.205861151|3389183.484291021|-3889597.505134387|5514833.401091291
|BAŞKENT EDAŞ|-15134517.9278996|-48436745.65192565|47299186.75295067|4312492.624626104|-2997923.2852377184|-14957507.487486199
|AKDENİZ EDAŞ|-15396552.552594602|-46131805.609070346|-17660279.784916744|-1690305.0484690256|1824756.594511792|-79054186.40053892
|GEDİZ EDAŞ|-5104114.549255133|-65952266.632054776|-27283042.34171258|-2645071.570020791|-19149055.28880556|-120133550.38184884
|ULUDAĞ EDAŞ|-6140254.761056542|-36305800.58376337|-15063922.135373548|-3111868.9604846463|-20262513.33599015|-80884359.77666825
|TRAKYA EDAŞ|7239868.401052594|-23280346.314504087|-20271749.01605968|-3996503.2805263726|-5207630.312738778|-45516360.52277632
|AYEDAŞ EDAŞ|-24052395.58408928|-49059644.97638574|-48415684.39740163|-3466820.228948485|-4096503.105744805|-129091048.29256995
|SAKARYA EDAŞ|-4856452.175982058|-21513305.13062848|-18985218.2676218|-2920690.0375579726|-6691226.902944431|-54966892.514734745
|OSMANGAZİ EDAŞ|11963252.785287261|-30513277.618600547|-34881.80959272385|-324519.2931658244|-1233538.2116680574|-20142964.147739895
|BOĞAZİÇİ EDAŞ|-71666738.55435824|-21067063.836102605|-130332906.3235322|-11083328.933506314|3096130.8327918053|-231053906.81470755
||0|0|0|0|0|0
|MENDERES EDAŞ|-11683565.414177418|-37042597.03633904|-15600017.257997215|-1906604.4509892743|-12315015.614662003|-78547799.77416494
|GÖKSU EDAŞ|20634034.163992167|-4847512.622270647|-11403843.07272077|234066.82662345795|-2409086.3304796573|2207658.9651445504
|YEŞİLIRMAK EDAŞ|10944643.715245008|-7948659.419671759|36320361.983300954|3834435.066018163|3886733.639527349|47037514.98441972
|||||||
|||||Eşitlemeye Esas Tutar||910933150.8657181
|||||Eşitlemeye Esas Tutar||-910933150.8657175
|||||||
2008|DİCLE EDAŞ|31577455.17969358|368201734.30397403|7300180.274052203|1694793.9552822448|28788865.78256382|437563029.4955659
|VANGÖLÜ EDAŞ|4214705.779064804|64931671.385194376|38188966.67403891|3667803.1852690103|13774620.665028904|124777767.688596
|ARAS EDAŞ|3333732.1616150737|17869991.73855499|71382444.63244224|5152939.5690870145|7514732.340007324|105253840.44170663
|ÇORUH EDAŞ|6001601.23870489|-2298053.501194682|41185261.42056047|3207442.286057705|10770144.499560773|58866395.94368916
|FIRAT EDAŞ|6024808.082781374|-1588655.2629381008|34477617.738172054|2895845.4049192765|321449.91228631325|42131065.87522092
|ÇAMLIBEL EDAŞ|6945604.273641825|-9031580.863209251|27599485.759416327|1383589.978518392|365404.2556606792|27262503.404027972
|TOROSLAR EDAŞ|21122454.87544048|-41580305.27897073|-43611199.23243317|71379.33655482903|7399410.172905728|-56598260.12650287
|MERAM EDAŞ|35555462.692730844|-36850028.598765716|23863734.461579964|2459425.6328434693|-3707111.8206394836|21321482.367749076
|BAŞKENT EDAŞ|-17334407.590397835|-42539986.94095087|59940635.6682207|4185162.2785627954|-2749665.5419058017|1501737.8735289872
|AKDENİZ EDAŞ|-15398866.996868372|-40575456.86785849|-24206070.290307388|-1765771.2690021452|2514515.337709449|-79431650.08632693
|GEDİZ EDAŞ|-1872420.2134209871|-56263684.35050124|-24620637.671861082|-2159948.946020061|-19718254.7897972|-104634945.97160058
|ULUDAĞ EDAŞ|-6214269.71346426|-32993024.284706444|-1563044.3167522699|-2426086.6686494276|-20398126.34378846|-63594551.32736086
|TRAKYA EDAŞ|5696013.523414195|-20775908.839558896|-16125089.215480387|-3587945.159287694|-4146328.895978231|-38939258.58689101
|AYEDAŞ EDAŞ|-26242150.365737915|-45920325.26047541|-65562041.98792414|-3164845.174941376|-4258627.479769655|-145147990.26884848
|SAKARYA EDAŞ|-5582500.682362676|-18428483.559931397|-22168696.567993864|-2400160.6133480035|-6050169.357593425|-54630010.78122937
|OSMANGAZİ EDAŞ|9083578.33609879|-26011360.84786112|7471310.791651867|-91112.82903230283|-760099.5814830568|-10307684.13062582
|BOĞAZİÇİ EDAŞ|-70165953.30982852|-14402198.337944478|-168516394.41153362|-10600342.306512743|3594493.84123376|-260090394.5245856
||0|0|0|0|0|0
|MENDERES EDAŞ|-11611284.162353098|-32071375.642516926|-7357588.161370739|-1619231.8202283727|-12968179.311919007|-65627659.09838815
|GÖKSU EDAŞ|16387352.151304841|-2418269.673630696|-7915585.549300328|143537.8386411029|-2196498.196692298|4000536.5703226225
|YEŞİLIRMAK EDAŞ|8117003.440980613|-5827727.413541734|46006921.81498314|3823941.5262883157|4203905.873243308|56324045.24195364
|||||||
|||||Eşitlemeye Esas Tutar||879002404.9023608
|||||Eşitlemeye Esas Tutar||-879002404.9023597
|||||||
2009|DİCLE EDAŞ|29814388.826092243|316377163.3367747|1825786.1818152666|1598426.2369523663|26679910.779416814|376295675.3610514
|VANGÖLÜ EDAŞ|2915651.1557807475|56155435.810402475|43738246.673238575|3481784.890462593|13475264.426024582|119766382.95590897
|ARAS EDAŞ|1270176.4772304595|15275208.562348962|85504290.95733319|5006233.3426852655|7611320.719618957|114667230.05921684
|ÇORUH EDAŞ|2463453.7781776786|-1253764.0583039634|47957541.2698506|3260317.608184326|11541433.364243688|63968981.96215232
|FIRAT EDAŞ|4500087.319109708|-1688151.7209639326|40076941.681140095|2764568.2814678187|386118.90754569415|46039564.46829938
|ÇAMLIBEL EDAŞ|4953964.519889444|-8144035.857419983|32326073.315046906|987340.0109414868|447557.33829991147|30570899.326757766
|TOROSLAR EDAŞ|21376834.15027857|-38611902.11402924|-48325810.1108363|-431344.14070721343|8482557.745215394|-57509664.47007879
|MERAM EDAŞ|36316959.62587625|-31060152.56483995|33557580.18888852|1549506.84909142|-3696357.414127171|36667536.68488906
|BAŞKENT EDAŞ|-17868400.18171358|-38056206.94776991|71110929.35259387|3974193.708129039|-2804106.691312954|16356409.239926465
|AKDENİZ EDAŞ|-13552021.995990157|-35154306.17136859|-33493390.030598655|-1888353.889062957|2975997.1844559424|-81112074.9025644
|GEDİZ EDAŞ|3813375.273977518|-47704606.63091485|-23575570.224313647|-1801636.4866144918|-20527307.069205448|-89795745.13707092
|ULUDAĞ EDAŞ|-5041142.174521923|-30634111.741323955|11588290.801969767|-1860833.4881693088|-20718911.75503513|-46666708.35708055
|TRAKYA EDAŞ|4710220.548796892|-18655018.37838324|-12580350.422197|-3282815.74956471|-3200460.843740344|-33008424.845088404
|AYEDAŞ EDAŞ|-26809114.686523557|-43703862.5845445|-85401972.0884958|-2942214.5338205043|-4750211.575864878|-163607375.46924928
|SAKARYA EDAŞ|-5665666.990275919|-16180368.363245726|-25393756.561986953|-1997079.5018701935|-5587815.297791075|-54824686.71516986
|OSMANGAZİ EDAŞ|6616160.7920514345|-22156567.73298438|15020869.959439531|69872.70135706104|-402665.704574205|-852329.9847105574
|BOĞAZİÇİ EDAŞ|-63473205.8948338|-10620951.029625207|-212381720.5748793|-10288946.799099449|3263439.698966339|-293501384.5994714
||0|0|0|0|0|0
|MENDERES EDAŞ|-10283111.696305811|-27763063.250718392|-57352.77531859279|-1403976.846450016|-13800782.872974744|-53308287.44176756
|GÖKSU EDAŞ|11832440.302951843|-370155.41401370615|-4413191.608117096|44591.754237961024|-2015817.8299479047|5077867.205111097
|YEŞİLIRMAK EDAŞ|4756171.80680114|-4300743.000329521|56068772.89548312|3804314.6088011856|4447618.3481813|64776134.65893722
|||||||
|||||Eşitlemeye Esas Tutar||874186681.9222506
|||||Eşitlemeye Esas Tutar||-874186681.9222518
|||||||
2010|DİCLE EDAŞ|28478941.556281686|275973629.43035793|-4436712.17928946|1568257.1257931292|25260503.974802043|326844619.9079453
|VANGÖLÜ EDAŞ|1154714.9436556846|48871188.63459161|50296357.27429439|3318255.583539794|13318534.515045688|116959050.95112717
|ARAS EDAŞ|-1146211.041281402|12834367.290137973|101333088.53693287|4898725.953236172|7711102.253901126|125631072.99292675
|ÇORUH EDAŞ|-1519539.0093381703|-360553.04158391804|56025735.216458365|3323051.697438851|12350580.947493069|69819275.8104682
|FIRAT EDAŞ|2633139.2256171703|-1896905.5882073417|46688465.916548304|2653563.4341799445|453220.5319196442|50531483.52005772
|ÇAMLIBEL EDAŞ|2694549.9453692734|-7436683.191648189|37452130.402184|620628.925937037|525189.9280038634|33855816.00984599
|TOROSLAR EDAŞ|23477768.283972025|-36872409.41724436|-54465839.696504265|-992891.1406945419|9461203.410237774|-59392168.56023337
|MERAM EDAŞ|37405539.15626085|-25858137.121475168|43615702.16202408|719233.7958118469|-3778761.142956186|52103576.84966542
|BAŞKENT EDAŞ|-17498400.709372282|-34622698.035428226|81836797.37683341|3765862.862445807|-2964956.487836741|30516605.00664197
|AKDENİZ EDAŞ|-9887938.214485645|-29800220.01822537|-45004144.30854902|-1958534.6444864785|3367882.692121424|-83282954.49362507
|GEDİZ EDAŞ|10973415.104142904|-39973793.38792464|-23870960.332692772|-1501217.9166115355|-21561425.206011992|-75933981.73909804
|ULUDAĞ EDAŞ|-2805235.933391571|-29103237.642944776|25196909.068982303|-1404450.4956551343|-21398399.573163234|-29514414.57617241
|TRAKYA EDAŞ|3801216.366324067|-17110041.706063084|-9101829.369993836|-3123367.574296411|-2417017.7421282567|-27951040.02615752
|AYEDAŞ EDAŞ|-26069115.201506257|-42410837.90391658|-109747379.46679497|-2753153.7993249297|-5447503.478031099|-186427989.84957385
|SAKARYA EDAŞ|-5208050.970809698|-14627282.538795881|-27295103.092361778|-1723799.718363937|-5341127.587053161|-54195363.907384455
|OSMANGAZİ EDAŞ|4142130.4868887067|-18994210.44859337|23379986.29552166|154062.4139124928|-127551.00895746797|8554417.738772023
|BOĞAZİÇİ EDAŞ|-54080221.71247673|-8729124.117717773|-265843562.78342074|-10074647.511232164|2590568.9441096187|-336136987.1807378
||0|0|0|0|0|0
|MENDERES EDAŞ|-8014751.542016447|-23985116.152242273|7460041.840646282|-1202061.6238297792|-14824463.295645056|-40566350.77308727
|GÖKSU EDAŞ|6482527.738132745|1421298.4342448525|-1030368.9334492236|-84140.5672162273|-1904699.134723912|4884617.536988235
|YEŞİLIRMAK EDAŞ|719312.5850393176|-3053024.5343301594|67510686.07265258|3796623.1994160297|4727117.458872814|73700714.78165057
|||||||
|||||Eşitlemeye Esas Tutar||893401251.1060892
|||||Eşitlemeye Esas Tutar||-893401251.1060698
|||||||
|- Dağıtım şirketinin destekleyeceği tutarı||||||
|+ Dağıtım şirketinin destekleneceği tutarı||||||