# Economic Impacts of Using Switchgrass as a Feedstock for Ethanol Production: A Case Study Located in East Tennessee

Authors: Burton C. English; Tun-Hsiang Edward Yu; James A. Larson; R. Jamey Menard; Yuan Gao
Journal: Economics Research International
 (2013)

---

## Abstract

One of the major motivations to establish a biobased energy sector in the United States is to promote economic development in the rural areas of the nation. This study estimated the economic impact of investing and operating a switchgrass-based ethanol plant in East Tennessee. Applying a spatially oriented mixed-integer mathematical programming model, we first determined the location of biorefinery, feedstock draw area, and the resources used in various feedstock supply systems by minimizing the total plant gate cost of feedstock. Based on the model output, an input-output model was utilized to determine the total economic impact, including direct, indirect, and induced effects of feedstock investment and annual production in the study region. Moreover, the economic impact of ethanol plant investment and annual conversion operation was analyzed. Results suggest that the total annual expenditures in an unprotected large round bale system generated a total $92.5 million in economic output within the 13 counties of East Tennessee. In addition, an estimated $234 million in overall economic output was generated through the operation of the biorefinery. This research showed that the least-cost configuration of the feedstock supply chain influenced the levels and types of economic impact of biorefinery.


---

## Body

## 1. Introduction

The Energy Independence and Security Act of 2007 mandates 136 billion liters of biofuels to be produced annually by the year 2022 with 61 billion liters coming from cellulosic sources [1]. A major source of feedstock required to meet the mandate is lignocellulosic biomass (LCB). As indicated in two recent studies, the United States is capable of producing over a billion tons of LCB annually [2, 3]. Produced from dedicated energy crops, crop and forest residues, and municipal solid waste streams, LCB can play a significant role in the production of biobased fuels, power, and products in the United States. The Roadmap for Bioenergy and Biobased Products in the United States[4] indicates that the development of a biobased industrial sector using LCB feedstock in the United States can reduce dependence on imported petroleum, add to the diversity of energy sources, enhance energy security, improve the balance of trade,reduce carbon emissions, increase carbon sequestration, and stimulate economic growth in rural areas. This research evaluates the potential economic impacts of locating a switchgrass-to-ethanol biorefinery in rural East Tennessee, USA.Switchgrass is a strong candidate as a dedicated energy crop for biofuel production because it is a high yielding, herbaceous perennial grass native to the United States [5]. As a native species, switchgrass is resistant to many diseases and pests and is well suited to the climate and soils of a large portion of the United States [6]. Switchgrass was chosen in 1991 as the model herbaceous bioenergy crop by the US Department of Energy for the southeastern US after years of research by the Bioenergy Feedstock Development Program at Oak Ridge National Laboratory (ORNL) [7]. Switchgrass has reliable productivity on poorer soils, lower demand for fertilizer than row crops such as corn, high water use efficiency, and a high tolerance to a wide range of environmental conditions [8]. Thus, switchgrass production may be ideal on the marginal pasturelands and croplands that are subject to soil erosion. These marginal lands are commonly found in the semihumid and humid environments of the southeastern U.S. including the State of Tennessee.In Tennessee, switchgrass will likely be harvested once a year after senesce to maximize LCB yields and minimize the removal of plant nutrients [6]. It can be harvested and handled using conventional hay equipment but one of the issues with this system is the relatively low density of the feedstock when it is packaged this way. Thus, large-scale storage space, on-farm or at satellite sites, will likely be required to store switchgrass [9]. For example, maintaining a one-year supply of switchgrass feedstock for a commercial-scale 189,271 kl year−1 ethanol biorefinery would require a 9.75 m high stack of 1.2 m × 1.2 m × 2.4 m rectangular bales covering more than 40 ha of land [10]. Therefore, storage can potentially be an important factor in determining total feedstock costs at the biorefinery plant gate. Also, the potential for dry matter losses during storage of feedstock that is packaged using conventional hay equipment, particularly in the semihumid and humid climate of the southeastern U.S., may reduce the quantity and quality of biomass in switchgrass and potentially increases the production costs of biofuels [11]. Furthermore, transporting switchgrass feedstock from the supply areas to the biorefinery is expected to generate significant truck flows due to low feedstock density. The low density of switchgrass feedstock and the extensive land base requirements to grow the feedstock indicate that the likely locations of biorefineries will be in rural areas close to feedstock production.The State of Tennessee committed $70 million in 2007 to establish the Tennessee Biofuels Initiative for developing a farm-to-fuel business plan for a biofuel industry in Tennessee [10]. More than 2,000 ha of switchgrass have been established as part of the initiative. In addition, a pilot LCB-based ethanol plant with a capacity of 946 kl year−1 has been operated in East Tennessee at Vonore, TN, USA, by DuPont Cellulosic Ethanol and Genera Energy LLC (a for profit company formed by The University of Tennessee under the initiative) since January 2010. Depending on market conditions and the success of the pilot facility in Vonore, a commercial biorefinery may be developed and switchgrass planted area in East Tennessee would be expanded to supply the facility [10].In view of the importance placed on the development of an LCB-based biofuel industry in Tennessee, this study aims(1) to evaluate the least-cost production, harvest, storage, and transportation activities for a potential switchgrass feedstock supply chain for a commercial-sized biorefinery located in a 13-county East Tennessee region related to the pilot facility in Vonore and (2) to analyze the impacts of increased economic activity due to feedstock supply chain and biorefinery operations on the economy of the region.


## 2. Literature Review

Estimating the local economic impacts of a potential biorefinery is an important step in the overall evaluation of the economic, environmental, and social impacts of biofuels production on a rural community [4]. Input-output (I-O) analysis has been the most commonly used method for determining changes in output, employment, and value added from new economic activities such as biofuels production [12]. I-O analysis was first developed by Leontief in the 1930s [12]. Several studies have used I-O analysis to evaluate the macroeconomic effects of ethanol production from corn, soybean, wheat, and barley for Canada and the United States [13–16]. In addition, the potential economic impacts of replacing a portion of fossil-based fuels in the United States with advanced biofuels derived from multiple feedstocks including LCB have been evaluated using I-O analysis [3, 17]. In addition, studies evaluating the economic impacts of biofuels production at the state-level also have been completed (e.g., [18–20]). The aforementioned studies provided valuable insights into the potentially positive impacts of biofuels production at the macroeconomic level but do not give an indication of the potential local economic impacts of an individual biofuels conversion facility.Leistritz and Hodur [21] reviewed I-O analysis studies at the biorefinery level in North Dakota to compare the potential economic impacts of wheat-straw- and corn-based ethanol biorefineries. They found that the wheat-straw-based biorefinery had a larger overall economic impact than the corn-based facility. This is because corn has an existing market and the payments for wheat straw represent new income to farmers and others in the feedstock supply chain. Lazarus et al. [12] also using I-O analysis found that the construction of a conversion facility in Minnesota using a short-rotation woody crop as the feedstock had potentially large positive economic impacts. Their result was because of the low opportunity cost of beef cattle production that LCB production displaced. The conversion facility did not substantially change overall employment numbers but enhanced salaries and business tax collections resulted in a larger value added. Bailey et al. [22] applied an I-O model to evaluate the economic impacts of establishing a set of six biorefineries using LCB feedstocks in Alabama and the impact of locating a wood base conversion facility in a region with persistent rural poverty in west Alabama. Results in the Lazarus et al. and Bailey et al. studies suggested that the establishment of an LCB-based biofuel industry could contribute to economic development and job growth, especially in the logging sector and in rural regions. Aksoy et al. [23] also evaluated the potential economic impacts of establishing biorefinery using four different technologies to convert woody biomass and mill waste to liquid fuel in Alabama. They determined the location of each type of biorefinery technology by minimizing transportation cost of hauling feedstock to the biorefinery. The economic impacts of the four biorefinery technologies were then compared using I-O analysis. Their study found no differences in economic impacts among the four biorefinery technologies.The aforementioned I-O analysis studies used very simple assumptions about the structure of the feedstock supply chain to conduct their research. These assumptions may not be appropriate for a dedicated energy crop such as switchgrass which may compete with both livestock and row-crop activities. Also, those regional and state summaries have much less robust feedstock, transport, and operational job impacts on a million gallon of ethanol produced basis than the present study. This research adds to the developing literature on the economic impacts of a local biofuels conversion facility by using a spatially oriented feedstock supply chain model to model least-cost production, harvest, storage, and transportation activities to provide coefficients for the I-O analysis. Factors considered in the cost minimization analysis were available field days during harvest, large round bale and large rectangular bale harvest and storage methods, DM losses during storage, farm and biorefinery constraints, available land resources in the region, opportunity costs on converting agricultural land to switchgrass production, the real road network, and available industrial parks in the region for placing a conversion facility.


## 3. Methods and Data

### 3.1. Determining the Total Plant Gate Costs of Switchgrass

The Bio-energy Site and Technology Assessment (BeSTA) model was used to estimate where and when feedstock procurement would occur for a biorefinery facility. BeSTA is a spatially-oriented, mixed-integer mathematical programming model that models LCB feedstock supply chain activities at the biorefinery level [24]. Remote-sensing data from a geographical information system resource model, BioFLAME [25], was used as input in the BeSTA model to determine the LCB feedstock draw area; biorefinery location; and the monthly harvest, delivery, and storage volume of feedstock to meet the demand of feedstock from biorefinery at the least total plant gate cost. Data used by BeSTA from BioFLAME included crop yields and soil types at the subcounty level and the real road network. The model structure is as follows (the definitions of variables and parameters can be found in Table 1):
(1)Min.TLC=∑i∑p∑b(BEPipb×XCipb)(productionandharvestcost)+∑m∑i∑p∑b∑tγibt×NXSmipbt(storagecost)+∑i∑bθib×(∑m∑pXTNmipb+∑m∑p∑tXTOmipbt)1-DMLtrans(transportationcost)(2)s.t.∑bAipb≤aaip,∀i,p(acreageconstraintforproduction)(3)XCipb≤yib×Aipb,∀i,p,b(yieldconstraintforproduction)(4)XHmipb=0,March≤m≤Oct∀m,i,p,b(constraintonharvestmonth)(5)Numbmb×avehourm-∑i∑p(mtbib×AHmipb)≥0,∀m,b(constraintonharvestmachineworkinghours)(6)XHmipb-∑jXTNmipb1-DMLtrans≥0,∀m,i,p,b(harvestanddirectshipmentbalance)(7)XHmipb-∑tNXSmipbt≥0,March≤m≤Oct∀m,i,p,b(harvestandstoragebalance)(8)XSmipbt-XTO(m+1)ipbt1-DMLtrans≥0,∀m,i,p,b,t(storageandshipmentbalance)(9)λ(∑i∑p∑bXTNmipb+∑i∑p∑b∑tXTOmipbt)-Qm=0,∀m(ethanolproduction)(10)XS(m+1)ipbt=(1-DML_stormbt)×XSmipbt+NXS(m+1)ipbt,Nov≤m≤Feb∀m,i,p,b,t(cumulativestoragebalanceduringharvestseason)(11)XS(m+1)ipbt=(1-DML_stormbt)×XSmipbt-XTO(m+1)ipbt1-DML_tran,March≤m≤Oct∀m,i,p,b,t(cumulativestoragebalanceduringoff-harvestseason).Table 1
Definition of variables and parameters for BeSTA Model.
Variables/parameters/subscripts
Unit
Definition
Variables
A
Ha
Switchgrass produced annually
AH
Ha
Switchgrass harvested monthly from November to February
XC
Mg
Switchgrass produced annually
XH
Mg
Switchgrass harvested monthly from November to February
XTN
Mg
Switchgrass transported directly to the biorefinery after harvest from November to February
NXS
Mg
Tons of switchgrass newly stored monthly from November to February
XS
Mg
Switchgrass stored monthly from November to October
XTO
Mg
switchgrass transported from storage to the biorefinery from March to October
Numb
Number of equipment used in harvest
Q
Kl
Quantity of ethanol produced in each month
Parameters
BEP
$/ha
Breakeven price of planting switchgrass as an alternative to traditional crops
Γ
$/ton
Storage cost per ton
Θ
$/ton
Transportation cost per ton from field to the biorefinery
Aa
ha
Cropland available in each hexagon for each crop
Y
Mg/ha
Switchgrass yield
DMLstor
%
Dry matter loss during storage
DMLtrans
%
Dry matter loss during transportation
Mtb
hour/ha
Machine time per ha for each machinery
Avehour
hour
Available average working hours of  machinery in each month
Λ
kl/Mg
Conversion rate of switchgrass to ethanol
Subscripts
M
Month
I
Locations of biomass production field
Z
Location of  the biorefinery
P
Crop type
B
Harvest method (square baler, round baler)
T
Storage protection methodThe objective function (1) minimizes the total plant gate cost (TLC) including costs of production, harvest, storage, and transport adjusted for dry matter losses at each stage after production, subject to constraints on feedstock production, feedstock demand, and various logistics and harvest conditions. Production cost for switchgrass includes the foregone net return (opportunity cost) for the crop grown for a given land resource unit in the model. The objective function is subject to eleven different constraint types. Equations (2) and (3) restrict available land area and yield for LCB feedstock production in each production area. Equations (4) and (5) constrain the harvest month and the harvest machine hours per month during harvest season, respectively. Equation (6) requires feedstock delivered each month to not exceed harvested feedstock in each month after adjusting for transportation dry matter losses. Similarly, the amount of feedstock put into storage should be less than feedstock harvested each month (7). Equation (8) assures that feedstock delivered from storage cannot exceed available stocks in storage in each month. In addition, feedstock delivered to the biorefinery in each month must meet the demand for biofuel production by the biorefinery (9). Finally, (10) and (11) maintain the balance of cumulative storage of switchgrass after taking into account dry matter loss during both the harvest and off-harvest seasons. All parameters and variables in the model are nonnegative.While numerous methods exist to harvest, store, and transport switchgrass, two potential switchgrass feedstock harvest and storage systems using conventional hay harvest technologies were evaluated,(1) large square bales and (2) large round bales, because of the availability of equipment in study area. Transportation of large square bales is more efficient given that the flatbed truck used to haul the material can be loaded to higher weights [9]. However, large round bales shed moisture better during outdoor storage, thus reducing dry matter losses [11]. Machinery operations for the two harvest and logistics systems are similar [9]. Switchgrass feedstocks are assumed to be mowed, raked, and baled in each potential supply area in the model. A portion of the harvested feedstock is loaded onto a semitruck trailer and transported to the biorefinery directly for biofuel production per month during the harvest window. The remaining switchgrass bales are stored on the edge of the field either without protection or with the protection of plastic tarp and wooden pallets. When the harvest season is completed, the stored bales are hauled to the biorefinery by a semi-truck trailer for biofuel production each month during the off-harvest season. Dry matter loss during storage is a significant issue for those bales, particularly large square bales. Cumulative dry matter losses for each bale storage method were modeled using estimated relationships from a switchgrass bale storage study [11]. This analysis will focus on four different logistic systems.(1)
Round Top Protected—this system produces a large round bale which is stored on the ground and protected with a tarp.(2)
Round Unprotected—this system produces a large round bale which is stored without any protection so storage costs, not including dry matter loss, are zero.(3)
Square Top and Bottom Protected—this system produces a large 1.2 m × 1.2 m × 2.4 m bale which is stored on pallets and with a tarp.(4)
Square Top Unprotected—this system produces a large 1.2 m × 1.2 m × 2.4 m bale which is stored on pallets without a tarp.The study area for the analysis included 13 counties in East Tennessee (Anderson, Blount, Bradley, Cumberland, Knox, Loudon, McMinn, Meigs, Monroe, Morgan, Polk, Rhea, and Roane) that are within 80 km of the pilot biorefinery in Vonore, TN, USA, Switchgrass feedstock supply areas and the potential location of a commercial-scale biorefinery were determined within the 13 counties using the BeSTA model. The study region was divided into 1,144 land resource units (13-km2 hexagons) to better calculate the distance between switchgrass supply areas and the potential biorefinery location (Figure 1). Federal land in the 13-county region was excluded from the potential supply area. Each hexagon was considered as a separate supply region. Potential locations for the new commercial-scale biorefinery included 163 industrial park sites as represented in Figure 1. Therefore, site preparation costs and utility and water infrastructure are available to the facility with no additional investment.Figure 1
Potential area of feedstock production and the biorefinery in study.The operation of the commercial-scale biorefinery was assumed to be year-round with an annual production capacity of 189,271 kl of ethanol year−1 [27]. Assuming a conversion rate of 0.29 kl dry Mg−1 [26], 596,555 dry Mg year−1 of switchgrass feedstock was required to meet the biofuel production of the biorefinery. Switchgrass was assumed to be harvested once per year from November through February. Based on the historical weather data, the number of dry days for harvest operations during the four months was 53 days or a total of 325 hours of machine operation time [9].


### 3.2. Estimating the Economic Impacts within the Study Region and within the State

The economic impact of changes in economic activity resulting from the establishment of a 189,271 kl facility is estimated for the 13-county region using 2010 IMPLAN data [28]. Within the input-output framework, each industrial sector interacts with other sectors by selling its product/output to others and purchasing materials/inputs from the other sectors. The interdependence among industries or sectors can be traced to evaluate the multiplying impact of an expenditure or investment in the economy. The overall impact can be categorized into three components: direct impacts, indirect impacts, and induced impacts. Direct impacts result from expenditures/transactions in the economy. Indirect impacts happen because products/services that are purchased require inputs/services from other sectors, and similarly those inputs/services will be linked to their providers in the upper stream. With those multiplying transactions among various sectors, the salaries/compensation of the household in the economy will likely be affected, hence creating induced impacts on consumption in the economy.In this study, two different types of impacts are traced through the economy. The first impact is a result of the investments required to establish the biorefinery and to establish the perennial switchgrass feedstock draw area. The second impact arises from annual operating transactions. Investment impacts occur once while operating impacts recur annually. There are several components within each impact type. For example, there are two primary investment impacts: one as a result of biorefinery construction and the other as a result of the one-time establishment of perennial switchgrass. There may be other investments outlays required such as additional balers and trucks, but these are not included in our investment impact analysis. In the annual operating impact analysis, the annual maintenance of the perennial switchgrass stand (i.e., fertilization), harvest, storage, and transportation of switchgrass to the plant gate are included along with biorefinery operations. The other factors considered in the I-O analysis are(1) losses to the region because of land use changes from growing switchgrass rather than producing traditional agricultural commodities and (2) changes in employment from changes in economic activity from switchgrass and biofuels production.For the I-O analysis, activities related to the one time establishment of the perennial switchgrass are investment and the annual activities related to annual switchgrass feedstock supply were determined using the BeSTA model. Biorefinery construction, an investment, and annual biorefinery operations  were from an economic engineering technical analysis by the National Renewable Energy Lab (NREL) [29]. The accompanying economic impact was estimated using the Tennessee Agri-Industry Model (TN-AIM) [30]. A version of the TN-AIM model was developed to focus on the 440 industry sectors in the 13-county region based on the Impact Analysis for Planning (IMPLAN) model and its databases [28]. IMPLAN creates a set of economic/social accounts and multipliers that balances market-based transactions and nonmarket financial flows based on a regional social accounting matrix (SAM). Output from the model includes measures of several economic indicators including total industry output, employment, and value-added in the Tennessee economy. Total industry output represents the value of production by industry per year, while total value-added covers the income to workers from employers, self-employed income; interest, rent, royalties, dividends, and profits; and excise and sales taxes paid by individuals to business. For each of those economic indicators, an SAM multiplier, generated by dividing the overall impact (direct + indirect + induced impacts) by the direct impact, was used to represent the extension of the direct impact on the economy.The NREL technical report [29] was used as a guide to estimate the economic impacts of the 189,271 kl year−1 LCB ethanol facility. The report has detailed engineering economics for both capital investment and annual operating costs in 2007$ for a 303,969 kl year−1 nameplate LCB ethanol facility. Based on a capacity factor of 76%, annual ethanol production is 231,016 kl year−1. To derive the engineering economic expenditure information for the 189,271 kl year−1 facility used in this analysis, expenditures were scaled by 0.82. Detailed equipment expenditures for the main process areas to operate the facility (i.e., feed handling; pretreatment and conditioning; enzymatic hydrolysis and fermentation; cellulose enzyme production; product recovery; wastewater treatment; storage; combustor, boiler, and turbogenerator; and utilities) were assigned to the appropriate industries in IMPLAN. Based on scaling methodology used and inflating 2007 expenditures to 2010, the year of the most recent data available in IMPLAN, total capital expenditures were estimated at $391.0 million. For construction, industries with expenditures not in the 13-county study area are metal can, box, and other metal container (light gauge) manufacturing (this is for hoppers and bins); turbines and turbine generator set units manufacturing; and air and gas compressor manufacturing. Combined, this totals $17 million in leakage from the region. (Leakages to the local economy that occurred in the analysis were defined by regional purchase coefficients. No adjustments were made to the regional purchase coefficients in the 13-county I-O analysis. However, there were several industries that do not exist within the 13-county region from which purchases were made in the I-O analysis. For those imports, an impact was not recorded. In the construction phase, work crews may be “imported” into the region to build a facility with their corresponding income spending occurring in their home region. This would be considered a leakage that is not accounted for in the analysis.) Likewise, for operating, they are phosphatic fertilizer manufacturing; lime and gypsum product manufacturing; metal can, box, and other metal container (light gauge) manufacturing, and turbines and turbine generator set units manufacturing. Combined, this totals to over $7 million for operating (leakage). The 13-county region was directly impacted by these values (roughly 20 events for construction and 15 events for operating in the IMPLAN model).Annual operating impact expenditures were derived in a similar manner. Boiler chemicals, cooling tower chemicals, make-up water, lime, sulfuric acid, ammonia, and other chemicals necessary for producing ethanol annually were all assigned to the appropriate IMPLAN industries. These values summed to $31.5 million and do not include feedstock or transportation costs. To capture the annual operating impacts, two new industries were created in the 13-county IMPLAN model. One industry was created for converting the ethanol and another was created for the production of switchgrass, the feedstock used to produce ethanol. Next, new production function industry information was created for the two new industries created. Other adjustments, where appropriate, included commodity byproduct production for the ethanol conversion facility and trade flow adjustments. Finally, these two new industries were impacted by each of their respective total industry outputs. The estimates for switchgrass establishment, construction of the biorefinery, annually operating the biorefinery, and the maintenance, and harvest of switchgrass are presented in Tables2 and 3. Switchgrass production, harvest, storage, and transportation costs are derived from UT Extension budgets [31] and Larson et al. [9]. The production costs of other crops were from The Policy Analysis System (POLYSYS) agricultural policy simulation model and indexed to 2010 dollars [3].Table 2
Cost of switchgrass and the assigned IMPLAN sector affected.
IMPLAN sector
IMPLAN sector description
Input category
Description
Unit
Quantity
Price
Total
Establishment
10
All other crop farming
Seed
Pure live seed
lb
6
$8.00
$48.00
19
Fertilizer manufacturing
Fertilizer
P2O5
lb
40
$0.80
$32.00
19
Fertilizer manufacturing
Fertilizer
K2O
lb
80
$0.75
$60.00
131
Pesticide and other agricultural chemical manufacturing
Weed control
Glyphosate
qt
1
$7.87
$7.87
131
Pesticide and other agricultural chemical manufacturing
Weed control
Glyphosate
qt
1.5
$7.87
$11.81
131
Pesticide and other agricultural chemical manufacturing
Weed control
Broadleaf herbicide
pt
2
$2.50
$5.00
131
Pesticide and other agricultural chemical manufacturing
Weed control
Grass herbicide
Acre
1
$8.00
$8.00
131
Pesticide and other agricultural chemical manufacturing
Weed control
Grass herbicide
Acre
1
$8.00
$8.00
417
Commercial and industrial machinery and equipment repair and maintenance
Machinery repair
Acre
1
$8.07
$8.07
326
Retail stores, gasoline stations
Machinery fuel
Diesel at $2.50/gallon
Acre
1
$11.31
$11.31
354
Monetary authorities and depository credit intermediation
Operating capital
6 months
Acre
$152.05
8.00%
$6.08
368
Accounting, tax preparation, bookkeeping, and payroll services
Machinery expenses
Depreciation
Acre
1
$8.70
$8.70
354
Monetary authorities and depository credit intermediation
Interest expense
Machinery and equip
Acre
1
$6.09
$6.09
19
Support activities for agriculture and forestry
Labor
Labor
Hr
0.68
$9.75
$6.63
Annual Production Cost (years 2−10)
19
Fertilizer manufacturing
Fertilizer
Nitrogen
lb
60
$0.76
$45.60
19
Fertilizer manufacturing
Fertilizer
P2O5
lb
40
$0.80
$32.00
19
Fertilizer manufacturing
Fertilizer
K2O
lb
80
$0.75
$60.00
203
Farm machinery and equipment manufacturing
Triple tie
Twine, 1500 lb. bale
Bale
5.9
$1.75
$10.33
131
Pesticide and other agricultural chemical manufacturing
Weed control
Broadleaf herbicide
pt
2
$2.50
$5.00
131
Pesticide and other agricultural chemical manufacturing
Weed control
Grass herbicide
Acre
1
$8.00
$8.00
417
Commercial and industrial machinery and equipment repair and maintenance
Machinery repair
Acre
1
$30.51
$30.51
326
Retail stores, gasoline stations
Machinery fuel
Diesel at $2.50/gallon
Acre
1
$42.56
$42.56
354
Monetary authorities and depository credit intermediation
Operating capital
6 months
Acre
233.99
8.00%
$9.36
368
Accounting, tax preparation, bookkeeping, and payroll services
Machinery expenses
Depreciation
Acre
1
$34.21
$34.21
354
Monetary authorities and depository credit intermediation
Interest expense
Machinery and equip
Acre
1
$18.12
$18.12
19
Support activities for agriculture and forestry
Labor
Labor
Hr
2.54
$9.75
$24.77
Source: [26].Table 3
Investment and annual operating transactions of biorefinery indexed to 2010 using IMPLAN inflators and the assigned IMPLAN sector.
IMPLAN sector
IMPLAN sector description
2010 transactions
Investment
36
Construction of other new nonresidential structures (dome reclaim system, concrete feedstock storage dome, anaerobic basin, warehouse, site development, piping, field expenses)
$69,179,498
125
All other basic inorganic chemical manufacturing (amine addition, ammonia addition, phosphate addition packages)
$76,148
186
Plate work and fabricated structural product manufacturing (biogas emergency flare)
$28,280
188
Power boiler and heat exchange manufacturing (condensors, reactors, reboilers, boilers)
$67,623,532
189
Metal tank (heavy gauge) manufacturing
$49,732,808
190
Metal can, box, and other metal container (light gauge) manufacturing (hoppers and bins)
$858,111
207
Other industrial machinery manufacturing
$17,424,215
213
Other commercial and service industry machinery manufacturing
$2,202,215
214
Air purification and ventilation equipment manufacturing
$7,661,006
215
Heating equipment (except warm air furnaces) manufacturing
$866,448
216
Air conditioning, refrigeration, and warm air heating equipment manufacturing
$2,358,524
222
Turbines and turbine generator set units manufacturing
$15,556,781
226
Pump and pumping equipment manufacturing
$2,413,742
227
Air and gas compressor manufacturing
$625,322
228
Material handling equipment manufacturing
$15,031,399
230
Other general purpose machinery manufacturing
$12,654,888
355
Nondepository credit intermediation and related activities
$37,264,976
357
Insurance carriers (prorateable expenses)
$22,332,735
360
Real estate establishments (land)
$1,538,934
369
Architectural, engineering, and related services
$65,598,577
Annual operating
19
Support activities for agriculture/forestry
$1,092,872
33
Water, sewage, and other systems
$297,781
44
Wet corn milling
$9,403,026
123
Alkalies and chlorine manufacturing
$3,035,231
125
Other basic inorganic chemical manufacturing
$1,769,796
126
Other basic organic chemical manufacturing
$1,451,208
130
Phosphatic fertilizer manufacturing
$4,294,044
164
Lime and gypsum product manufacturing
$1,248,137
326
Retail stores/gasoline stations
$5,599,311
338
Support activities for transportation
$4,512,713
357
Insurance carriers
$4,109,223
390
Waste management and remediation services
$1,339,402
414
Auto repair/maintenance
$1,488,424
417
Commercial machinery repair and maintenance
$4,578,444
22
Feedstock costs (old mining iron ore)
$35,520,675
36
Construction of other new nonresidential structures (dome reclaim system, concrete feedstock storage dome, anaerobic basin)
$3,458,975
125
All other basic inorganic chemical manufacturing (amine addition, ammonia addition, phosphate addition packages)
$7,615
186
Plate work and fabricated structural product manufacturing (biogas emergency flare)
$2,828
188
Power boiler and heat exchange manufacturing (condensors, reactors, reboilers, boilers)
$6,762,353
189
Metal tank (heavy gauge) manufacturing
$4,973,281
190
Metal can, box, and other metal container (light gauge) manufacturing (hoppers and bins)
$85,812
207
Other industrial machinery manufacturing
$1,742,422
213
Other commercial and service industry machinery manufacturing
$220,222
214
Air purification and ventilation equipment manufacturing
$766,100
215
Heating equipment (except warm air furnaces) manufacturing
$86,645
216
Air conditioning, refrigeration, and warm air heating equipment manufacturing
$235,853
222
Turbines and turbine generator set units manufacturing
$1,555,678
226
Pump and pumping equipment manufacturing
$241,375
227
Air and gas compressor manufacturing
$62,532
228
Material handling equipment manufacturing
$1,503,140
230
Other general purpose machinery manufacturing
$1,265,489
31
Electricity and distribution services (coproduct)
$5,621,637
Source: adapted from [25].


## 3.1. Determining the Total Plant Gate Costs of Switchgrass

The Bio-energy Site and Technology Assessment (BeSTA) model was used to estimate where and when feedstock procurement would occur for a biorefinery facility. BeSTA is a spatially-oriented, mixed-integer mathematical programming model that models LCB feedstock supply chain activities at the biorefinery level [24]. Remote-sensing data from a geographical information system resource model, BioFLAME [25], was used as input in the BeSTA model to determine the LCB feedstock draw area; biorefinery location; and the monthly harvest, delivery, and storage volume of feedstock to meet the demand of feedstock from biorefinery at the least total plant gate cost. Data used by BeSTA from BioFLAME included crop yields and soil types at the subcounty level and the real road network. The model structure is as follows (the definitions of variables and parameters can be found in Table 1):
(1)Min.TLC=∑i∑p∑b(BEPipb×XCipb)(productionandharvestcost)+∑m∑i∑p∑b∑tγibt×NXSmipbt(storagecost)+∑i∑bθib×(∑m∑pXTNmipb+∑m∑p∑tXTOmipbt)1-DMLtrans(transportationcost)(2)s.t.∑bAipb≤aaip,∀i,p(acreageconstraintforproduction)(3)XCipb≤yib×Aipb,∀i,p,b(yieldconstraintforproduction)(4)XHmipb=0,March≤m≤Oct∀m,i,p,b(constraintonharvestmonth)(5)Numbmb×avehourm-∑i∑p(mtbib×AHmipb)≥0,∀m,b(constraintonharvestmachineworkinghours)(6)XHmipb-∑jXTNmipb1-DMLtrans≥0,∀m,i,p,b(harvestanddirectshipmentbalance)(7)XHmipb-∑tNXSmipbt≥0,March≤m≤Oct∀m,i,p,b(harvestandstoragebalance)(8)XSmipbt-XTO(m+1)ipbt1-DMLtrans≥0,∀m,i,p,b,t(storageandshipmentbalance)(9)λ(∑i∑p∑bXTNmipb+∑i∑p∑b∑tXTOmipbt)-Qm=0,∀m(ethanolproduction)(10)XS(m+1)ipbt=(1-DML_stormbt)×XSmipbt+NXS(m+1)ipbt,Nov≤m≤Feb∀m,i,p,b,t(cumulativestoragebalanceduringharvestseason)(11)XS(m+1)ipbt=(1-DML_stormbt)×XSmipbt-XTO(m+1)ipbt1-DML_tran,March≤m≤Oct∀m,i,p,b,t(cumulativestoragebalanceduringoff-harvestseason).Table 1
Definition of variables and parameters for BeSTA Model.
Variables/parameters/subscripts
Unit
Definition
Variables
A
Ha
Switchgrass produced annually
AH
Ha
Switchgrass harvested monthly from November to February
XC
Mg
Switchgrass produced annually
XH
Mg
Switchgrass harvested monthly from November to February
XTN
Mg
Switchgrass transported directly to the biorefinery after harvest from November to February
NXS
Mg
Tons of switchgrass newly stored monthly from November to February
XS
Mg
Switchgrass stored monthly from November to October
XTO
Mg
switchgrass transported from storage to the biorefinery from March to October
Numb
Number of equipment used in harvest
Q
Kl
Quantity of ethanol produced in each month
Parameters
BEP
$/ha
Breakeven price of planting switchgrass as an alternative to traditional crops
Γ
$/ton
Storage cost per ton
Θ
$/ton
Transportation cost per ton from field to the biorefinery
Aa
ha
Cropland available in each hexagon for each crop
Y
Mg/ha
Switchgrass yield
DMLstor
%
Dry matter loss during storage
DMLtrans
%
Dry matter loss during transportation
Mtb
hour/ha
Machine time per ha for each machinery
Avehour
hour
Available average working hours of  machinery in each month
Λ
kl/Mg
Conversion rate of switchgrass to ethanol
Subscripts
M
Month
I
Locations of biomass production field
Z
Location of  the biorefinery
P
Crop type
B
Harvest method (square baler, round baler)
T
Storage protection methodThe objective function (1) minimizes the total plant gate cost (TLC) including costs of production, harvest, storage, and transport adjusted for dry matter losses at each stage after production, subject to constraints on feedstock production, feedstock demand, and various logistics and harvest conditions. Production cost for switchgrass includes the foregone net return (opportunity cost) for the crop grown for a given land resource unit in the model. The objective function is subject to eleven different constraint types. Equations (2) and (3) restrict available land area and yield for LCB feedstock production in each production area. Equations (4) and (5) constrain the harvest month and the harvest machine hours per month during harvest season, respectively. Equation (6) requires feedstock delivered each month to not exceed harvested feedstock in each month after adjusting for transportation dry matter losses. Similarly, the amount of feedstock put into storage should be less than feedstock harvested each month (7). Equation (8) assures that feedstock delivered from storage cannot exceed available stocks in storage in each month. In addition, feedstock delivered to the biorefinery in each month must meet the demand for biofuel production by the biorefinery (9). Finally, (10) and (11) maintain the balance of cumulative storage of switchgrass after taking into account dry matter loss during both the harvest and off-harvest seasons. All parameters and variables in the model are nonnegative.While numerous methods exist to harvest, store, and transport switchgrass, two potential switchgrass feedstock harvest and storage systems using conventional hay harvest technologies were evaluated,(1) large square bales and (2) large round bales, because of the availability of equipment in study area. Transportation of large square bales is more efficient given that the flatbed truck used to haul the material can be loaded to higher weights [9]. However, large round bales shed moisture better during outdoor storage, thus reducing dry matter losses [11]. Machinery operations for the two harvest and logistics systems are similar [9]. Switchgrass feedstocks are assumed to be mowed, raked, and baled in each potential supply area in the model. A portion of the harvested feedstock is loaded onto a semitruck trailer and transported to the biorefinery directly for biofuel production per month during the harvest window. The remaining switchgrass bales are stored on the edge of the field either without protection or with the protection of plastic tarp and wooden pallets. When the harvest season is completed, the stored bales are hauled to the biorefinery by a semi-truck trailer for biofuel production each month during the off-harvest season. Dry matter loss during storage is a significant issue for those bales, particularly large square bales. Cumulative dry matter losses for each bale storage method were modeled using estimated relationships from a switchgrass bale storage study [11]. This analysis will focus on four different logistic systems.(1)
Round Top Protected—this system produces a large round bale which is stored on the ground and protected with a tarp.(2)
Round Unprotected—this system produces a large round bale which is stored without any protection so storage costs, not including dry matter loss, are zero.(3)
Square Top and Bottom Protected—this system produces a large 1.2 m × 1.2 m × 2.4 m bale which is stored on pallets and with a tarp.(4)
Square Top Unprotected—this system produces a large 1.2 m × 1.2 m × 2.4 m bale which is stored on pallets without a tarp.The study area for the analysis included 13 counties in East Tennessee (Anderson, Blount, Bradley, Cumberland, Knox, Loudon, McMinn, Meigs, Monroe, Morgan, Polk, Rhea, and Roane) that are within 80 km of the pilot biorefinery in Vonore, TN, USA, Switchgrass feedstock supply areas and the potential location of a commercial-scale biorefinery were determined within the 13 counties using the BeSTA model. The study region was divided into 1,144 land resource units (13-km2 hexagons) to better calculate the distance between switchgrass supply areas and the potential biorefinery location (Figure 1). Federal land in the 13-county region was excluded from the potential supply area. Each hexagon was considered as a separate supply region. Potential locations for the new commercial-scale biorefinery included 163 industrial park sites as represented in Figure 1. Therefore, site preparation costs and utility and water infrastructure are available to the facility with no additional investment.Figure 1
Potential area of feedstock production and the biorefinery in study.The operation of the commercial-scale biorefinery was assumed to be year-round with an annual production capacity of 189,271 kl of ethanol year−1 [27]. Assuming a conversion rate of 0.29 kl dry Mg−1 [26], 596,555 dry Mg year−1 of switchgrass feedstock was required to meet the biofuel production of the biorefinery. Switchgrass was assumed to be harvested once per year from November through February. Based on the historical weather data, the number of dry days for harvest operations during the four months was 53 days or a total of 325 hours of machine operation time [9].


## 3.2. Estimating the Economic Impacts within the Study Region and within the State

The economic impact of changes in economic activity resulting from the establishment of a 189,271 kl facility is estimated for the 13-county region using 2010 IMPLAN data [28]. Within the input-output framework, each industrial sector interacts with other sectors by selling its product/output to others and purchasing materials/inputs from the other sectors. The interdependence among industries or sectors can be traced to evaluate the multiplying impact of an expenditure or investment in the economy. The overall impact can be categorized into three components: direct impacts, indirect impacts, and induced impacts. Direct impacts result from expenditures/transactions in the economy. Indirect impacts happen because products/services that are purchased require inputs/services from other sectors, and similarly those inputs/services will be linked to their providers in the upper stream. With those multiplying transactions among various sectors, the salaries/compensation of the household in the economy will likely be affected, hence creating induced impacts on consumption in the economy.In this study, two different types of impacts are traced through the economy. The first impact is a result of the investments required to establish the biorefinery and to establish the perennial switchgrass feedstock draw area. The second impact arises from annual operating transactions. Investment impacts occur once while operating impacts recur annually. There are several components within each impact type. For example, there are two primary investment impacts: one as a result of biorefinery construction and the other as a result of the one-time establishment of perennial switchgrass. There may be other investments outlays required such as additional balers and trucks, but these are not included in our investment impact analysis. In the annual operating impact analysis, the annual maintenance of the perennial switchgrass stand (i.e., fertilization), harvest, storage, and transportation of switchgrass to the plant gate are included along with biorefinery operations. The other factors considered in the I-O analysis are(1) losses to the region because of land use changes from growing switchgrass rather than producing traditional agricultural commodities and (2) changes in employment from changes in economic activity from switchgrass and biofuels production.For the I-O analysis, activities related to the one time establishment of the perennial switchgrass are investment and the annual activities related to annual switchgrass feedstock supply were determined using the BeSTA model. Biorefinery construction, an investment, and annual biorefinery operations  were from an economic engineering technical analysis by the National Renewable Energy Lab (NREL) [29]. The accompanying economic impact was estimated using the Tennessee Agri-Industry Model (TN-AIM) [30]. A version of the TN-AIM model was developed to focus on the 440 industry sectors in the 13-county region based on the Impact Analysis for Planning (IMPLAN) model and its databases [28]. IMPLAN creates a set of economic/social accounts and multipliers that balances market-based transactions and nonmarket financial flows based on a regional social accounting matrix (SAM). Output from the model includes measures of several economic indicators including total industry output, employment, and value-added in the Tennessee economy. Total industry output represents the value of production by industry per year, while total value-added covers the income to workers from employers, self-employed income; interest, rent, royalties, dividends, and profits; and excise and sales taxes paid by individuals to business. For each of those economic indicators, an SAM multiplier, generated by dividing the overall impact (direct + indirect + induced impacts) by the direct impact, was used to represent the extension of the direct impact on the economy.The NREL technical report [29] was used as a guide to estimate the economic impacts of the 189,271 kl year−1 LCB ethanol facility. The report has detailed engineering economics for both capital investment and annual operating costs in 2007$ for a 303,969 kl year−1 nameplate LCB ethanol facility. Based on a capacity factor of 76%, annual ethanol production is 231,016 kl year−1. To derive the engineering economic expenditure information for the 189,271 kl year−1 facility used in this analysis, expenditures were scaled by 0.82. Detailed equipment expenditures for the main process areas to operate the facility (i.e., feed handling; pretreatment and conditioning; enzymatic hydrolysis and fermentation; cellulose enzyme production; product recovery; wastewater treatment; storage; combustor, boiler, and turbogenerator; and utilities) were assigned to the appropriate industries in IMPLAN. Based on scaling methodology used and inflating 2007 expenditures to 2010, the year of the most recent data available in IMPLAN, total capital expenditures were estimated at $391.0 million. For construction, industries with expenditures not in the 13-county study area are metal can, box, and other metal container (light gauge) manufacturing (this is for hoppers and bins); turbines and turbine generator set units manufacturing; and air and gas compressor manufacturing. Combined, this totals $17 million in leakage from the region. (Leakages to the local economy that occurred in the analysis were defined by regional purchase coefficients. No adjustments were made to the regional purchase coefficients in the 13-county I-O analysis. However, there were several industries that do not exist within the 13-county region from which purchases were made in the I-O analysis. For those imports, an impact was not recorded. In the construction phase, work crews may be “imported” into the region to build a facility with their corresponding income spending occurring in their home region. This would be considered a leakage that is not accounted for in the analysis.) Likewise, for operating, they are phosphatic fertilizer manufacturing; lime and gypsum product manufacturing; metal can, box, and other metal container (light gauge) manufacturing, and turbines and turbine generator set units manufacturing. Combined, this totals to over $7 million for operating (leakage). The 13-county region was directly impacted by these values (roughly 20 events for construction and 15 events for operating in the IMPLAN model).Annual operating impact expenditures were derived in a similar manner. Boiler chemicals, cooling tower chemicals, make-up water, lime, sulfuric acid, ammonia, and other chemicals necessary for producing ethanol annually were all assigned to the appropriate IMPLAN industries. These values summed to $31.5 million and do not include feedstock or transportation costs. To capture the annual operating impacts, two new industries were created in the 13-county IMPLAN model. One industry was created for converting the ethanol and another was created for the production of switchgrass, the feedstock used to produce ethanol. Next, new production function industry information was created for the two new industries created. Other adjustments, where appropriate, included commodity byproduct production for the ethanol conversion facility and trade flow adjustments. Finally, these two new industries were impacted by each of their respective total industry outputs. The estimates for switchgrass establishment, construction of the biorefinery, annually operating the biorefinery, and the maintenance, and harvest of switchgrass are presented in Tables2 and 3. Switchgrass production, harvest, storage, and transportation costs are derived from UT Extension budgets [31] and Larson et al. [9]. The production costs of other crops were from The Policy Analysis System (POLYSYS) agricultural policy simulation model and indexed to 2010 dollars [3].Table 2
Cost of switchgrass and the assigned IMPLAN sector affected.
IMPLAN sector
IMPLAN sector description
Input category
Description
Unit
Quantity
Price
Total
Establishment
10
All other crop farming
Seed
Pure live seed
lb
6
$8.00
$48.00
19
Fertilizer manufacturing
Fertilizer
P2O5
lb
40
$0.80
$32.00
19
Fertilizer manufacturing
Fertilizer
K2O
lb
80
$0.75
$60.00
131
Pesticide and other agricultural chemical manufacturing
Weed control
Glyphosate
qt
1
$7.87
$7.87
131
Pesticide and other agricultural chemical manufacturing
Weed control
Glyphosate
qt
1.5
$7.87
$11.81
131
Pesticide and other agricultural chemical manufacturing
Weed control
Broadleaf herbicide
pt
2
$2.50
$5.00
131
Pesticide and other agricultural chemical manufacturing
Weed control
Grass herbicide
Acre
1
$8.00
$8.00
131
Pesticide and other agricultural chemical manufacturing
Weed control
Grass herbicide
Acre
1
$8.00
$8.00
417
Commercial and industrial machinery and equipment repair and maintenance
Machinery repair
Acre
1
$8.07
$8.07
326
Retail stores, gasoline stations
Machinery fuel
Diesel at $2.50/gallon
Acre
1
$11.31
$11.31
354
Monetary authorities and depository credit intermediation
Operating capital
6 months
Acre
$152.05
8.00%
$6.08
368
Accounting, tax preparation, bookkeeping, and payroll services
Machinery expenses
Depreciation
Acre
1
$8.70
$8.70
354
Monetary authorities and depository credit intermediation
Interest expense
Machinery and equip
Acre
1
$6.09
$6.09
19
Support activities for agriculture and forestry
Labor
Labor
Hr
0.68
$9.75
$6.63
Annual Production Cost (years 2−10)
19
Fertilizer manufacturing
Fertilizer
Nitrogen
lb
60
$0.76
$45.60
19
Fertilizer manufacturing
Fertilizer
P2O5
lb
40
$0.80
$32.00
19
Fertilizer manufacturing
Fertilizer
K2O
lb
80
$0.75
$60.00
203
Farm machinery and equipment manufacturing
Triple tie
Twine, 1500 lb. bale
Bale
5.9
$1.75
$10.33
131
Pesticide and other agricultural chemical manufacturing
Weed control
Broadleaf herbicide
pt
2
$2.50
$5.00
131
Pesticide and other agricultural chemical manufacturing
Weed control
Grass herbicide
Acre
1
$8.00
$8.00
417
Commercial and industrial machinery and equipment repair and maintenance
Machinery repair
Acre
1
$30.51
$30.51
326
Retail stores, gasoline stations
Machinery fuel
Diesel at $2.50/gallon
Acre
1
$42.56
$42.56
354
Monetary authorities and depository credit intermediation
Operating capital
6 months
Acre
233.99
8.00%
$9.36
368
Accounting, tax preparation, bookkeeping, and payroll services
Machinery expenses
Depreciation
Acre
1
$34.21
$34.21
354
Monetary authorities and depository credit intermediation
Interest expense
Machinery and equip
Acre
1
$18.12
$18.12
19
Support activities for agriculture and forestry
Labor
Labor
Hr
2.54
$9.75
$24.77
Source: [26].Table 3
Investment and annual operating transactions of biorefinery indexed to 2010 using IMPLAN inflators and the assigned IMPLAN sector.
IMPLAN sector
IMPLAN sector description
2010 transactions
Investment
36
Construction of other new nonresidential structures (dome reclaim system, concrete feedstock storage dome, anaerobic basin, warehouse, site development, piping, field expenses)
$69,179,498
125
All other basic inorganic chemical manufacturing (amine addition, ammonia addition, phosphate addition packages)
$76,148
186
Plate work and fabricated structural product manufacturing (biogas emergency flare)
$28,280
188
Power boiler and heat exchange manufacturing (condensors, reactors, reboilers, boilers)
$67,623,532
189
Metal tank (heavy gauge) manufacturing
$49,732,808
190
Metal can, box, and other metal container (light gauge) manufacturing (hoppers and bins)
$858,111
207
Other industrial machinery manufacturing
$17,424,215
213
Other commercial and service industry machinery manufacturing
$2,202,215
214
Air purification and ventilation equipment manufacturing
$7,661,006
215
Heating equipment (except warm air furnaces) manufacturing
$866,448
216
Air conditioning, refrigeration, and warm air heating equipment manufacturing
$2,358,524
222
Turbines and turbine generator set units manufacturing
$15,556,781
226
Pump and pumping equipment manufacturing
$2,413,742
227
Air and gas compressor manufacturing
$625,322
228
Material handling equipment manufacturing
$15,031,399
230
Other general purpose machinery manufacturing
$12,654,888
355
Nondepository credit intermediation and related activities
$37,264,976
357
Insurance carriers (prorateable expenses)
$22,332,735
360
Real estate establishments (land)
$1,538,934
369
Architectural, engineering, and related services
$65,598,577
Annual operating
19
Support activities for agriculture/forestry
$1,092,872
33
Water, sewage, and other systems
$297,781
44
Wet corn milling
$9,403,026
123
Alkalies and chlorine manufacturing
$3,035,231
125
Other basic inorganic chemical manufacturing
$1,769,796
126
Other basic organic chemical manufacturing
$1,451,208
130
Phosphatic fertilizer manufacturing
$4,294,044
164
Lime and gypsum product manufacturing
$1,248,137
326
Retail stores/gasoline stations
$5,599,311
338
Support activities for transportation
$4,512,713
357
Insurance carriers
$4,109,223
390
Waste management and remediation services
$1,339,402
414
Auto repair/maintenance
$1,488,424
417
Commercial machinery repair and maintenance
$4,578,444
22
Feedstock costs (old mining iron ore)
$35,520,675
36
Construction of other new nonresidential structures (dome reclaim system, concrete feedstock storage dome, anaerobic basin)
$3,458,975
125
All other basic inorganic chemical manufacturing (amine addition, ammonia addition, phosphate addition packages)
$7,615
186
Plate work and fabricated structural product manufacturing (biogas emergency flare)
$2,828
188
Power boiler and heat exchange manufacturing (condensors, reactors, reboilers, boilers)
$6,762,353
189
Metal tank (heavy gauge) manufacturing
$4,973,281
190
Metal can, box, and other metal container (light gauge) manufacturing (hoppers and bins)
$85,812
207
Other industrial machinery manufacturing
$1,742,422
213
Other commercial and service industry machinery manufacturing
$220,222
214
Air purification and ventilation equipment manufacturing
$766,100
215
Heating equipment (except warm air furnaces) manufacturing
$86,645
216
Air conditioning, refrigeration, and warm air heating equipment manufacturing
$235,853
222
Turbines and turbine generator set units manufacturing
$1,555,678
226
Pump and pumping equipment manufacturing
$241,375
227
Air and gas compressor manufacturing
$62,532
228
Material handling equipment manufacturing
$1,503,140
230
Other general purpose machinery manufacturing
$1,265,489
31
Electricity and distribution services (coproduct)
$5,621,637
Source: adapted from [25].


## 4. Results

### 4.1. Economic Analysis of the Harvest/Storage Systems

For the 13-county study area, the BeSTA model determined the optimal biorefinery location that minimized feedstock cost given other siting criteria (Figures2 and 3). The same industrial park site was chosen for all four bale harvest and storage systems and was near Interstate 75 in northwest Monroe County. Switchgrass feedstock was supplied from all 13 counties in the study area although the major supply areas were located in the southeast portion of the study region. The feedstock draw area extends primarily along the Interstate 75 corridor. Density of switchgrass production in some land resource units in the study region as indicated by the darker green colors in Figures 1 and 2 was higher than in other land resource units. The opportunity cost of converting pasture/hay production to switchgrass production was the least among all crops in the model. Thus, available pasture/hay lands and switchgrass biomass yield ha−1 in each land resource unit determined the density of switchgrass produced in that spatial unit. To meet annual feedstock demand of the biorefinery, a portion of switchgrass production was harvested and delivered to the biorefinery in each of the four harvest months. Remaining production was harvested and placed in storage for delivery to the biorefinery from March through October.Figure 2
Feedstock draw area under large round bale system.Figure 3
Feedstock draw area under large square bale system.Switchgrass was planted on over 29,000 ha under each bale harvest and storage system scenario (Table4). For each system, pasture/hay production was the primary land use before being converted to switchgrass production. For all four bale harvest and storage systems, 96% of total area in switchgrass production was previously in pasture/hay production. The remainder of land converted to switchgrass production was previously in wheat (3%), soybean (0.7%), and corn (0.4%) production. Reduced pasture/hay production represents a loss to the economy as input purchases to produce this activity on these lands are impacted in the analysis. The reduction in pasture/hay production was modeled as a loss of rental payments.Table 4
Total delivered feedstock cost for alternative harvest/storage systems.
Item and units
Harvest/Storage System
Round: bottom unprotected
Round: unprotected
Square: top and bottom protected
Square: top unprotected
Productiona ($)
$8,674,911
$8,979,650
$9,210,098
$11,247,618
Harvest ($)
$25,638,978
$26,541,025
$23,898,454
$29,187,083
Storage ($)
$1,849,872
$0
$3,322,649
$2,462,736
Transportation ($)
$12,640,953
$12,693,320
$9,825,740
$10,102,615
Total ($)
$48,804,714
$48,213,995
$46,256,941
$53,000,052
Cost/dry ton produced ($/Mt)
$78.52
$74.93
$70.11
$65.81
Cost/dry ton delivered ($/Mt)
$81.77
$80.78
$77.50
$88.80
Cropland converted
Hay (hectares)
29,084
30,150
30,938
38,078
Corn (hectares)
121
121
121
121
Soybeans (hectares)
227
231
255
261
Wheat (Hectares)
982
983
983
1,004
Total (hectares)
30,414
31,486
32,297
39,465
Total tonnage produced (Mt)
621,550
643,387
659,862
805,439
aProduction cost also includes amortized establishment of $130.83/hectare.  This portion of production cost is allocated to feedstock investment in economic impact analysis.The total plant gate cost for supplying 596,838 dry Mg of switchgrass to the biorefinery was estimated to be about $46.2 million for the Square Top and Bottom Protected system and $48.2 million for the Round Unprotected system assuming that the biorefinery will produce 189,271 kl year−1. Harvest cost accounted for 53% to 54% of the total costs in the round bale systems and 49% to 60% in the square bale systems. For the square baling systems, a large difference in planted area was found and ranged from 32,297 ha for the Square Top and Bottom Protected system to 39,465 ha for the Square Top Unprotected system. This result illustrates the impact of storage dry matter losses on feedstock and the need to protect large square bales during storage. Transportation cost accounted for about 26% and 20% of total plant gate costs for the round and square bale systems, respectively.Comparing the costs of each component in those two systems, the square bale system with protection during storage had lower plant gate costs than the round bale system but had higher production and storage costs. The square bale system required more switchgrass area (811 ha) than the round bale system to meet the demand because dry matter losses during storage for square bales were larger than for round bales. However, the advantage of lower harvest and transportation costs for square bales when compared with round bales outweighed the additional production cost. However, round balers are commonly used for beef production in the study region where pasture/hay production is the dominate land activity. Thus, an additional investment would need to be made in square balers with switchgrass production. Because of the weight difference between square bales (608 kg bale−1) and round bales (336 kg bale−1) and that trucks loaded with square bales were  closer to the allowable axle weight when compared to the round bale system, less trips to the biorefinery for square bales were required. This lowered transportation costs in the square bale system.


### 4.2. Economic Impacts to the Region

The estimated annual economic impact of the expenditures associated with switchgrass production, harvest, storage, transportation, and conversion to ethanol was estimated to be $301.6 million for the Round Unprotected system (Table5). Economic impacts for the conversion facility are determined by Annual Operating Total + Switchgrass Production Annual Operating Total − Cropland Converted Total = Total Impact, that is, $233,984,335 + $92,539,435 − $24,877,032 = $301,641,738 using the numbers from Table 5.  The NREL technology modeled requires glucose for enzyme production, and it is a significant expense for the biorefinery and has a large employment multiplier of 11 in the region. Glucose may be derived from the corn syrup manufacturer located in the region.Table 5
Economic impacts of investing and operating a switchgrass-based ethanol refinery by harvest system.
Type of investment and impact type
Round bale, unprotected
Square bale, top and bottom protected
Jobs
Labor income
Value added
Output
Jobs
Labor income
Value added
Output
Conversion facility investment
Direct
2,244
$134,087,241
$176,901,786
$374,613,302
2,244
$134,087,241
$176,901,786
$374,613,302
Indirect
983
$46,442,213
$71,269,620
$127,950,178
983
$46,442,213
$71,269,620
$127,950,178
Induced
1,408
$51,375,476
$94,547,910
$156,267,010
1,408
$51,375,476
$94,547,910
$156,267,010
Total
4,635
$231,904,930
$342,719,316
$658,830,490
4,635
$231,904,930
$342,719,316
$658,830,490
Switchgrass establishment
Direct
251
$8,589,478
$10,207,536
$15,854,564
258
$8,835,025
$10,494,030
$16,256,868
Indirect
24
$1,089,602
$1,755,764
$3,443,035
24
$1,116,248
$1,801,257
$3,530,278
Induced
76
$2,765,003
$5,091,323
$8,411,910
78
$2,842,820
$5,234,625
$8,648,658
Total
351
$12,444,083
$17,054,623
$27,709,509
361
$12,794,093
$17,529,912
$28,435,804
Conversion facility annual operating
Direct
60
$4,150,897
$67,201,544
$169,912,135
60
$4,150,897
$69,158,596
$169,912,135
Indirect
324
$14,806,660
$22,271,726
$47,650,262
289
$13,600,361
$20,505,583
$44,775,299
Induced
148
$5,397,277
$9,938,523
$16,421,938
139
$5,052,759
$9,303,923
$15,373,700
Total
532
$24,354,834
$99,411,793
$233,984,335
488
$22,804,017
$98,968,102
$230,061,134
Switchgrass production annual operating
Direct
927
$7,229,864
$12,819,955
$48,340,630
951
$7,416,086
$13,149,472
$49,580,673
Indirect
361
$12,560,785
$17,416,003
$27,091,319
402
$14,125,332
$19,199,758
$29,663,678
Induced
154
$5,623,153
$10,351,628
$17,107,486
168
$6,117,413
$11,260,785
$18,610,907
Total
1,442
$25,413,802
$40,587,586
$92,539,435
1,521
$27,658,831
$43,610,015
$97,855,258
Cropland converted
Direct
(314)
−$1,733,939
−$3,970,936
−$13,764,754
(313)
−$1,717,907
−$3,938,061
−$14,116,522
Indirect
(71)
−$2,435,781
−$4,405,345
−$7,503,559
(78)
−$2,662,111
−$4,698,499
−$7,960,489
Induced
(33)
−$1,186,188
−$2,183,805
−$3,608,719
(34)
−$1,248,487
−$2,298,195
−$3,797,822
Total
(417)
−$5,355,908
−$10,560,086
−$24,877,032
(425)
−$5,628,505
−$10,934,755
−$25,874,833Other industries with an employment multiplier greater than four include fluid milk and butter manufacturing; animal (except poultry) slaughtering, rendering, and processing; flour milling and malt manufacturing; pesticide and  other agricultural chemical manufacturing; federal electric utilities; sound recording industries; pharmaceutical preparation manufacturing; and alkalies and chlorine manufacturing. For this system, an estimated 673 jobs would be directly created and 1,557 jobs annually in the economy when the indirect and induced impacts were also considered. Operation of the biorefinery requires an estimated 60 jobs and assuming an ethanol price of $0.917 l−1 produced nearly $170 million in revenue (direct). Purchases of inputs required including transportation were estimated to add $233.9 million of economic output to the region’s economy. Switchgrass production, harvest, and storage activities added 927 jobs directly and 1,442 jobs within the region. However, changes in land use from switchgrass production resulted in a loss of 417 jobs linked to agriculture so the net increase in agricultural jobs was 1,025 with a net increase in economic output of $68 million for the Round Unprotected system. Labor income was estimated to increase in the region by over $44.4 million and Gross Domestic Product (GDP) or valueadded increased by close to $130 million for the region annually.By comparison, an overall impact of $302.0 million was projected for the Square Top and Bottom Protected system. For this system, an estimated 698 jobs would be created directly and 1,584 jobs annually in the economy when indirect and induced impacts were also considered. As for the Round Unprotected system, biorefinery operations were not affected by the choice of feedstock delivery system and produced an estimated 60 jobs and nearly $170 million in revenue (direct). Purchases of inputs required including transportation were estimated to add $230.1 million of economic output to the region’s economy. The production, harvest, and storage of feedstock added 951 jobs directly and 1,521 jobs within the region. However, land use changes resulted in a loss of 425 jobs linked to agriculture, so the net increase in agricultural and transportation jobs was 1,096 with a net increase in economic activity of $72 million for the Square Top and Bottom Protected system. Labor income was estimated to increase in the region by over $44.8 million and increase GDP or value added by over $131.6 million annually.As with the estimated annual economic impacts, the investment impacts for the 13-county area were similar for the different bale harvest and storage systems. The largest investment impact was for the construction of the biorefinery. For the large round bale system, total industry output from direct expenditures of $390.5 million ($15.9 million for the establishment of switchgrass and $374.6 million for the construction of the biorefinery) financed nearly 2,500 jobs in the farming, trucking, and trucking support industries and created $187.1 million in direct total value added. These transactions stimulated the input supplying industries by $131.4 million (indirect impacts) and increased impacts from expenditures from households by $164.7 million (induced impacts). The overall economic impact of investments made on the development of a biorefinery in East Tennessee was estimated at more than $686 million. The estimated total number of jobs supported from the all those activities was nearly 5,000. The one-time investment created addition to GDP of $360 million with $244 million of that going to labor income.


## 4.1. Economic Analysis of the Harvest/Storage Systems

For the 13-county study area, the BeSTA model determined the optimal biorefinery location that minimized feedstock cost given other siting criteria (Figures2 and 3). The same industrial park site was chosen for all four bale harvest and storage systems and was near Interstate 75 in northwest Monroe County. Switchgrass feedstock was supplied from all 13 counties in the study area although the major supply areas were located in the southeast portion of the study region. The feedstock draw area extends primarily along the Interstate 75 corridor. Density of switchgrass production in some land resource units in the study region as indicated by the darker green colors in Figures 1 and 2 was higher than in other land resource units. The opportunity cost of converting pasture/hay production to switchgrass production was the least among all crops in the model. Thus, available pasture/hay lands and switchgrass biomass yield ha−1 in each land resource unit determined the density of switchgrass produced in that spatial unit. To meet annual feedstock demand of the biorefinery, a portion of switchgrass production was harvested and delivered to the biorefinery in each of the four harvest months. Remaining production was harvested and placed in storage for delivery to the biorefinery from March through October.Figure 2
Feedstock draw area under large round bale system.Figure 3
Feedstock draw area under large square bale system.Switchgrass was planted on over 29,000 ha under each bale harvest and storage system scenario (Table4). For each system, pasture/hay production was the primary land use before being converted to switchgrass production. For all four bale harvest and storage systems, 96% of total area in switchgrass production was previously in pasture/hay production. The remainder of land converted to switchgrass production was previously in wheat (3%), soybean (0.7%), and corn (0.4%) production. Reduced pasture/hay production represents a loss to the economy as input purchases to produce this activity on these lands are impacted in the analysis. The reduction in pasture/hay production was modeled as a loss of rental payments.Table 4
Total delivered feedstock cost for alternative harvest/storage systems.
Item and units
Harvest/Storage System
Round: bottom unprotected
Round: unprotected
Square: top and bottom protected
Square: top unprotected
Productiona ($)
$8,674,911
$8,979,650
$9,210,098
$11,247,618
Harvest ($)
$25,638,978
$26,541,025
$23,898,454
$29,187,083
Storage ($)
$1,849,872
$0
$3,322,649
$2,462,736
Transportation ($)
$12,640,953
$12,693,320
$9,825,740
$10,102,615
Total ($)
$48,804,714
$48,213,995
$46,256,941
$53,000,052
Cost/dry ton produced ($/Mt)
$78.52
$74.93
$70.11
$65.81
Cost/dry ton delivered ($/Mt)
$81.77
$80.78
$77.50
$88.80
Cropland converted
Hay (hectares)
29,084
30,150
30,938
38,078
Corn (hectares)
121
121
121
121
Soybeans (hectares)
227
231
255
261
Wheat (Hectares)
982
983
983
1,004
Total (hectares)
30,414
31,486
32,297
39,465
Total tonnage produced (Mt)
621,550
643,387
659,862
805,439
aProduction cost also includes amortized establishment of $130.83/hectare.  This portion of production cost is allocated to feedstock investment in economic impact analysis.The total plant gate cost for supplying 596,838 dry Mg of switchgrass to the biorefinery was estimated to be about $46.2 million for the Square Top and Bottom Protected system and $48.2 million for the Round Unprotected system assuming that the biorefinery will produce 189,271 kl year−1. Harvest cost accounted for 53% to 54% of the total costs in the round bale systems and 49% to 60% in the square bale systems. For the square baling systems, a large difference in planted area was found and ranged from 32,297 ha for the Square Top and Bottom Protected system to 39,465 ha for the Square Top Unprotected system. This result illustrates the impact of storage dry matter losses on feedstock and the need to protect large square bales during storage. Transportation cost accounted for about 26% and 20% of total plant gate costs for the round and square bale systems, respectively.Comparing the costs of each component in those two systems, the square bale system with protection during storage had lower plant gate costs than the round bale system but had higher production and storage costs. The square bale system required more switchgrass area (811 ha) than the round bale system to meet the demand because dry matter losses during storage for square bales were larger than for round bales. However, the advantage of lower harvest and transportation costs for square bales when compared with round bales outweighed the additional production cost. However, round balers are commonly used for beef production in the study region where pasture/hay production is the dominate land activity. Thus, an additional investment would need to be made in square balers with switchgrass production. Because of the weight difference between square bales (608 kg bale−1) and round bales (336 kg bale−1) and that trucks loaded with square bales were  closer to the allowable axle weight when compared to the round bale system, less trips to the biorefinery for square bales were required. This lowered transportation costs in the square bale system.


## 4.2. Economic Impacts to the Region

The estimated annual economic impact of the expenditures associated with switchgrass production, harvest, storage, transportation, and conversion to ethanol was estimated to be $301.6 million for the Round Unprotected system (Table5). Economic impacts for the conversion facility are determined by Annual Operating Total + Switchgrass Production Annual Operating Total − Cropland Converted Total = Total Impact, that is, $233,984,335 + $92,539,435 − $24,877,032 = $301,641,738 using the numbers from Table 5.  The NREL technology modeled requires glucose for enzyme production, and it is a significant expense for the biorefinery and has a large employment multiplier of 11 in the region. Glucose may be derived from the corn syrup manufacturer located in the region.Table 5
Economic impacts of investing and operating a switchgrass-based ethanol refinery by harvest system.
Type of investment and impact type
Round bale, unprotected
Square bale, top and bottom protected
Jobs
Labor income
Value added
Output
Jobs
Labor income
Value added
Output
Conversion facility investment
Direct
2,244
$134,087,241
$176,901,786
$374,613,302
2,244
$134,087,241
$176,901,786
$374,613,302
Indirect
983
$46,442,213
$71,269,620
$127,950,178
983
$46,442,213
$71,269,620
$127,950,178
Induced
1,408
$51,375,476
$94,547,910
$156,267,010
1,408
$51,375,476
$94,547,910
$156,267,010
Total
4,635
$231,904,930
$342,719,316
$658,830,490
4,635
$231,904,930
$342,719,316
$658,830,490
Switchgrass establishment
Direct
251
$8,589,478
$10,207,536
$15,854,564
258
$8,835,025
$10,494,030
$16,256,868
Indirect
24
$1,089,602
$1,755,764
$3,443,035
24
$1,116,248
$1,801,257
$3,530,278
Induced
76
$2,765,003
$5,091,323
$8,411,910
78
$2,842,820
$5,234,625
$8,648,658
Total
351
$12,444,083
$17,054,623
$27,709,509
361
$12,794,093
$17,529,912
$28,435,804
Conversion facility annual operating
Direct
60
$4,150,897
$67,201,544
$169,912,135
60
$4,150,897
$69,158,596
$169,912,135
Indirect
324
$14,806,660
$22,271,726
$47,650,262
289
$13,600,361
$20,505,583
$44,775,299
Induced
148
$5,397,277
$9,938,523
$16,421,938
139
$5,052,759
$9,303,923
$15,373,700
Total
532
$24,354,834
$99,411,793
$233,984,335
488
$22,804,017
$98,968,102
$230,061,134
Switchgrass production annual operating
Direct
927
$7,229,864
$12,819,955
$48,340,630
951
$7,416,086
$13,149,472
$49,580,673
Indirect
361
$12,560,785
$17,416,003
$27,091,319
402
$14,125,332
$19,199,758
$29,663,678
Induced
154
$5,623,153
$10,351,628
$17,107,486
168
$6,117,413
$11,260,785
$18,610,907
Total
1,442
$25,413,802
$40,587,586
$92,539,435
1,521
$27,658,831
$43,610,015
$97,855,258
Cropland converted
Direct
(314)
−$1,733,939
−$3,970,936
−$13,764,754
(313)
−$1,717,907
−$3,938,061
−$14,116,522
Indirect
(71)
−$2,435,781
−$4,405,345
−$7,503,559
(78)
−$2,662,111
−$4,698,499
−$7,960,489
Induced
(33)
−$1,186,188
−$2,183,805
−$3,608,719
(34)
−$1,248,487
−$2,298,195
−$3,797,822
Total
(417)
−$5,355,908
−$10,560,086
−$24,877,032
(425)
−$5,628,505
−$10,934,755
−$25,874,833Other industries with an employment multiplier greater than four include fluid milk and butter manufacturing; animal (except poultry) slaughtering, rendering, and processing; flour milling and malt manufacturing; pesticide and  other agricultural chemical manufacturing; federal electric utilities; sound recording industries; pharmaceutical preparation manufacturing; and alkalies and chlorine manufacturing. For this system, an estimated 673 jobs would be directly created and 1,557 jobs annually in the economy when the indirect and induced impacts were also considered. Operation of the biorefinery requires an estimated 60 jobs and assuming an ethanol price of $0.917 l−1 produced nearly $170 million in revenue (direct). Purchases of inputs required including transportation were estimated to add $233.9 million of economic output to the region’s economy. Switchgrass production, harvest, and storage activities added 927 jobs directly and 1,442 jobs within the region. However, changes in land use from switchgrass production resulted in a loss of 417 jobs linked to agriculture so the net increase in agricultural jobs was 1,025 with a net increase in economic output of $68 million for the Round Unprotected system. Labor income was estimated to increase in the region by over $44.4 million and Gross Domestic Product (GDP) or valueadded increased by close to $130 million for the region annually.By comparison, an overall impact of $302.0 million was projected for the Square Top and Bottom Protected system. For this system, an estimated 698 jobs would be created directly and 1,584 jobs annually in the economy when indirect and induced impacts were also considered. As for the Round Unprotected system, biorefinery operations were not affected by the choice of feedstock delivery system and produced an estimated 60 jobs and nearly $170 million in revenue (direct). Purchases of inputs required including transportation were estimated to add $230.1 million of economic output to the region’s economy. The production, harvest, and storage of feedstock added 951 jobs directly and 1,521 jobs within the region. However, land use changes resulted in a loss of 425 jobs linked to agriculture, so the net increase in agricultural and transportation jobs was 1,096 with a net increase in economic activity of $72 million for the Square Top and Bottom Protected system. Labor income was estimated to increase in the region by over $44.8 million and increase GDP or value added by over $131.6 million annually.As with the estimated annual economic impacts, the investment impacts for the 13-county area were similar for the different bale harvest and storage systems. The largest investment impact was for the construction of the biorefinery. For the large round bale system, total industry output from direct expenditures of $390.5 million ($15.9 million for the establishment of switchgrass and $374.6 million for the construction of the biorefinery) financed nearly 2,500 jobs in the farming, trucking, and trucking support industries and created $187.1 million in direct total value added. These transactions stimulated the input supplying industries by $131.4 million (indirect impacts) and increased impacts from expenditures from households by $164.7 million (induced impacts). The overall economic impact of investments made on the development of a biorefinery in East Tennessee was estimated at more than $686 million. The estimated total number of jobs supported from the all those activities was nearly 5,000. The one-time investment created addition to GDP of $360 million with $244 million of that going to labor income.


## 5. Conclusions

Evaluating the economic impacts of a potential biorefinery is a key step in the assessment of the economic, environmental, and social impacts of LCB-based biofuels production on a rural community. The optimal harvest and logistics system for moving LCB feedstock from the field to the biorefinery has been recognized as one crucial component to the development of a sustainable LCB-based biofuel industry. In this study, minimum plant-gate costs were evaluated for two conventional hay harvest technologies and four alternative methods of storage. A spatially-oriented, mixed-integer mathematical programming model was used to evaluate the alternative harvest and storage systems for a 13-county region in East Tennessee. The economic impacts of establishing a biorefinery with an annual production capacity of 189,271 kl of ethanol for the optimal alternative harvest and storage systems were evaluated using input-output analysis. Costs generated from the production, harvest, storage, and transportation of switchgrass plus an opportunity cost equal to the net profit generated from traditional cropping systems were considered in the analysis. Incorporated in those costs were dry matter losses based on storage method and the costs of monthly truck flows from the supply areas to the biorefinery on the regional road network. A minimum cost solution was determined and biorefinery located for each bale harvest and storage alternative.The feedstock supply area and the location of a potential commercial-scale biorefinery in a 13-county region in East Tennessee was identified by the mathematical programming model as along Interstate 75 in northwest of Monroe County under all feedstock harvest and logistics systems evaluated. The accompanying economic impact of the expenditure on the entire system from field to plant processing was estimated through an input-output analysis covering more than 400 industries in study region. For the unprotected large round bale system, the total annual expenditures of $48.3 million were expected to generate a total $92.5 million in economic output within the 13 counties of East Tennessee. Moreover, an estimated $234 million in overall economic activity impact was generated through the operation of the biorefinery. The configuration of the feedstock supply systems influenced the levels and types of economic impact of the biorefinery although differences in total economic impact generated between the large round and square bale systems were not substantial.Land use change occurred with over 30,000 hectares of switchgrass being planted primarily on pasture/hay land. The impact of the projected land use change losses could be larger or smaller than estimated. Pasture/hay land is used by dairies and cow-calf operations in the region. Dairy production in this region is on the decline and the pastures for the most part are not intensively managed. Therefore, opportunities exist to more intensively manage the remaining pastures, maintain herd size, and increase input purchases for those pastures. These productivity and potential animal practice modifications are not incorporated in the analysis. The estimated impact of the decrease in crop and hay acreage is a loss of 417 jobs and a decrease in total industry output of nearly $25 million. These losses are more than offset by gains in switchgrass production.Additional jobs were created in the region. An estimated 1,025 to 1,096 jobs (many are seasonal) were added in agricultural activities. In addition, operation of the biorefinery was expected to increase 60 jobs directly, 324 jobs indirectly, while another 148 were stimulated through increased household expenditures. The indirect jobs would occur as a result of increased input requirements and the delivery of those inputs to the facility. Retail stores, gasoline stations; commercial and industrial machinery and equipment repair and maintenance; construction of other new nonresidential structures, automotive repair and maintenance, except car washes; food services and drinking places; scenic and sightseeing transportation and support activities for transportation; real estate establishments; support activities for agriculture and forestry, and the wholesale trade businesses were the largest sectors impacted in either analysis as a result of operations in the biorefinery.One-time investment impacts would also occur to the region. These impacts would likely be spread over several years as the facility was constructed and fields of switchgrass were planted. These impacts totaled nearly $690 million in added economic activity from an investment of $390 million. Jobs added to the economy during the time frame of investment would total nearly 5,000.There are limitations to this analysis. First, cost estimates used to model the cellulosic ethanol facility will likely change as the industry develops. Second, the total net effect of the ethanol facility on the 13-region economy is difficult to capture. For example, employee movement from one industry to another is difficult to model. In addition, this facility may purchase inputs outside the region in larger proportions than modeled. Also, the transfer of engineering economic expenditures of the facility and corresponding switchgrass budgets into IMPLAN is subjective and alternative industry assignments would yield somewhat different estimates.For future research, the modeling approach used in this paper can be extended to evaluate other harvest and logistics systems that may increase hauling efficiency and lower plant gate costs. The impacts of moving and utilizing the output of the plant could also be incorporated into the analysis. Alternative size plants and their impacts on the region might also be evaluated. Finally, this analytical framework can be applied to other energy crops or feedstock in different regions to evaluate the economic impact of the feedstock flows resulting from the emerging cellulosic bioenergy industry.



---

*Source: 138485-2013-03-20.xml*